EN DE

EASYCARD Corporation (6035) Fair Value & Analysis

Technology · TW · Market cap 3.7B TWD

EC EASYCARD Corporation 6035 · TWO
Price52.60 TWD
Fair Value91.27 TWD
Upside+73.5%
Quality56/100
Watch EASYCARD Corporation for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 15.1% net margin
generates free cash flow
4.23% dividend yield
Ranks above peers (8/13)
Moderate moat 50/100
Evidence: High Range 62.49 TWD – 123.33 TWD Share as image

Fair value as of: Jul 21, 2026

From 25 valuation models · updated 20 days ago

Fair value updated Jul 21, 2026, revised from 91.46 TWD to 91.27 TWD (−0.2%) since Jul 11, 2026. Share price +3.8% over the past month.

A solid business, screening 74% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (62.49 TWD). The market is more pessimistic than our downside scenario.
  • Solid quality (56/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (62.49 TWD to 123.33 TWD) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (4 years)

125.26 TWD 48.47 TWD Fair Value 91.27 TWD Jan 2023 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

43‑month range 48.47 TWD – 125.26 TWD · fair‑value band 62.49 TWD – 123.33 TWD · the 52.60 TWD price screens below the 91.27 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

EASYCARD Corporation (6035) currently trades at 52.60 TWD, while our model-based Fair Value estimate is 91.27 TWD, implying the stock looks roughly 73.5% undervalued today. The Quality Score stands at 56/100 (solid quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, EASYCARD Corporation generated revenue of 2.0B TWD at a net margin of 15.1%. Revenue grew 5.1% year over year. It earns a return on equity of 23.7%. The balance sheet holds a net cash position of 665M TWD. Fundamentals as of Jul 21, 2026

Our scenario range runs from 62.49 TWD (bear case) to 123.33 TWD (bull case); at 52.60 TWD, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 21% below its 52-week high and 6% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -50% fair-value upside, at 74%, 6035 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 24.68 TWD 30.19 TWD 80.60 TWD 76
Growth DCF 49.00 TWD 62.80 TWD 80.69 TWD 72
Gordon GGM 25.75 TWD 40.46 TWD 56.24 TWD 70
All 25 models by family
DCF Models
FCF DCF 47.99 TWD 62.81 TWD 82.84 TWD 38
Owner Earnings 61.40 TWD 81.58 TWD 108.84 TWD 31
5Y Revenue Exit 46.46 TWD 64.06 TWD 85.55 TWD 39
5Y EBITDA Exit 63.25 TWD 93.68 TWD 127.51 TWD 41
5Y P/E Exit 58.80 TWD 85.82 TWD 112.53 TWD 38
10Y Revenue Exit 45.71 TWD 61.22 TWD 80.05 TWD 36
10Y EBITDA Exit 56.94 TWD 80.71 TWD 109.71 TWD 37
10Y P/E Exit 54.23 TWD 75.54 TWD 99.12 TWD 35
Earnings-Based
Graham-Dodd 28.34 TWD 63.17 TWD 80.69 TWD 54
PEG = 1.0 10.21 TWD 14.59 TWD 18.96 TWD 46
EPV 41.97 TWD 46.88 TWD 51.12 TWD 59
Dividend Discount
Gordon GGM 25.75 TWD 40.46 TWD 56.24 TWD 70
DDM Multi-Stage 25.75 TWD 36.86 TWD 48.83 TWD 61
Multiples
P/E Multiple 62.52 TWD 83.36 TWD 104.20 TWD 63
P/S Multiple 51.89 TWD 69.19 TWD 86.48 TWD 58
P/B Multiple 41.13 TWD 54.84 TWD 68.55 TWD 55
EV/EBIT 65.89 TWD 84.24 TWD 102.59 TWD 53
EV/EBITDA 81.59 TWD 105.17 TWD 128.75 TWD 54
EV/Revenue 47.95 TWD 63.85 TWD 79.76 TWD 43
Asset-Based
NCAV (Graham) 9.14 TWD 12.25 TWD 18.28 TWD 50
Growth DCF
Growth DCF 49.00 TWD 62.80 TWD 80.69 TWD 72
Rev-Margin DCF 46.46 TWD 64.53 TWD 83.70 TWD 67
Economic Profit
Residual Income 24.68 TWD 30.19 TWD 80.60 TWD 76
ROIC Compounder 42.78 TWD 48.80 TWD 54.65 TWD 67
Growth Earnings
Growth-Adj P/E 46.77 TWD 66.81 TWD 86.86 TWD 68

Widest divergence: DCF Models (75.54 TWD) versus Asset-Based (12.25 TWD). Highest evidence: Residual Income (76).

