Wistron NeWeb Corp (6285) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Wistron NeWeb Corp stock TWD 177, price TWD 165, upside +7.8%, quality 55 out of 100. Rating: fairly valued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.
How to read this chart
60‑month range 57.94 TWD – 319.00 TWD · fair‑value band 133.04 TWD – 221.73 TWD · the 164.50 TWD price screens below the 177.39 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 7, 2026.
Follow Wistron NeWeb in your weekly email
Every Wednesday you see whether Wistron NeWeb is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
WNC Corporation, together with its subsidiaries, engages in the research, development, manufacture, and sale of satellite, mobile, and portable communication equipment in the Americas, Asia, Europe, and internationally.
Show moreShow less
The company offers wired and wireless communication equipment, networking equipment, electronic components, regulated telecommunication radio frequency equipment, medical devices, electric power generation equipment, transmission and distribution machinery, semi-finished products and peripherals of medical testing equipment, medical diagnostic equipment, smart mobile aids, medical consumables, medical information transmission systems, and information and communications technology products.
It also provides software and hardware integration, information software, data processing, and electronic data supply application services, as well as repair and maintenance services for satellite and portable communication products; and real estate development, leasing, and related management services.
In addition, the company offers antenna solutions for consumers; 5G/4G, WLAN, customized, NFC, UWB/Bluetooth, and mmWave modules; network access solutions comprising satellite TV, broadband access, enterprise networking, and network infrastructure products; and home control smart home solutions.
Further, it provides industry solutions comprising smart energy, identification, and tracking solutions; and automotive solutions, including satellite radios, radar sensors, automotive cameras and cellular modules, infotainment products, and trackers.
The company was formerly known as Wistron NeWeb Corporation and changed its name to WNC Corporation in May 2025. WNC Corporation was founded in 1996 and is headquartered in Hsinchu City, Taiwan.
Stock analysis
Wistron NeWeb Corp (6285) currently trades at 164.50 TWD, while our model-based Fair Value estimate is 177.39 TWD, so the stock looks roughly fairly valued today (gap 7.3%).
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 225.16 TWD per share, and 14 of the 26 models we run sit above the 164.50 TWD price.
Bear case: the Asset-Based group reads lowest at 36.29 TWD, and 12 of the 26 models stay below the price. Data coverage for this calculation is high.
Scenario range: 133.04 TWD (bear) to 221.73 TWD (bull), the price of 164.50 TWD sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 55/100 (solid quality), in the Technology sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Wistron NeWeb Corp reported revenue of 110B TWD in FY2025 versus 67.2B TWD in FY2021, a compound +13.2%/yr. Reported net income was 3.1B TWD in FY2025, compounding +25.6%/yr from FY2021.
Key figures
Market cap 79.8B TWD (≈ $2.4B) Mid · P/E ratio 18.2 · P/S ratio 0.55 · EPS (TTM) 9.05 TWD · Dividend yield 2.6% · Net margin 4.1% · Return on equity 16.4% · Return on assets (EBIT) 5.3% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 45 out of 100 (low confidence).
What moves the price
The share trades about 48% below its 52-week high and 71% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at −45% fair-value upside, at 8%, 6285 screens cheaper than that median.
Fair Value models
Bear133.04 TWDFair Value 177.39 TWDBull221.73 TWD
Price 164.50 TWD · Upside +7.8%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (4.06 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.86/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+0.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.0%
Start year 2020 (pandemic). Over 10 years: +7.8% a year
Revenue growth 23 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+13.9%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+14.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year+11.9%
Dividend (yield on the price)2.6%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.11.9% vs 1.6%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.3% → 3%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far and less than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+4.2%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+16.6%
Yearly sales growth analysts expect, extended to five years.
Calculated on free cash flow for fiscal year 2025. Over the last twelve months it was negative, so the figure above is uncertain.
After inflation (Taiwan: IMF forecast 1.6% a year to 2030, 1.5% from 2016 to 2025) that is about +2.6% a year for the price and +14.8% for the forecasts.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Communication Equipment · 302 stocks
Beats the industry median on 10/15 measures
Overall it ranks above its industry peers.
