EN DE

AUPU Intelligent Technology Corporation (603551) Fair Value & Analysis

Consumer Cyclical · CN · Market cap 3.8B CNY

AI AUPU Intelligent Technology Corporation 603551 · SHG
Price¥9.32
Fair Value¥15.65
Upside+67.9%
Quality78/100
Watch AUPU Intelligent Technology Corporation for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 15.1% net margin
generates free cash flow
8.63% dividend yield
Ranks above peers (11/13)
Moderate moat 61/100
Evidence: High Range ¥12.00 – ¥18.82 Share as image

Fair value as of: Jul 11, 2026

From 24 valuation models · updated 30 days ago

Share price +1.0% over the past month.

A strong business, screening 68% undervalued on our models.

What matters now

  • The rarer combination: high quality (78/100) AND below fair value. That earns a closer look rather than a quick verdict.
  • The price is below even our cautious bear case (¥12.00). The market is more pessimistic than our downside scenario.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥13.95 ¥6.59 Fair Value ¥15.65 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 11, 2026.

How to read this chart

60‑month range ¥6.59 – ¥13.95 · fair‑value band ¥12.00 – ¥18.82 · the ¥9.32 price screens below the ¥15.65 fair value. Dashed = 300-day average. As of Jul 11, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

AUPU Intelligent Technology Corporation (603551) currently trades at ¥9.32, while our model-based Fair Value estimate is ¥15.65, implying the stock looks roughly 67.9% undervalued today. The Quality Score stands at 78/100 (high quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, AUPU Intelligent Technology Corporation generated revenue of 1.9B CNY at a net margin of 15.1%. Revenue grew 8.3% year over year. It earns a return on equity of 19.0%. The balance sheet holds a net cash position of 1.1B CNY. Fundamentals as of Jul 11, 2026

Our scenario range runs from ¥12.00 (bear case) to ¥18.82 (bull case); at ¥9.32, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 33% below its 52-week high, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 16% fair-value upside, at 68%, 603551 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income ¥4.57 ¥5.52 ¥12.63 76
Growth DCF ¥11.85 ¥14.72 ¥19.09 72
Gordon GGM ¥7.39 ¥9.79 ¥12.16 70
All 24 models by family
DCF Models
FCF DCF ¥11.57 ¥14.57 ¥19.45 38
Owner Earnings ¥10.97 ¥13.76 ¥18.30 31
5Y Revenue Exit ¥8.64 ¥10.54 ¥13.08 39
5Y EBITDA Exit ¥11.37 ¥15.24 ¥19.98 41
5Y P/E Exit ¥13.09 ¥18.19 ¥23.81 38
10Y Revenue Exit ¥9.62 ¥11.44 ¥13.48 36
10Y EBITDA Exit ¥11.38 ¥14.49 ¥18.07 37
10Y P/E Exit ¥12.41 ¥16.41 ¥20.62 35
Earnings-Based
Graham-Dodd ¥5.25 ¥9.78 ¥12.13 54
EPV ¥10.17 ¥11.30 ¥12.27 59
Dividend Discount
Gordon GGM ¥7.39 ¥9.79 ¥12.16 70
DDM Multi-Stage ¥7.39 ¥10.02 ¥13.04 61
Multiples
P/E Multiple ¥12.75 ¥17.00 ¥21.25 63
P/S Multiple ¥4.38 ¥5.85 ¥7.31 58
P/B Multiple ¥9.85 ¥13.13 ¥16.42 55
EV/EBIT ¥15.29 ¥19.38 ¥23.48 53
EV/EBITDA ¥12.53 ¥15.70 ¥18.87 54
EV/Revenue ¥7.10 ¥8.85 ¥10.61 43
Asset-Based
NCAV (Graham) ¥1.81 ¥2.43 ¥3.62 50
Growth DCF
Growth DCF ¥11.85 ¥14.72 ¥19.09 72
Rev-Margin DCF ¥8.64 ¥10.71 ¥13.18 67
Economic Profit
Residual Income ¥4.57 ¥5.52 ¥12.63 76
ROIC Compounder ¥10.22 ¥11.41 ¥12.49 67
Growth Earnings
Growth-Adj P/E ¥9.06 ¥12.94 ¥16.82 68

Widest divergence: DCF Models (¥14.49) versus Asset-Based (¥2.43). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 1.9B CNY
Revenue growth (YoY) +8.3%
Net margin 15.1%
Return on equity 19.0%
Free cash flow 338M CNY FY2025
P/E ratio 12.8
More key figures
Operating margin 11.1%
EPS (TTM) ¥0.7600
Dividend yield 8.6%
EPS growth (YoY) -15.4%
Net cash 1.1B CNY FY2024

Figures from reported company fundamentals · as of Jul 11, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 78/100

Of which business quality 77 · Market factors (momentum, volatility) 34

Profitability 70
Margins and returns on capital today
Quality Growth 42
Are margins and returns improving?
Cashflow 73
Earnings quality: real cash, not paper profit
Fin. Strength 99
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 81
Calm price path (market factor)
Momentum 17
Price trend over the last 3–12 months (market factor)
52W Momentum 8
Distance to the 52-week high (market factor)
Net Issuance 78
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

AUPU Intelligent Technology Corporation Limited engages in the research and development, production, sales, and service of various household products in China.

