EN DE

Wuxi Zhenhua Auto Parts Co (605319) Fair Value & Analysis

Consumer Cyclical · CN · Market cap 9.0B CNY

WZ Wuxi Zhenhua Auto Parts Co 605319 · SHG
Price¥25.10
Fair Value¥28.38
Upside+13.1%
Quality55/100
Watch Wuxi Zhenhua Auto Parts Co for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Solidly profitable · 15.6% net margin
Low debt · generates free cash flow
2.07% dividend yield
Ranks above peers (9/14)
Wide moat 65/100
Evidence: High Range ¥13.37 – ¥36.54 Share as image

Fair value as of: Jul 12, 2026

From 26 valuation models · updated 29 days ago

Share price +13.9% over the past month.

A solid business, screening 13% undervalued on our models.

What matters now

  • The model range is unusually wide (¥13.37 to ¥36.54). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Our model range runs from ¥13.37 (bear) to ¥36.54 (bull), base ¥28.38. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 55/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥29.61 ¥7.54 Fair Value ¥28.38 Jun 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 12, 2026.

How to read this chart

60‑month range ¥7.54 – ¥29.61 · fair‑value band ¥13.37 – ¥36.54 · the ¥25.10 price screens below the ¥28.38 fair value. Dashed = 300-day average. As of Jul 12, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Wuxi Zhenhua Auto Parts Co (605319) currently trades at ¥25.10, while our model-based Fair Value estimate is ¥28.38, implying the stock looks roughly 13.1% undervalued today. The Quality Score stands at 55/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Wuxi Zhenhua Auto Parts Co generated revenue of 3.0B CNY at a net margin of 15.6%. Revenue grew 11.5% year over year. It earns a return on equity of 17.4%. Net debt stands at 572M CNY. Fundamentals as of Jul 12, 2026

Our scenario range runs from ¥13.37 (bear case) to ¥36.54 (bull case); at ¥25.10, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 16% below its 52-week high and 28% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -44% fair-value upside, at 13%, 605319 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥5.89 ¥10.88 ¥19.21 80
Residual Income ¥8.42 ¥10.89 ¥29.45 76
Rev-Margin DCF ¥6.39 ¥12.08 ¥19.71 74
All 26 models by family
DCF Models
FCF DCF ¥6.02 ¥11.71 ¥21.72 38
Owner Earnings ¥11.68 ¥22.30 ¥40.95 31
5Y Revenue Exit ¥6.39 ¥12.30 ¥20.55 39
5Y EBITDA Exit ¥16.34 ¥33.55 ¥56.09 41
5Y P/E Exit ¥15.42 ¥31.58 ¥50.88 38
10Y Revenue Exit ¥5.96 ¥11.53 ¥20.54 36
10Y EBITDA Exit ¥12.75 ¥27.07 ¥50.65 37
10Y P/E Exit ¥12.14 ¥25.63 ¥46.23 35
Earnings-Based
Graham-Dodd ¥9.04 ¥47.16 ¥65.25 54
Lynch FV ¥12.93 ¥18.47 ¥24.01 50
PEG = 1.0 ¥12.93 ¥18.47 ¥24.01 46
EPV ¥14.46 ¥16.82 ¥18.86 59
Dividend Discount
Gordon GGM ¥4.75 ¥9.46 ¥14.32 70
DDM Multi-Stage ¥4.75 ¥8.17 ¥9.98 61
Multiples
P/E Multiple ¥21.92 ¥29.23 ¥36.54 63
P/S Multiple ¥7.61 ¥10.15 ¥12.69 58
P/B Multiple ¥16.94 ¥22.59 ¥28.24 55
EV/EBIT ¥24.64 ¥33.03 ¥41.42 53
EV/EBITDA ¥22.86 ¥30.65 ¥38.45 54
EV/Revenue ¥6.58 ¥9.63 ¥12.67 43
Asset-Based
NCAV (Graham) ¥3.96 ¥5.31 ¥7.93 50
Growth DCF
Growth DCF ¥5.89 ¥10.88 ¥19.21 80
Rev-Margin DCF ¥6.39 ¥12.08 ¥19.71 74
Economic Profit
Residual Income ¥8.42 ¥10.89 ¥29.45 76
ROIC Compounder ¥16.70 ¥22.85 ¥30.91 72
Growth Earnings
Growth-Adj P/E ¥19.77 ¥28.24 ¥36.71 68

Widest divergence: Growth Earnings (¥28.24) versus Asset-Based (¥5.31). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 3.0B CNY
Revenue growth (YoY) +11.5%
Net margin 15.6%
Return on equity 17.4%
Free cash flow 179M CNY FY2025
P/E ratio 19.4
More key figures
Operating margin 19.9%
EPS (TTM) ¥1.33
Dividend yield 2.1%
EPS growth (YoY) +3.7%
Net debt 572M CNY FY2025

Figures from reported company fundamentals · as of Jul 12, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 55/100

Of which business quality 54 · Market factors (momentum, volatility) 56

Profitability 49
Margins and returns on capital today
Quality Growth 63
Are margins and returns improving?
Cashflow 39
Earnings quality: real cash, not paper profit
Fin. Strength 74
Balance sheet, leverage, solvency risk
Investment 21
Disciplined investing over empire-building
Low Volatility 73
Calm price path (market factor)
Momentum 48
Price trend over the last 3–12 months (market factor)
52W Momentum 50
Distance to the 52-week high (market factor)
Net Issuance 75
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Wuxi Zhenhua Auto Parts Co.,Ltd. manufactures and sells auto parts in China. The company provides roof edge beam reinforcement plate assembly, roof cross beam assembly, pillar reinforcement plate assembly, front and rear wheel cover assembly, body hinge, rear part of the rear floor, front longitudinal beam assembly, rear longitudional beam assembly, fuel …