Valuation
Quality Score55 · Above median
Fair Value upside+7.8% · Above median
Profitability
Return on equity (12 months)16.4% · Top 25%
Return on assets4.1% · Above median
Net margin (12 months)4.1% · Below median
Operating margin (12 months)5.3% · Below median
Growth and dividend
Revenue growth (quarter YoY)77.9% · Top 25%
Dividend yield (12 months)2.6% · Above median
Balance sheet
Debt / equity0.04× · Above median
Valuation Multiplesvs Communication Equipment median · lower = cheaper
P/E (12 months)18.2× · Cheaper than median
P/B2.33× · Pricier than median
P/S (12 months)0.55× · Cheapest 25%
Price / free cash flow (fiscal year)14.1× · Cheaper than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Wistron NeWeb Corp (6285) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of 177.39 TWD versus a price of 164.50 TWD, about +8% upside (fairly valued).
What is the fair value of 6285?
Our model-based fair value for Wistron NeWeb Corp is 177.39 TWD (as of Nov 7, 2026), built from audited fundamentals. The current price: 164.50 TWD.
What is the quality score of 6285?
Wistron NeWeb Corp has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Wistron NeWeb Corp (6285)?
Our model-based price target is the fair value of 177.39 TWD (as of Nov 7, 2026) from 26 valuation models. Cautious scenario 133.04 TWD, optimistic scenario 221.73 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Wistron NeWeb Corp stock forecast for 2026?
Our models put fair value at 177.39 TWD, about +8% upside versus a price of 164.50 TWD (fairly valued). Cautious scenario 133.04 TWD, optimistic scenario 221.73 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Wistron NeWeb Corp (6285)?
Wistron NeWeb Corp reported trailing-twelve-month revenue of about 144B TWD (latest available figure, as of Nov 7, 2026).
Does Wistron NeWeb Corp pay a dividend?
Wistron NeWeb Corp currently shows a dividend yield of 2.61% relative to its recent price (as of Nov 7, 2026).
How much is the dividend of Wistron NeWeb Corp (6285) and when is the ex-dividend date?
Wistron NeWeb Corp pays a dividend of 4.30 TWD per share a year, a dividend yield of 2.6%. The last ex-dividend date was Jul 1, 2026. The payout ratio is 47.5% of earnings. Free cash flow covers the dividend 2.73 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into Wistron NeWeb Corp (6285)?
For today's price to be fair in a discounted-cash-flow model, Wistron NeWeb Corp would have to grow free cash flow by +4.2 % per year for five years (discount rate 10.9 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +12.0 % per year. Calculated on free cash flow for fiscal year 2025. Over the last twelve months it was negative, so the figure above is uncertain. As of Nov 7, 2026.
What discount rate (WACC) does the fair value of 6285 use?
Our models discount Wistron NeWeb Corp at 10.9 %: a base by market capitalisation (mid), damped by beta 1.24, country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Wistron NeWeb Corp that is +4.2 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (10.9 %) and the same formula as our fair value.
How much growth has Wistron NeWeb Corp (6285) delivered so far?
Over the past 5 years revenue at Wistron NeWeb Corp grew +12.0 % a year. The price currently implies free-cash-flow growth of +4.2 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Wistron NeWeb Corp (6285) growing?
The median revenue growth in the sector is +11.5 % a year. That is the yardstick for the growth priced into Wistron NeWeb Corp (+4.2 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Wistron NeWeb Corp (6285)?
The free-cash-flow yield on the price is 7.11 % in the last fiscal year (free cash flow was negative over the last twelve months): that much free cash flow Wistron NeWeb Corp produces per unit of market value. When it exceeds the discount rate of our models (10.9 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Wistron NeWeb Corp (6285)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Wistron NeWeb Corp it is 177.39 TWD per share (as of Nov 7, 2026), against a price of 164.50 TWD. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Wistron NeWeb Corp stock overvalued or undervalued in 2026?
As of Nov 7, 2026, 6285 trades below its calculated fair value: price 164.50 TWD, fair value 177.39 TWD, a gap of about +8% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 6285?
No. The price is what the market pays today (164.50 TWD); the fair value is what the company's own numbers justify (177.39 TWD). For Wistron NeWeb Corp the two are 12.89 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Wistron NeWeb Corp worth?