Full company description

AUPU Intelligent Technology Corporation Limited engages in the research and development, production, sales, and service of various household products in China. Its products include integrated ceilings, lighting, integrated walls, integrated stoves, clothes dryers, fresh air systems, ventilation fans, full-function balcony, humidifiers, and yuba, as well as bathroom heaters. The company was formerly known as AUPU Home Style Corporation Limited and changed its name to AUPU Intelligent Technology Corporation Limited in June 2024. The company was founded in 1993 and is based in Hangzhou, China. AUPU Home Style Corporation Limited is a subsidiary of Tricosco Limited.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

AUPU Intelligent Technology Corporation reported revenue of ¥1.9B in FY2025 versus ¥2.1B in FY2021, a compound −2.3%/yr. Reported net income was ¥297M in FY2025, compounding +75.9%/yr from FY2021.

Growth Quality 75/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
1.9B CNY
Latest YoY
+0.5%
Avg. growth/yr (3Y)
−0.1%
Avg. growth/yr (5Y)
+3.3%
Avg. growth/yr (10Y)
+7.1%
Revenue −2.3%/yr
FY21 ¥2.1B
FY22 ¥1.9B
FY23 ¥2.0B
FY24 ¥1.9B
FY25 ¥1.9B
Net income +75.9%/yr
FY21 ¥31.1M
FY22 ¥240M
FY23 ¥309M
FY24 ¥297M
FY25 ¥297M

Watch 603551: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "AUPU Intelligent Technology Corporation Fair Value". https://www.fairvalue-calculator.com/stock/603551

Peer Group

Furnishings, Fixtures & Appliances · 311 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 78 · Top 25%
Fair Value upside +68% · Top 25%
Return on equity (TTM) 19% · Top 25%
Return on assets 9% · Top 25%
Net margin (TTM) 15% · Top 25%
Operating margin (TTM) 11% · Top 25%
Revenue growth 8% · Top 25%
Dividend yield (TTM) 8.6% · Top 25%

Valuation Multiples vs Furnishings, Fixtures & Appliances median · lower = cheaper

P/E (TTM) 12.8× · Cheaper than median
P/B 2.69× · Pricier than 75% of peers
P/S (TTM) 1.97× · Pricier than 75% of peers
P/FCF 1.6× · Cheaper than median
EV/EBITDA 7.5× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 26
FUTURE 42 · sector 0
PAST 76 · sector 19
HEALTH 0 · sector 98
DIVIDEND 100 · sector 55

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Furnishings, Fixtures & Appliances stocks, each showing price versus our Fair Value estimate (as of Jul 11, 2026).

Stock Price Fair Value vs Fair Value
Midea Group 000333 ¥82.71 ¥107.22 +30%
Gree Electric Appliances, Inc 000651 ¥38.25 ¥88.02 +130%
Haier Smart Home Co 600690 ¥21.46 ¥36.04 +68%
King Slide Works Co 2059 8,655 TWD 1,917 TWD -78%
Guangdong Songfa Ceramics Co 603268 ¥155.59 ¥38.95 -75%
SharkNinja, Inc SN $154.53 $89.07 -42%
Hisense Home Appliances Group 000921 ¥26.33 ¥48.03 +82%
Zhejiang Supor Co 002032 ¥43.85 ¥44.84 +2%
COWAY Co 021240 96,700 KRW 112,530 KRW +16%
Ecovacs Robotics Co 603486 ¥50.13 ¥54.11 +8%

Compare AUPU Intelligent Technology Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is AUPU Intelligent Technology Corporation (603551) overvalued or undervalued?
As of Jul 11, 2026, our model estimates a fair value of ¥15.65 versus a price of ¥9.32, about +68% (undervalued).
What is the fair value of 603551?
Our model-based fair value for AUPU Intelligent Technology Corporation is ¥15.65 (as of Jul 11, 2026), built from audited fundamentals. The current price is ¥9.32.
What is the quality score of 603551?
AUPU Intelligent Technology Corporation has a Quality Score of 78/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of AUPU Intelligent Technology Corporation (603551)?
AUPU Intelligent Technology Corporation reported trailing-twelve-month revenue of about 1.9B CNY (latest available figure, as of Jul 11, 2026).
What is the net profit margin of 603551?
The net profit margin of AUPU Intelligent Technology Corporation is about 15.1%, meaning it keeps roughly 15.1% of revenue as net income. Based on the latest reported figures.
Does AUPU Intelligent Technology Corporation pay a dividend?
AUPU Intelligent Technology Corporation currently shows a dividend yield of about 8.63% relative to its recent price (as of Jul 11, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track AUPU Intelligent Technology Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.