EN DE

E-Life Corporation (6281) Fair Value & Analysis

Consumer Cyclical · TW · Market cap 5.1B TWD

EL E-Life Corporation 6281 · TW
Price51.60 TWD
Fair Value62.85 TWD
Upside+21.8%
Quality64/100
Watch E-Life Corporation for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 2.0% net margin
generates free cash flow
6.42% dividend yield
Ranks above peers (8/13)
Narrow moat 39/100
Evidence: High Range 47.13 TWD – 78.56 TWD Share as image

Fair value as of: Jul 23, 2026

From 24 valuation models · updated 18 days ago

Share price −0.8% over the past month.

A solid business, screening 22% undervalued on our models.

What matters now

  • Solid quality (64/100) at a price below fair value, the discount is the argument here, not the business quality.
  • Our model range runs from 47.13 TWD (bear) to 78.56 TWD (bull), base 62.85 TWD. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 64/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

88.40 TWD 48.85 TWD Fair Value 62.85 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 23, 2026.

How to read this chart

60‑month range 48.85 TWD – 88.40 TWD · fair‑value band 47.13 TWD – 78.56 TWD · the 51.60 TWD price screens below the 62.85 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 23, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

E-Life Corporation (6281) currently trades at 51.60 TWD, while our model-based Fair Value estimate is 62.85 TWD, implying the stock looks roughly 21.8% undervalued today. The Quality Score stands at 64/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, E-Life Corporation generated revenue of 18.8B TWD at a net margin of 2.0%. It earns a return on equity of 14.0%. Net debt stands at 2.4B TWD. The stock trades on a trailing P/E of 14.1. Fundamentals as of Jul 23, 2026

Our scenario range runs from 47.13 TWD (bear case) to 78.56 TWD (bull case); at 51.60 TWD, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 29% below its 52-week high and 7% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -24% fair-value upside, at 22%, 6281 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 27.21 TWD 31.52 TWD 50.20 TWD 76
Growth DCF 97.39 TWD 125.53 TWD 169.38 TWD 72
Gordon GGM 35.13 TWD 46.00 TWD 56.74 TWD 70
All 24 models by family
DCF Models
FCF DCF 94.57 TWD 123.93 TWD 172.90 TWD 38
Owner Earnings 122.08 TWD 160.98 TWD 225.87 TWD 31
5Y Revenue Exit 66.20 TWD 85.17 TWD 111.03 TWD 39
5Y EBITDA Exit 110.08 TWD 160.54 TWD 223.48 TWD 41
5Y P/E Exit 75.05 TWD 100.38 TWD 128.77 TWD 38
10Y Revenue Exit 75.64 TWD 93.80 TWD 114.05 TWD 36
10Y EBITDA Exit 103.19 TWD 142.70 TWD 188.40 TWD 37
10Y P/E Exit 82.07 TWD 103.67 TWD 125.77 TWD 35
Earnings-Based
Graham-Dodd 25.14 TWD 46.05 TWD 56.98 TWD 54
EPV 42.62 TWD 47.79 TWD 52.24 TWD 59
Dividend Discount
Gordon GGM 35.13 TWD 46.00 TWD 56.74 TWD 70
DDM Multi-Stage 35.13 TWD 47.47 TWD 61.69 TWD 61
Multiples
P/E Multiple 61.00 TWD 81.33 TWD 101.66 TWD 63
P/S Multiple 47.13 TWD 62.85 TWD 78.56 TWD 58
P/B Multiple 47.13 TWD 62.85 TWD 78.56 TWD 55
EV/EBIT 71.29 TWD 91.74 TWD 112.20 TWD 53
EV/EBITDA 136.92 TWD 179.25 TWD 221.57 TWD 54
EV/Revenue 51.29 TWD 69.02 TWD 86.74 TWD 43
Asset-Based
NCAV (Graham) 14.57 TWD 19.53 TWD 29.15 TWD 50
Growth DCF
Growth DCF 97.39 TWD 125.53 TWD 169.38 TWD 72
Rev-Margin DCF 66.20 TWD 86.84 TWD 111.88 TWD 67
Economic Profit
Residual Income 27.21 TWD 31.52 TWD 50.20 TWD 76
ROIC Compounder 43.32 TWD 49.65 TWD 55.95 TWD 67
Growth Earnings
Growth-Adj P/E 43.19 TWD 61.70 TWD 80.21 TWD 68

Widest divergence: DCF Models (103.67 TWD) versus Asset-Based (19.53 TWD). Highest evidence: Residual Income (76).