Notify me when 6035 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 2.0B TWD
Revenue growth (YoY) +5.1%
Net margin 15.1%
Return on equity 23.7%
Free cash flow 264M TWD FY2025
P/E ratio 12.6
More key figures
Operating margin -2.0%
EPS (TTM) 4.13 TWD
Dividend yield 4.2%
EPS growth (YoY) +92.4%
Net cash 665M TWD FY2024

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 56/100

Of which business quality 54 · Market factors (momentum, volatility) 45

Profitability 37
Margins and returns on capital today
Quality Growth 55
Are margins and returns improving?
Cashflow 61
Earnings quality: real cash, not paper profit
Fin. Strength 43
Balance sheet, leverage, solvency risk
Investment 55
Disciplined investing over empire-building
Low Volatility 84
Calm price path (market factor)
Momentum 34
Price trend over the last 3–12 months (market factor)
52W Momentum 18
Distance to the 52-week high (market factor)
Net Issuance 85
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

EASYCARD Corporation engages in the prepaid card sales and electronic payment clearing business in Taiwan and Japan. The company provides contactless smartcards for electronic transport ticket systems.

Full company description

EASYCARD Corporation engages in the prepaid card sales and electronic payment clearing business in Taiwan and Japan. The company provides contactless smartcards for electronic transport ticket systems. Its smartcards are used as a tool for small-value payments at shops, such as convenience stores, supermarkets, and restaurants, as well as used at leisure facilities, hospitals, government agencies, and library self-checkout kiosks. The company was formerly known as Taipei Smart Card Corporation and changed its name to EASYCARD Corporation in August 2008. The company was founded in 1990 and is based in Taipei, Taiwan. EASYCARD Corporation operates as a subsidiary of EasyCard Investment Holding Co., Ltd.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

EASYCARD Corporation reported revenue of 2.0B TWD in FY2025 versus 1.6B TWD in FY2021, a compound +5.0%/yr. Reported net income was 297M TWD in FY2025, compounding +64.3%/yr from FY2021.

Growth Quality 81/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
2.0B TWD
Latest YoY
+0.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.8%
Avg. growth/yr (6Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.1%
Revenue +5.0%/yr
FY21 1.6B TWD
FY22 1.7B TWD
FY23 1.9B TWD
FY24 2.0B TWD
FY25 2.0B TWD
Net income +64.3%/yr
FY21 40.8M TWD
FY22 60.3M TWD
FY23 201M TWD
FY24 233M TWD
FY25 297M TWD

Watch 6035: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "EASYCARD Corporation Fair Value". https://www.fairvalue-calculator.com/stock/6035

Peer Group

Software - Infrastructure · 371 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 56 · Above median
Fair Value upside +74% · Top 25%
Return on equity (TTM) 24% · Top 25%
Return on assets 0% · Below median
Net margin (TTM) 15% · Top 25%
Operating margin (TTM) -2% · Below median
Revenue growth 5% · Below median
Dividend yield (TTM) 4.2% · Top 25%

Valuation Multiples vs Software - Infrastructure median · lower = cheaper

P/E (TTM) 12.6× · Cheaper than 75% of peers
P/B 2.84× · Pricier than median
P/S (TTM) 1.88× · Cheaper than median
P/FCF 0.4× · Cheaper than 75% of peers
EV/EBITDA 29.9× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 0
FUTURE 26 · sector 46
PAST 95 · sector 14
HEALTH 0 · sector 98
DIVIDEND 85 · sector 28

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Software - Infrastructure stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Microsoft Corporation MSFT $384.00 $274.17 -29%
Oracle Corporation ORAC C$9.08 C$2.94 -68%
Fortinet, Inc FTNT $160.78 $44.96 -72%
Synopsys, Inc 1SNPS €354.50 €93.61 -74%
Block, Inc XYZ A$114.53 A$70.69 -38%
CoreWeave, Inc CRWV $79.94 $44.89 -44%
Range Intelligent Computing Technology Group 300442 ¥71.60 ¥34.00 -53%
Oracle Financial Services Software Limited OFSS ₹11,651 ₹5,821 -50%
360 Security Technology Inc 601360 ¥9.64 ¥5.05 -48%
One97 Communications Limited PAYTM ₹1,342 ₹181.50 -86%

Compare EASYCARD Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is EASYCARD Corporation (6035) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of 91.27 TWD versus a price of 52.60 TWD, about +74% (undervalued).
What is the fair value of 6035?
Our model-based fair value for EASYCARD Corporation is 91.27 TWD (as of Jul 21, 2026), built from audited fundamentals. The current price is 52.60 TWD.
What is the quality score of 6035?
EASYCARD Corporation has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of EASYCARD Corporation (6035)?
EASYCARD Corporation reported trailing-twelve-month revenue of about 2.0B TWD (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 6035?
The net profit margin of EASYCARD Corporation is about 15.1%, meaning it keeps roughly 15.1% of revenue as net income. Based on the latest reported figures.
Does EASYCARD Corporation pay a dividend?
EASYCARD Corporation currently shows a dividend yield of about 4.33% relative to its recent price (as of Jul 21, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track EASYCARD Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.