E-Life Mall Corp (6281) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of E-Life Mall Corp stock TWD 81.32, price TWD 50.00, upside +62.6%, quality 64 out of 100. Rating: strongly undervalued. Calculated from audited financials with 24 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.
How to read this chart
60‑month range 48.85 TWD – 88.40 TWD · fair‑value band 60.99 TWD – 101.65 TWD · the 50.00 TWD price screens below the 81.32 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 8, 2026.
Follow E-Life Mall in your weekly email
Every Wednesday you see whether E-Life Mall is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
E-Life Corporation engages in the retail of home appliances, and information and communication products in Taiwan. It offers televisions, communication equipment, lamps, and related equipment parts and components.
Show moreShow less
The company is also involved in assembly and trading business of computer and equipment components; electrical installation; and repair and maintenance service business. The company was founded in 1975 and is based in New Taipei City, Taiwan.
Stock analysis
E-Life Mall Corp (6281) currently trades at 50.00 TWD, while our model-based Fair Value estimate is 81.32 TWD, implying the stock looks roughly 39% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 88.36 TWD per share, and 16 of the 24 models we run sit above the 50.00 TWD price.
Bear case: the Asset-Based group reads lowest at 19.45 TWD, and 8 of the 24 models stay below the price. Data coverage for this calculation is high.
Scenario range: 60.99 TWD (bear) to 101.65 TWD (bull), the price of 50.00 TWD sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 64/100 (solid quality), in the Consumer Cyclical sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
E-Life Mall Corp reported revenue of 18.8B TWD in FY2025 versus 20.8B TWD in FY2021, a compound −2.4%/yr. Reported net income was 367M TWD in FY2025, compounding −11.6%/yr from FY2021.
Key figures
Market cap 5.0B TWD (≈ $152M) Micro · P/E ratio 13.5 · P/S ratio 0.27 · EPS (TTM) 3.71 TWD · Dividend yield 6.6% · Net margin 2.0% · Return on equity 13.4% · Return on assets (EBIT) 7.0% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 39 out of 100 (low confidence).
What moves the price
The share trades about 25% below its 52-week high and 2% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −5% fair-value upside, at 63%, 6281 screens cheaper than that median.
Fair Value models
Bear60.99 TWDFair Value 81.32 TWDBull101.65 TWD
Price 50.00 TWD · Upside +62.6%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (0.3516 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−4.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−4.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−0.7%
Start year 2020 (pandemic). Over 10 years: +1.3% a year
Revenue growth 23 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.5%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−2.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year−8.8%
Dividend (yield on the price)6.6%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−8.8% vs −1.6%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.4% → 2%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−20.2%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Taiwan: IMF forecast 1.6% a year to 2030, 1.5% from 2016 to 2025) that is about −21.4% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Retail · 203 stocks
Beats the industry median on 9/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score64 · Top 25%
Fair Value upside+62.6% · Top 25%
Profitability
Return on equity (12 months)13.4% · Above median
Return on assets4.1% · Above median
Net margin (12 months)2.0% · Below median
Operating margin (12 months)2.6% · Below median
Growth and dividend
Revenue growth (quarter YoY)−2.9% · Bottom 25%
Dividend yield (12 months)6.6% · Top 25%
Valuation Multiplesvs Specialty Retail median · lower = cheaper
P/E (12 months)13.5× · Cheaper than median
P/B1.72× · Pricier than median
P/S (12 months)0.27× · Cheapest 25%
Price / free cash flow (fiscal year)5.8× · Cheaper than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is E-Life Mall Corp (6281) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of 81.32 TWD versus a price of 50.00 TWD, about +63% upside (undervalued).
What is the fair value of 6281?
Our model-based fair value for E-Life Mall Corp is 81.32 TWD (as of Nov 8, 2026), built from audited fundamentals. The current price: 50.00 TWD.
What is the quality score of 6281?
E-Life Mall Corp has a Quality Score of 64/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for E-Life Mall Corp (6281)?
Our model-based price target is the fair value of 81.32 TWD (as of Nov 8, 2026) from 24 valuation models. Cautious scenario 60.99 TWD, optimistic scenario 101.65 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the E-Life Mall Corp stock forecast for 2026?
Our models put fair value at 81.32 TWD, about +63% upside versus a price of 50.00 TWD (undervalued). Cautious scenario 60.99 TWD, optimistic scenario 101.65 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of E-Life Mall Corp (6281)?
E-Life Mall Corp reported trailing-twelve-month revenue of about 18.7B TWD (latest available figure, as of Nov 8, 2026).
Does E-Life Mall Corp pay a dividend?
E-Life Mall Corp currently shows a dividend yield of 6.60% relative to its recent price (as of Nov 8, 2026).
How much is the dividend of E-Life Mall Corp (6281) and when is the ex-dividend date?
E-Life Mall Corp pays a dividend of 3.30 TWD per share a year, a dividend yield of 6.6%. The last ex-dividend date was Mar 25, 2026. The payout ratio is 88.9% of earnings. Free cash flow covers the dividend 2.64 times. Our assessment: Sustainable. Payout and cash coverage both look sustainable.
What growth is priced into E-Life Mall Corp (6281)?
For today's price to be fair in a discounted-cash-flow model, E-Life Mall Corp would have to grow free cash flow by -20.2 % per year for five years (discount rate 13.3 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -0.7 % per year. As of Nov 8, 2026.
