EN DE

Jiangsu Libert INC. (605167) Fair Value & Analysis

Industrials · CN · Market cap 6.3B CNY

JL Jiangsu Libert INC. 605167 · SHG
Price¥15.04
Fair Value¥7.76
Upside-48.4%
Quality40/100
Watch Jiangsu Libert INC. for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 8.9% net margin
Moderate debt · negative free cash flow
0.35% dividend yield
Trails peers (5/13)
Narrow moat 43/100
Evidence: High Range ¥5.43 – ¥10.08 Share as image

Fair value as of: Jul 12, 2026

From 16 valuation models · updated 29 days ago

Share price −5.6% over the past month.

Below-average quality, and screening another 48% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥10.08). The favourable scenario is already priced in.
  • Weak quality (40/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • A fairly wide model range (¥5.43 to ¥10.08) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥19.72 ¥6.43 Fair Value ¥7.76 Jul 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 12, 2026.

How to read this chart

60‑month range ¥6.43 – ¥19.72 · fair‑value band ¥5.43 – ¥10.08 · the ¥15.04 price screens above the ¥7.76 fair value. Dashed = 300-day average. As of Jul 12, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Jiangsu Libert INC. (605167) currently trades at ¥15.04, while our model-based Fair Value estimate is ¥7.76, implying the stock looks roughly 48.4% overvalued today. The Quality Score stands at 40/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Jiangsu Libert INC. generated revenue of 2.4B CNY at a net margin of 8.9%. Revenue declined 28.0% year over year. It earns a return on equity of 11.0%. Net debt stands at 237M CNY. Fundamentals as of Jul 12, 2026

Our scenario range runs from ¥5.43 (bear case) to ¥10.08 (bull case); at ¥15.04, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 26% below its 52-week high and 53% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -48% fair-value upside, at -48%, 605167 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income ¥3.90 ¥4.37 ¥7.33 76
ROIC Compounder ¥3.73 ¥4.37 ¥5.60 72
Gordon GGM ¥1.05 ¥2.09 ¥3.16 70
All 16 models by family
Earnings-Based
Graham-Dodd ¥3.23 ¥12.25 ¥16.58 54
Lynch FV ¥2.97 ¥4.24 ¥5.52 50
PEG = 1.0 ¥2.97 ¥4.24 ¥5.52 46
EPV ¥3.73 ¥4.37 ¥4.92 59
Dividend Discount
Gordon GGM ¥1.05 ¥2.09 ¥3.16 70
DDM Multi-Stage ¥1.05 ¥1.80 ¥2.20 61
Multiples
P/E Multiple ¥7.48 ¥9.97 ¥12.46 63
P/S Multiple ¥6.05 ¥8.07 ¥10.09 58
P/B Multiple ¥6.05 ¥8.07 ¥10.09 55
EV/EBIT ¥6.90 ¥9.31 ¥11.71 53
EV/EBITDA ¥6.57 ¥8.87 ¥11.17 54
EV/Revenue ¥4.83 ¥7.04 ¥9.25 43
Asset-Based
NCAV (Graham) ¥2.21 ¥2.96 ¥4.42 50
Economic Profit
Residual Income ¥3.90 ¥4.37 ¥7.33 76
ROIC Compounder ¥3.73 ¥4.37 ¥5.60 72
Growth Earnings
Growth-Adj P/E ¥5.43 ¥7.76 ¥10.08 68

Widest divergence: Multiples (¥8.07) versus Dividend Discount (¥1.80). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 2.4B CNY
Revenue growth (YoY) -28.0%
Net margin 8.9%
Return on equity 11.0%
Free cash flow −705M CNY FY2025
P/E ratio 29.6
More key figures
Operating margin 8.9%
EPS (TTM) ¥0.4600
Dividend yield 0.4%
EPS growth (YoY) -12.5%
Net debt 237M CNY FY2025

Figures from reported company fundamentals · as of Jul 12, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 40/100

Of which business quality 41 · Market factors (momentum, volatility) 48

Profitability 37
Margins and returns on capital today
Quality Growth 43
Are margins and returns improving?
Cashflow 4
Earnings quality: real cash, not paper profit
Fin. Strength 77
Balance sheet, leverage, solvency risk
Investment 15
Disciplined investing over empire-building
Low Volatility 51
Calm price path (market factor)
Momentum 40
Price trend over the last 3–12 months (market factor)
52W Momentum 59
Distance to the 52-week high (market factor)
Net Issuance 66
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Jiangsu Libert INC. designs, manufactures, and sells industrial modules in China and internationally. The company provides process modules that are used in the chemical, oil and gas energy, mining, water treatment, and other industries; pipe gallery modules; and pipeline prefabricated parts.

