EN DE

Yingkou Jinchen Machinery Co (603396) Fair Value & Analysis

Industrials · CN · Market cap 4.0B CNY

YJ Yingkou Jinchen Machinery Co 603396 · SHG
Price¥24.53
Fair Value¥13.21
Upside-46.2%
Quality55/100
Watch Yingkou Jinchen Machinery Co for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 2.0% net margin
Low debt · generates free cash flow
0.51% dividend yield
Mixed vs. peers (7/14)
Narrow moat 36/100
Evidence: High Range ¥8.29 – ¥13.21 Share as image

Fair value as of: Jul 11, 2026

From 26 valuation models · updated 30 days ago

Fair value updated Jul 11, 2026, revised from ¥24.75 to ¥13.21 (−46.6%) since Jun 24, 2026. Share price +0.7% over the past month.

A solid business, but screening 46% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥13.21). The favourable scenario is already priced in.
  • Solid but not exceptional quality (55/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥200.29 ¥22.11 Fair Value ¥13.21 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 11, 2026.

How to read this chart

60‑month range ¥22.11 – ¥200.29 · fair‑value band ¥8.29 – ¥13.21 · the ¥24.53 price screens above the ¥13.21 fair value. Dashed = 300-day average. As of Jul 11, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Yingkou Jinchen Machinery Co (603396) currently trades at ¥24.53, while our model-based Fair Value estimate is ¥13.21, implying the stock looks roughly 46.2% overvalued today. The Quality Score stands at 55/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Yingkou Jinchen Machinery Co generated revenue of 2.7B CNY at a net margin of 2.0%. Revenue declined 14.8% year over year. It earns a return on equity of 3.2%. The balance sheet holds a net cash position of 348M CNY. Fundamentals as of Jul 11, 2026

Our scenario range runs from ¥8.29 (bear case) to ¥13.21 (bull case); at ¥24.53, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 56% below its 52-week high and 4% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -48% fair-value upside, at -46%, 603396 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥62.93 ¥104.47 ¥185.50 80
Residual Income ¥13.13 ¥12.59 ¥9.92 76
Rev-Margin DCF ¥38.60 ¥60.58 ¥94.33 74
All 26 models by family
DCF Models
FCF DCF ¥66.25 ¥96.26 ¥189.25 38
Owner Earnings ¥12.45 ¥14.01 ¥17.18 31
5Y Revenue Exit ¥38.60 ¥54.66 ¥86.42 39
5Y EBITDA Exit ¥41.55 ¥60.81 ¥96.87 41
5Y P/E Exit ¥31.00 ¥42.56 ¥56.10 38
10Y Revenue Exit ¥46.04 ¥73.66 ¥94.28 36
10Y EBITDA Exit ¥48.76 ¥79.51 ¥133.34 37
10Y P/E Exit ¥41.36 ¥58.60 ¥84.67 35
Earnings-Based
Graham-Dodd ¥2.74 ¥19.13 ¥26.85 54
Lynch FV ¥6.42 ¥9.17 ¥11.92 50
PEG = 1.0 ¥6.42 ¥9.17 ¥11.92 46
EPV ¥24.14 ¥26.19 ¥27.96 59
Dividend Discount
Gordon GGM ¥2.35 ¥4.69 ¥7.10 70
DDM Multi-Stage ¥2.35 ¥4.05 ¥4.95 61
Multiples
P/E Multiple ¥6.05 ¥8.07 ¥10.09 63
P/S Multiple ¥5.14 ¥6.86 ¥8.57 58
P/B Multiple ¥5.14 ¥6.86 ¥8.57 55
EV/EBIT ¥34.25 ¥41.95 ¥49.65 53
EV/EBITDA ¥31.96 ¥38.90 ¥45.83 54
EV/Revenue ¥26.73 ¥33.40 ¥40.07 43
Asset-Based
NCAV (Graham) ¥9.37 ¥12.56 ¥18.75 50
Growth DCF
Growth DCF ¥62.93 ¥104.47 ¥185.50 80
Rev-Margin DCF ¥38.60 ¥60.58 ¥94.33 74
Economic Profit
Residual Income ¥13.13 ¥12.59 ¥9.92 76
ROIC Compounder ¥27.49 ¥35.44 ¥42.06 72
Growth Earnings
Growth-Adj P/E ¥8.29 ¥11.84 ¥15.40 68

Widest divergence: Growth DCF (¥60.58) versus Dividend Discount (¥4.05). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 2.7B CNY
Revenue growth (YoY) -14.8%
Net margin 2.0%
Return on equity 3.2%
Free cash flow 481M CNY FY2025
P/E ratio 74.8
More key figures
Operating margin 9.8%
EPS (TTM) ¥0.3900
Dividend yield 0.5%
EPS growth (YoY) -5.9%
Net cash 348M CNY FY2024

Figures from reported company fundamentals · as of Jul 11, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 55/100

Of which business quality 58 · Market factors (momentum, volatility) 30

Profitability 26
Margins and returns on capital today
Quality Growth 59
Are margins and returns improving?
Cashflow 81
Earnings quality: real cash, not paper profit
Fin. Strength 86
Balance sheet, leverage, solvency risk
Investment 49
Disciplined investing over empire-building
Low Volatility 63
Calm price path (market factor)
Momentum 18
Price trend over the last 3–12 months (market factor)
52W Momentum 15
Distance to the 52-week high (market factor)
Net Issuance 38
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Yingkou Jinchen Machinery Co., Ltd. focuses on vacuum coating technology, automation technology, and equipment intelligent solutions in China and internationally.