What discount rate (WACC) does the fair value of 6281 use?
Our models discount E-Life Mall Corp at 13.3 %: a base by market capitalisation (micro), country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For E-Life Mall Corp that is -20.2 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (13.3 %) and the same formula as our fair value.
How much growth has E-Life Mall Corp (6281) delivered so far?
Over the past 5 years revenue at E-Life Mall Corp grew -0.7 % a year. The price currently implies free-cash-flow growth of -20.2 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of E-Life Mall Corp (6281) growing?
The median revenue growth in the sector is +4.7 % a year. That is the yardstick for the growth priced into E-Life Mall Corp (-20.2 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of E-Life Mall Corp (6281)?
The free-cash-flow yield on the price is 17.32 %: that much free cash flow E-Life Mall Corp produces per unit of market value. When it exceeds the discount rate of our models (13.3 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of E-Life Mall Corp (6281)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For E-Life Mall Corp it is 81.32 TWD per share (as of Nov 8, 2026), against a price of 50.00 TWD. It is the blended result of 24 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is E-Life Mall Corp stock overvalued or undervalued in 2026?
As of Nov 8, 2026, 6281 trades below its calculated fair value: price 50.00 TWD, fair value 81.32 TWD, a gap of about +63% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 6281?
No. The price is what the market pays today (50.00 TWD); the fair value is what the company's own numbers justify (81.32 TWD). For E-Life Mall Corp the two are 31.32 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is E-Life Mall Corp worth?
The market values E-Life Mall Corp at about 5.0B TWD (market capitalisation, as of Nov 8, 2026). Per share that is 50.00 TWD; our models calculate a fair value of 81.32 TWD per share.
What do the bullish and bearish scenarios say about 6281?
Our models span a range for E-Life Mall Corp: cautious scenario 60.99 TWD, base 81.32 TWD, optimistic 101.65 TWD per share (as of Nov 8, 2026, price 50.00 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 6281?
E-Life Mall Corp trades at a price-to-earnings ratio of 13.5 (as of Nov 8, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 81.32 TWD is built from several models across several years. Median P/E at fiscal year-end, 10 fiscal years (2016 to 2025), reported earnings: 14.8. Other multiples: P/B 1.7, P/S 0.3, EV/EBITDA 6.3.
How solid is the balance sheet of E-Life Mall Corp (6281)?
Balance-sheet figures for E-Life Mall Corp (as of Nov 8, 2026): return on equity 13.4%. They feed the Quality Score of 64/100, which measures business quality independently of the share price.
How far is 6281 from its 52-week high?
E-Life Mall Corp trades at 50.00 TWD, about 25% below its 52-week high of 66.70 TWD and 2% above the low of 48.85 TWD (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 81.32 TWD is for.
Which stocks are comparable to E-Life Mall Corp?
From the same area (Consumer Cyclical) we also value Alimentation Couche-Tard Inc, Williams-Sonoma, Inc, Ulta Beauty, Inc, Casey's General Stores, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is E-Life Mall Corp stock attractive at the current price?
The data as of Nov 8, 2026: price 50.00 TWD, calculated fair value 81.32 TWD (+63%), Quality Score 64/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 6281 calculated?
We run E-Life Mall Corp through 24 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 81.32 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. E-Life Mall Corp currently trades 39% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of E-Life Mall Corp (6281)?
The closing price on Nov 9, 2026 was 50.00 TWD. Our model-based fair value is 81.32 TWD, about +63% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with E-Life Mall Corp right now?
The price is below even our cautious bear case (60.99 TWD). The market is more pessimistic than our downside scenario. Solid quality (64/100) at a price below fair value, the discount is the argument here, not the business quality.
Where does the earnings growth of E-Life Mall Corp (6281) come from?
Earnings per share at E-Life Mall Corp grew −0.2 % a year from 2014 to 2025. Broken into its drivers: revenue per share +2.1 %, EBIT margin −1.3 %, tax rate −0.4 %, residual (interest, one-offs) −0.5 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of E-Life Mall Corp
How large is the market capitalisation of E-Life Mall Corp (6281)?
The market capitalisation of E-Life Mall Corp is 5.0B TWD (≈ $152M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of E-Life Mall Corp (6281)?
The price-to-sales ratio of E-Life Mall Corp is 0.27 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of E-Life Mall Corp (6281)?
Earnings per share at E-Life Mall Corp are 3.71 TWD (price ÷ EPS = P/E 13.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of E-Life Mall Corp (6281)?
The dividend yield of E-Life Mall Corp is 6.6% (payout 88.9%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of E-Life Mall Corp (6281)?
The net margin of E-Life Mall Corp is 2.0% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of E-Life Mall Corp (6281)?
The return on equity (ROE) of E-Life Mall Corp is 13.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of E-Life Mall Corp (6281)?
On an EBIT basis the return on assets of E-Life Mall Corp is 7.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of E-Life Mall Corp (6281)?
The operating margin of E-Life Mall Corp is 2.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at E-Life Mall Corp (6281)?
Revenue at E-Life Mall Corp is growing −2.9% versus a year earlier (3y avg −4.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much net debt does E-Life Mall Corp (6281) carry?
The net debt of E-Life Mall Corp is 2.4B TWD (fiscal year 2025, ≈ 2.8 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch E-Life Mall Corp in the live analysis
One click puts E-Life Mall Corp on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 8, 2026