EN DE

Hu Lane Associate Inc (6279) Fair Value & Analysis

Consumer Cyclical · TW · Market cap 14.0B TWD

HL Hu Lane Associate Inc 6279 · TWO
Price130.00 TWD
Fair Value138.30 TWD
Upside+6.4%
Quality37/100
Watch Hu Lane Associate Inc for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Solidly profitable · 11.6% net margin
Low debt · negative free cash flow
4.82% dividend yield
Ranks above peers (10/13)
Moderate moat 47/100
Evidence: High Range 96.81 TWD – 179.79 TWD Share as image

Fair value as of: Jul 21, 2026

From 17 valuation models · updated 20 days ago

Share price +6.1% over the past month.

Below-average quality, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • A fairly wide model range (96.81 TWD to 179.79 TWD) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

172.82 TWD 71.34 TWD Fair Value 138.30 TWD Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range 71.34 TWD – 172.82 TWD · fair‑value band 96.81 TWD – 179.79 TWD · the 130.00 TWD price screens below the 138.30 TWD fair value. Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Hu Lane Associate Inc (6279) currently trades at 130.00 TWD, while our model-based Fair Value estimate is 138.30 TWD, implying the stock looks roughly 6.4% fairly valued today. The Quality Score stands at 37/100 (below-average quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Hu Lane Associate Inc generated revenue of 9.6B TWD at a net margin of 11.6%. Revenue declined 8.8% year over year. It earns a return on equity of 12.3%. Net debt stands at 2.5B TWD. Fundamentals as of Jul 21, 2026

Our scenario range runs from 96.81 TWD (bear case) to 179.79 TWD (bull case); at 130.00 TWD, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 9% below its 52-week high and 27% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -44% fair-value upside, at 6%, 6279 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 73.82 TWD 91.31 TWD 194.03 TWD 76
ROIC Compounder 131.04 TWD 175.94 TWD 236.19 TWD 72
Gordon GGM 52.47 TWD 109.09 TWD 173.06 TWD 70
All 17 models by family
DCF Models
Owner Earnings 70.79 TWD 122.20 TWD 211.74 TWD 31
Earnings-Based
Graham-Dodd 71.90 TWD 334.35 TWD 459.33 TWD 54
Lynch FV 88.23 TWD 126.04 TWD 163.85 TWD 50
PEG = 1.0 88.23 TWD 126.04 TWD 163.85 TWD 46
EPV 116.78 TWD 134.99 TWD 150.92 TWD 59
Dividend Discount
Gordon GGM 52.47 TWD 109.09 TWD 173.06 TWD 70
DDM Multi-Stage 52.47 TWD 91.99 TWD 114.49 TWD 61
Multiples
P/E Multiple 174.46 TWD 232.62 TWD 290.77 TWD 63
P/S Multiple 74.28 TWD 99.05 TWD 123.81 TWD 58
P/B Multiple 134.81 TWD 179.75 TWD 224.69 TWD 55
EV/EBIT 193.90 TWD 256.03 TWD 318.16 TWD 53
EV/EBITDA 184.60 TWD 243.64 TWD 302.67 TWD 54
EV/Revenue 76.84 TWD 106.55 TWD 136.26 TWD 43
Asset-Based
NCAV (Graham) 37.85 TWD 50.71 TWD 75.69 TWD 50
Economic Profit
Residual Income 73.82 TWD 91.31 TWD 194.03 TWD 76
ROIC Compounder 131.04 TWD 175.94 TWD 236.19 TWD 72
Growth Earnings
Growth-Adj P/E 144.18 TWD 205.98 TWD 267.77 TWD 68

Widest divergence: Growth Earnings (205.98 TWD) versus Asset-Based (50.71 TWD). Highest evidence: Residual Income (76).

Notify me when 6279 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 9.6B TWD
Revenue growth (YoY) -8.8%
Net margin 11.6%
Return on equity 12.3%
Free cash flow −292M TWD FY2025
P/E ratio 11.6
More key figures
Operating margin 8.5%
EPS (TTM) 10.21 TWD
Dividend yield 4.8%
EPS growth (YoY) -43.7%
Net debt 2.5B TWD FY2025

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 37/100

Of which business quality 40 · Market factors (momentum, volatility) 63

Profitability 49
Margins and returns on capital today
Quality Growth 42
Are margins and returns improving?
Cashflow 19
Earnings quality: real cash, not paper profit
Fin. Strength 76
Balance sheet, leverage, solvency risk
Investment 27
Disciplined investing over empire-building
Low Volatility 85
Calm price path (market factor)
Momentum 52
Price trend over the last 3–12 months (market factor)
52W Momentum 56
Distance to the 52-week high (market factor)
Net Issuance 10
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Hu Lane Associate Inc. engages in the manufacture and sale of terminal parts for automotive and motorcycle electronics, terminal crimping machines, and industrial rubber and plastic products in Taiwan. The company offers housing, terminal, rubber seal, PVC sleeve, and grommet products.