Full company description

Yingkou Jinchen Machinery Co., Ltd. focuses on vacuum coating technology, automation technology, and equipment intelligent solutions in China and internationally. The company offers solar cell equipment and solutions, including PERTOP high-efficiency and heterojunction solar cell tube PECVD solutions; solar cell injection, and PL and PE machines; silicon wafer crack detection systems; AOI testing equipment for solar cell; diffusion/thermal oxide/annealing, ALD, texturing process, wet etching, and plate PECVD loading and unloading machines; and offline cassette loading automation machines. It also provides solar module equipment and solutions, such as automatic taping and gluing, junction box soldering, multi-function busbar soldering, cell string automatic layup, solar cell shingling, EVA/TPT automatic cutting, EVA flatting, solar module EL/AOI, automatic dispensing and framing, automatic trimming, lifters, automatic frame-placement and framing, sand belt corner grinding, and solar module semi-automatic flipping machines. In addition, the company offers PV module automatic fitting paper corner protectors, plate-chain-type curing lines, G-G module rework and dual glass layup gantry robots, solar module fully automatic laminators, flipping inspection units, insulation pressure resistance testing units, gantry robots for sorting, frame-placement gantry robots, IV testing units, standard module and gantry storage stacks, wide gantry storage stacks, double glass spacer gantry robots, block return and tooling return lines, manually flipping inspection units, and curing and glass loading gantry robots. Further, it provides calcite vapor deposition equipment comprising small laboratory equipment, and evaporative plating and magnetron sputtering lines; and hydrogen intelligent manufacturing equipment. Yingkou Jinchen Machinery Co., Ltd. was founded in 1996 and is headquartered in Yingkou, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Yingkou Jinchen Machinery Co reported revenue of ¥2.8B in FY2025 versus ¥1.6B in FY2021, a compound +15.2%/yr. Reported net income was ¥55.9M in FY2025, compounding −2.1%/yr from FY2021.

Growth Quality 90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
2.8B CNY
Latest YoY
+11.9%
Avg. growth/yr (3Y)
+13.2%
Avg. growth/yr (5Y)
+21.7%
Avg. growth/yr (13Y)
+25.7%
Revenue +15.2%/yr
FY21 ¥1.6B
FY22 ¥2.0B
FY23 ¥2.3B
FY24 ¥2.5B
FY25 ¥2.8B
Net income −2.1%/yr
FY21 ¥60.8M
FY22 ¥64.8M
FY23 ¥89.9M
FY24 ¥63.7M
FY25 ¥55.9M

603396 screens 46% overvalued. Compare with GE Vernova Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Yingkou Jinchen Machinery Co Fair Value". https://www.fairvalue-calculator.com/stock/603396

Peer Group

Specialty Industrial Machinery · 809 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 55 · Above median
Fair Value upside −46% · Below median
Return on equity (TTM) 3% · Below median
Return on assets 2% · Below median
Net margin (TTM) 2% · Below median
Operating margin (TTM) 10% · Above median
Revenue growth -15% · Bottom 25%
Dividend yield (TTM) 0.5% · Below median
Debt / equity 0.01× · Lower than median

Valuation Multiples vs Specialty Industrial Machinery median · lower = cheaper

P/E (TTM) 74.8× · Pricier than 75% of peers
P/B 1.56× · Cheaper than median
P/S (TTM) 1.48× · Cheaper than median
P/FCF 1.2× · Cheaper than median
EV/EBITDA 12.3× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 23
PAST 13 · sector 28
HEALTH 99 · sector 96
DIVIDEND 10 · sector 24

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Industrial Machinery stocks, each showing price versus our Fair Value estimate (as of Jul 11, 2026).

Stock Price Fair Value vs Fair Value
GE Vernova Inc 1GEV €887.60 €186.93 -79%
1SIE 1SIE €273.20 €91.93 -66%
SMNS SMNS C$31.76 C$22.68 -29%
Eaton Corporation ETN $407.28 $171.92 -58%
Atlas Copco AB ATCOA kr 195.15 kr 112.59 -42%
Sandvik AB SAND kr 384.10 kr 193.01 -50%
Doosan Enerbility Co 034020 76,400 KRW 7,938 KRW -90%
Vestas Wind Systems A/S VWS kr 178.10 kr 124.54 -30%
Zhejiang Sanhua Intelligent Controls Co 002050 ¥43.20 ¥22.68 -48%
NARI Technology Co 600406 ¥22.19 ¥18.71 -16%

Compare Yingkou Jinchen Machinery Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Yingkou Jinchen Machinery Co (603396) overvalued or undervalued?
As of Jul 11, 2026, our model estimates a fair value of ¥13.21 versus a price of ¥24.53, about −46% (overvalued).
What is the fair value of 603396?
Our model-based fair value for Yingkou Jinchen Machinery Co is ¥13.21 (as of Jul 11, 2026), built from audited fundamentals. The current price is ¥24.53.
What is the quality score of 603396?
Yingkou Jinchen Machinery Co has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Yingkou Jinchen Machinery Co (603396)?
Yingkou Jinchen Machinery Co reported trailing-twelve-month revenue of about 2.7B CNY (latest available figure, as of Jul 11, 2026).
What is the net profit margin of 603396?
The net profit margin of Yingkou Jinchen Machinery Co is about 2.0%, meaning it keeps roughly 2.0% of revenue as net income. Based on the latest reported figures.
Does Yingkou Jinchen Machinery Co pay a dividend?
Yingkou Jinchen Machinery Co currently shows a dividend yield of about 0.51% relative to its recent price (as of Jul 11, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Yingkou Jinchen Machinery Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.