Full company description

Jiangsu Libert INC. designs, manufactures, and sells industrial modules in China and internationally. The company provides process modules that are used in the chemical, oil and gas energy, mining, water treatment, and other industries; pipe gallery modules; and pipeline prefabricated parts. It also offers various engineering services, including engineering design, procurement, modularization, construction, and maintenance, as well as general contracting, planning and feasibility of the engineering project, performance research, project cost and economic analysis, and trial operation services; and equipment, system inspection, and other services. The company was incorporated in 2006 and is based in Suzhou, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Jiangsu Libert INC. reported revenue of ¥2.6B in FY2025 versus ¥2.0B in FY2021, a compound +7.2%/yr. Reported net income was ¥219M in FY2025, compounding +18.9%/yr from FY2021.

Growth Quality 52/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
2.6B CNY
Avg. growth/yr (3Y)
+20.8%
Avg. growth/yr (5Y)
+18.7%
Avg. growth/yr (7Y)
+18.6%
Revenue +7.2%/yr
FY21 ¥2.0B
FY22 ¥1.7B
FY23 ¥3.2B
FY24 ¥3.5B
FY25 ¥2.6B
Net income +18.9%/yr
FY21 ¥109M
FY22 ¥137M
FY23 ¥190M
FY24 ¥240M
FY25 ¥219M

605167 screens 48% overvalued. Compare with GE Vernova Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Jiangsu Libert INC. Fair Value". https://www.fairvalue-calculator.com/stock/605167

Peer Group

Specialty Industrial Machinery · 809 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 40 · Bottom 25%
Fair Value upside −48% · Below median
Return on equity (TTM) 11% · Above median
Return on assets 4% · Above median
Net margin (TTM) 9% · Above median
Operating margin (TTM) 9% · Above median
Revenue growth -28% · Bottom 25%
Dividend yield (TTM) 0.4% · Bottom 25%
Debt / equity 0.54× · Higher than 75% of peers

Valuation Multiples vs Specialty Industrial Machinery median · lower = cheaper

P/E (TTM) 29.6× · Cheaper than median
P/B 3.08× · Pricier than median
P/S (TTM) 2.58× · Pricier than median
EV/EBITDA 22.2× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 23
PAST 44 · sector 28
HEALTH 73 · sector 96
DIVIDEND 7 · sector 24

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Industrial Machinery stocks, each showing price versus our Fair Value estimate (as of Jul 12, 2026).

Stock Price Fair Value vs Fair Value
GE Vernova Inc 1GEV €887.60 €186.93 -79%
1SIE 1SIE €273.20 €91.93 -66%
SMNS SMNS C$31.76 C$22.68 -29%
Eaton Corporation ETN $407.28 $171.92 -58%
Atlas Copco AB ATCOA kr 195.15 kr 112.59 -42%
Sandvik AB SAND kr 384.10 kr 193.01 -50%
Doosan Enerbility Co 034020 76,400 KRW 7,938 KRW -90%
Vestas Wind Systems A/S VWS kr 178.10 kr 124.54 -30%
Zhejiang Sanhua Intelligent Controls Co 002050 ¥43.20 ¥22.68 -48%
NARI Technology Co 600406 ¥22.19 ¥18.71 -16%

Compare Jiangsu Libert INC. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Jiangsu Libert INC. (605167) overvalued or undervalued?
As of Jul 12, 2026, our model estimates a fair value of ¥7.76 versus a price of ¥15.04, about −48% (overvalued).
What is the fair value of 605167?
Our model-based fair value for Jiangsu Libert INC. is ¥7.76 (as of Jul 12, 2026), built from audited fundamentals. The current price is ¥15.04.
What is the quality score of 605167?
Jiangsu Libert INC. has a Quality Score of 40/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Jiangsu Libert INC. (605167)?
Jiangsu Libert INC. reported trailing-twelve-month revenue of about 2.4B CNY (latest available figure, as of Jul 12, 2026).
What is the net profit margin of 605167?
The net profit margin of Jiangsu Libert INC. is about 8.9%, meaning it keeps roughly 8.9% of revenue as net income. Based on the latest reported figures.
Does Jiangsu Libert INC. pay a dividend?
Jiangsu Libert INC. currently shows a dividend yield of about 0.35% relative to its recent price (as of Jul 12, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Jiangsu Libert INC. and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.