Full company description

Hu Lane Associate Inc. engages in the manufacture and sale of terminal parts for automotive and motorcycle electronics, terminal crimping machines, and industrial rubber and plastic products in Taiwan. The company offers housing, terminal, rubber seal, PVC sleeve, and grommet products. It also provides electric vehicle system solutions; advanced driver assistance systems; in-vehicle infotainment systems; custom board-end connectors; automotive electronic control box; miniaturized and hybrid connectors; and integrated wiring harness design. The company was founded in 1977 and is headquartered in New Taipei City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Hu Lane Associate Inc reported revenue of 9.8B TWD in FY2025 versus 4.9B TWD in FY2021, a compound +18.7%/yr. Reported net income was 1.3B TWD in FY2025, compounding +12.4%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
9.8B TWD
Latest YoY
+11.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+14.6%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+21.9%
Avg. growth/yr (23Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.8%
Revenue +18.7%/yr
FY21 4.9B TWD
FY22 6.5B TWD
FY23 7.3B TWD
FY24 8.8B TWD
FY25 9.8B TWD
Net income +12.4%/yr
FY21 789M TWD
FY22 1,000M TWD
FY23 921M TWD
FY24 1.3B TWD
FY25 1.3B TWD
Character of growth · EPS growth decomposed (2012-2023) +3.8 % p.a.
Revenue per share +8.5 pp

of which total revenue +9.3 pp · buybacks/dilution −0.8 pp

EBIT margin −3.4 pp
Tax rate −0.1 pp
Residual (interest, one-offs) −1.1 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch 6279: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Hu Lane Associate Inc Fair Value". https://www.fairvalue-calculator.com/stock/6279

Peer Group

Auto Parts · 641 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 37 · Bottom 25%
Fair Value upside +6% · Above median
Return on equity (TTM) 12% · Top 25%
Return on assets 6% · Top 25%
Net margin (TTM) 12% · Top 25%
Operating margin (TTM) 9% · Above median
Revenue growth -9% · Bottom 25%
Dividend yield (TTM) 4.8% · Top 25%
Debt / equity 0.00× · Lower than 75% of peers

Valuation Multiples vs Auto Parts median · lower = cheaper

P/E (TTM) 11.6× · Cheaper than 75% of peers
P/B 1.56× · Cheaper than median
P/S (TTM) 1.46× · Pricier than median
EV/EBITDA 6.2× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 42 · sector 17
FUTURE 0 · sector 24
PAST 49 · sector 26
HEALTH 100 · sector 95
DIVIDEND 96 · sector 30

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Hyundai Mobis Co 012330 482,000 KRW 678,420 KRW +41%
Magna International Inc MGAN 1,122 MXN 1,172 MXN +4%
Samvardhana Motherson International Limited MOTHERSON ₹144.17 ₹80.63 -44%
Bosch Limited BOSCHLTD ₹41,110 ₹14,004 -66%
Bharat Forge Limited BHARATFORG ₹2,117 ₹441.74 -79%
Uno Minda Limited UNOMINDA ₹1,158 ₹426.57 -63%
Schaeffler India Limited SCHAEFFLER ₹4,135 ₹1,412 -66%
Hankook Tire & Technology Co 161390 73,600 KRW 196,479 KRW +167%
MRF Limited MRF ₹131,025 ₹125,849 -4%
Sona BLW Precision Forgings Limited SONACOMS ₹792.00 ₹207.06 -74%

Compare Hu Lane Associate Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Hu Lane Associate Inc (6279) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of 138.30 TWD versus a price of 130.00 TWD, about +6% (fairly valued).
What is the fair value of 6279?
Our model-based fair value for Hu Lane Associate Inc is 138.30 TWD (as of Jul 21, 2026), built from audited fundamentals. The current price is 130.00 TWD.
What is the quality score of 6279?
Hu Lane Associate Inc has a Quality Score of 37/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Hu Lane Associate Inc (6279)?
Hu Lane Associate Inc reported trailing-twelve-month revenue of about 9.6B TWD (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 6279?
The net profit margin of Hu Lane Associate Inc is about 11.6%, meaning it keeps roughly 11.6% of revenue as net income. Based on the latest reported figures.
Does Hu Lane Associate Inc pay a dividend?
Hu Lane Associate Inc currently shows a dividend yield of about 4.56% relative to its recent price (as of Jul 21, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Hu Lane Associate Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.