Full company description

Wuxi Zhenhua Auto Parts Co.,Ltd. manufactures and sells auto parts in China. The company provides roof edge beam reinforcement plate assembly, roof cross beam assembly, pillar reinforcement plate assembly, front and rear wheel cover assembly, body hinge, rear part of the rear floor, front longitudinal beam assembly, rear longitudional beam assembly, fuel tank strap, and heat shield, reinforcement plate, oil pan, converter housing, battery tray, explosion shock sensor harness bracket, and electromagnetic shielding cover products. It also offers central passage assembly, column frame reinforcement plate assembly, rear inner panel assembly, seat board assembly, rear panel assembly ,tail light installation frame assembly; selective precision electroplating processing, automobile turbocharger fuel injectors single and double-sided armature, car turbocharger injector, high pressure injector and fuel pump; and mold products. Wuxi Zhenhua Auto Parts Co.,Ltd. was founded in 1986 and is based in Wuxi, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Wuxi Zhenhua Auto Parts Co reported revenue of ¥3.0B in FY2025 versus ¥1.6B in FY2021, a compound +17.0%/yr. Reported net income was ¥465M in FY2025, compounding +50.4%/yr from FY2021.

Growth Quality 86/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
3.0B CNY
Latest YoY
+17.0%
Avg. growth/yr (3Y)
+16.3%
Avg. growth/yr (5Y)
+15.9%
Avg. growth/yr (9Y)
+10.9%
Revenue +17.0%/yr
FY21 ¥1.6B
FY22 ¥1.9B
FY23 ¥2.3B
FY24 ¥2.5B
FY25 ¥3.0B
Net income +50.4%/yr
FY21 ¥91.0M
FY22 ¥162M
FY23 ¥277M
FY24 ¥378M
FY25 ¥465M

Watch 605319: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Wuxi Zhenhua Auto Parts Co Fair Value". https://www.fairvalue-calculator.com/stock/605319

Peer Group

Auto Parts · 642 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 55 · Above median
Fair Value upside +13% · Above median
Return on equity (TTM) 17% · Top 25%
Return on assets 7% · Top 25%
Net margin (TTM) 16% · Top 25%
Operating margin (TTM) 20% · Top 25%
Revenue growth 12% · Above median
Dividend yield (TTM) 2.1% · Above median
Debt / equity 0.18× · Higher than median

Valuation Multiples vs Auto Parts median · lower = cheaper

P/E (TTM) 19.4× · Cheaper than median
P/B 3.25× · Pricier than 75% of peers
P/S (TTM) 2.98× · Pricier than 75% of peers
P/FCF 7.5× · Pricier than median
EV/EBITDA 10.6× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 51 · sector 17
FUTURE 58 · sector 23
PAST 70 · sector 26
HEALTH 91 · sector 95
DIVIDEND 41 · sector 30

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Jul 12, 2026).

Stock Price Fair Value vs Fair Value
Hyundai Mobis Co 012330 482,000 KRW 678,420 KRW +41%
Magna International Inc MGAN 1,122 MXN 1,172 MXN +4%
Samvardhana Motherson International Limited MOTHERSON ₹144.17 ₹80.63 -44%
Bosch Limited BOSCHLTD ₹41,110 ₹14,004 -66%
Bharat Forge Limited BHARATFORG ₹2,117 ₹441.74 -79%
Uno Minda Limited UNOMINDA ₹1,158 ₹426.57 -63%
Schaeffler India Limited SCHAEFFLER ₹4,135 ₹1,412 -66%
Hankook Tire & Technology Co 161390 73,600 KRW 196,479 KRW +167%
MRF Limited MRF ₹131,025 ₹125,849 -4%
Sona BLW Precision Forgings Limited SONACOMS ₹792.00 ₹207.06 -74%

Compare Wuxi Zhenhua Auto Parts Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Wuxi Zhenhua Auto Parts Co (605319) overvalued or undervalued?
As of Jul 12, 2026, our model estimates a fair value of ¥28.38 versus a price of ¥25.10, about +13% (undervalued).
What is the fair value of 605319?
Our model-based fair value for Wuxi Zhenhua Auto Parts Co is ¥28.38 (as of Jul 12, 2026), built from audited fundamentals. The current price is ¥25.10.
What is the quality score of 605319?
Wuxi Zhenhua Auto Parts Co has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Wuxi Zhenhua Auto Parts Co (605319)?
Wuxi Zhenhua Auto Parts Co reported trailing-twelve-month revenue of about 3.0B CNY (latest available figure, as of Jul 12, 2026).
What is the net profit margin of 605319?
The net profit margin of Wuxi Zhenhua Auto Parts Co is about 15.6%, meaning it keeps roughly 15.6% of revenue as net income. Based on the latest reported figures.
Does Wuxi Zhenhua Auto Parts Co pay a dividend?
Wuxi Zhenhua Auto Parts Co currently shows a dividend yield of about 2.07% relative to its recent price (as of Jul 12, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Wuxi Zhenhua Auto Parts Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.