Notify me when 6281 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 18.8B TWD
Net margin 2.0%
Return on equity 14.0%
Free cash flow 863M TWD FY2025
P/E ratio 14.1
Operating margin 3.1%
More key figures
EPS (TTM) 3.67 TWD
Dividend yield 6.4%
EPS growth (YoY) -8.3%
Net debt 2.4B TWD FY2025

Figures from reported company fundamentals · as of Jul 23, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 64/100

Of which business quality 64 · Market factors (momentum, volatility) 43

Profitability 53
Margins and returns on capital today
Quality Growth 25
Are margins and returns improving?
Cashflow 61
Earnings quality: real cash, not paper profit
Fin. Strength 72
Balance sheet, leverage, solvency risk
Investment 99
Disciplined investing over empire-building
Low Volatility 100
Calm price path (market factor)
Momentum 24
Price trend over the last 3–12 months (market factor)
52W Momentum 8
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

E-Life Corporation engages in the retail of home appliances, and information and communication products in Taiwan. It offers televisions, communication equipment, lamps, and related equipment parts and components.

Full company description

E-Life Corporation engages in the retail of home appliances, and information and communication products in Taiwan. It offers televisions, communication equipment, lamps, and related equipment parts and components. The company is also involved in assembly and trading business of computer and equipment components; electrical installation; and repair and maintenance service business. The company was founded in 1975 and is based in New Taipei City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

E-Life Corporation reported revenue of 18.8B TWD in FY2025 versus 20.8B TWD in FY2021, a compound −2.4%/yr. Reported net income was 367M TWD in FY2025, compounding −11.6%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
18.8B TWD
Latest YoY
−4.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−4.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.7%
Avg. growth/yr (23Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.5%
Revenue −2.4%/yr
FY21 20.8B TWD
FY22 21.4B TWD
FY23 20.4B TWD
FY24 19.8B TWD
FY25 18.8B TWD
Net income −11.6%/yr
FY21 600M TWD
FY22 583M TWD
FY23 509M TWD
FY24 448M TWD
FY25 367M TWD
Character of growth · EPS growth decomposed (2014-2025) −0.2 % p.a.
Revenue per share +2.1 pp

of which total revenue +2.0 pp · buybacks/dilution +0.0 pp

EBIT margin −1.3 pp
Tax rate −0.4 pp
Residual (interest, one-offs) −0.6 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch 6281: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "E-Life Corporation Fair Value". https://www.fairvalue-calculator.com/stock/6281

Peer Group

Specialty Retail · 221 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 64 · Top 25%
Fair Value upside +22% · Above median
Return on equity (TTM) 14% · Above median
Return on assets 3% · Below median
Net margin (TTM) 2% · Below median
Operating margin (TTM) 3% · Below median
Revenue growth 0% · Below median
Dividend yield (TTM) 6.4% · Top 25%

Valuation Multiples vs Specialty Retail median · lower = cheaper

P/E (TTM) 14.1× · Cheaper than median
P/B 1.78× · Pricier than median
P/S (TTM) 0.27× · Cheaper than median
P/FCF 0.2× · Cheaper than 75% of peers
EV/EBITDA 6.6× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 62 · sector 29
FUTURE 0 · sector 23
PAST 56 · sector 27
HEALTH 0 · sector 94
DIVIDEND 100 · sector 51

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Retail stocks, each showing price versus our Fair Value estimate (as of Jul 23, 2026).

Stock Price Fair Value vs Fair Value
Casey's General Stores, Inc CASY $827.04 $405.44 -51%
Williams-Sonoma, Inc WSM $222.84 $164.16 -26%
Ulta Beauty, Inc ULTA $479.57 $488.39 +2%
DICK'S Sporting Goods, Inc DKS $208.89 $181.10 -13%
Best Buy Co BBY $83.98 $109.12 +30%
China Tourism Group 601888 ¥52.90 ¥40.40 -24%
Tractor Supply Company TSCO $31.01 $35.52 +15%
Murphy USA Inc MUSA $618.57 $423.35 -32%
Five Below, Inc FIVE $197.71 $117.29 -41%
Taiwan Mobile Co 3045 110.50 TWD 80.98 TWD -27%

Compare E-Life Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is E-Life Corporation (6281) overvalued or undervalued?
As of Jul 23, 2026, our model estimates a fair value of 62.85 TWD versus a price of 51.60 TWD, about +22% (undervalued).
What is the fair value of 6281?
Our model-based fair value for E-Life Corporation is 62.85 TWD (as of Jul 23, 2026), built from audited fundamentals. The current price is 51.60 TWD.
What is the quality score of 6281?
E-Life Corporation has a Quality Score of 64/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of E-Life Corporation (6281)?
E-Life Corporation reported trailing-twelve-month revenue of about 18.8B TWD (latest available figure, as of Jul 23, 2026).
What is the net profit margin of 6281?
The net profit margin of E-Life Corporation is about 2.0%, meaning it keeps roughly 2.0% of revenue as net income. Based on the latest reported figures.
Does E-Life Corporation pay a dividend?
E-Life Corporation currently shows a dividend yield of about 6.42% relative to its recent price (as of Jul 23, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track E-Life Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.