The market values Wistron NeWeb Corp at about 79.8B TWD (market capitalisation, as of Nov 7, 2026). Per share that is 164.50 TWD; our models calculate a fair value of 177.39 TWD per share.
What do the bullish and bearish scenarios say about 6285?
Our models span a range for Wistron NeWeb Corp: cautious scenario 133.04 TWD, base 177.39 TWD, optimistic 221.73 TWD per share (as of Nov 7, 2026, price 164.50 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 6285?
Wistron NeWeb Corp trades at a price-to-earnings ratio of 18.2 (as of Nov 7, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 177.39 TWD is built from several models across several years. Median P/E at fiscal year-end, 8 fiscal years (2018 to 2025), reported earnings, FY2025 ex one-offs: 18.8. Other multiples: PEG 1.8, P/B 2.3, P/S 0.6, EV/EBITDA 6.6.
What is the PEG ratio of 6285?
The PEG ratio of Wistron NeWeb Corp is 1.84 (P/E divided by earnings growth, as of Nov 7, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of Wistron NeWeb Corp (6285)?
Balance-sheet figures for Wistron NeWeb Corp (as of Nov 7, 2026): return on equity 16.4%, debt of 0.04 per unit of equity. They feed the Quality Score of 55/100, which measures business quality independently of the share price.
How far is 6285 from its 52-week high?
Wistron NeWeb Corp trades at 164.50 TWD, about 48% below its 52-week high of 319.00 TWD and 71% above the low of 96.00 TWD (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 177.39 TWD is for.
Which stocks are comparable to Wistron NeWeb Corp?
From the same area (Technology) we also value Cisco Systems, Inc, Foxconn Industrial Internet Co, Zhongji Innolight Co, Motorola Solutions, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Wistron NeWeb Corp stock attractive at the current price?
The data as of Nov 7, 2026: price 164.50 TWD, calculated fair value 177.39 TWD (+8%), Quality Score 55/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 6285 calculated?
We run Wistron NeWeb Corp through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 177.39 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0% above its aggregate fair value. Wistron NeWeb Corp currently trades 7% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Wistron NeWeb Corp (6285)?
The closing price on Nov 6, 2026 was 164.50 TWD. Our model-based fair value is 177.39 TWD, about +8% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Wistron NeWeb Corp right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. The price sits in the lower half of our model range, the side with the larger margin of safety. The data supports the verdict: every model runs on fully documented inputs.
Where does the earnings growth of Wistron NeWeb Corp (6285) come from?
Earnings per share at Wistron NeWeb Corp grew +4.5 % a year from 2014 to 2025. Broken into its drivers: revenue per share +6.6 %, EBIT margin −2.6 %, tax rate +0.4 %, residual (interest, one-offs) +0.4 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Wistron NeWeb Corp
How large is the market capitalisation of Wistron NeWeb Corp (6285)?
The market capitalisation of Wistron NeWeb Corp is 79.8B TWD (≈ $2.4B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Wistron NeWeb Corp (6285)?
The price-to-sales ratio of Wistron NeWeb Corp is 0.55 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Wistron NeWeb Corp (6285)?
Earnings per share at Wistron NeWeb Corp are 9.05 TWD (price ÷ EPS = P/E 18.2). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Wistron NeWeb Corp (6285)?
The dividend yield of Wistron NeWeb Corp is 2.6% (payout 47.5%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Wistron NeWeb Corp (6285)?
The net margin of Wistron NeWeb Corp is 4.1% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Wistron NeWeb Corp (6285)?
The return on equity (ROE) of Wistron NeWeb Corp is 16.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Wistron NeWeb Corp (6285)?
On an EBIT basis the return on assets of Wistron NeWeb Corp is 5.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Wistron NeWeb Corp (6285)?
The operating margin of Wistron NeWeb Corp is 5.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Wistron NeWeb Corp (6285)?
Revenue at Wistron NeWeb Corp is growing +77.9% versus a year earlier (3y avg +5.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Wistron NeWeb Corp (6285)?
Earnings per share at Wistron NeWeb Corp are growing +214% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Wistron NeWeb Corp (6285) hold?
Wistron NeWeb Corp holds more cash than debt, 878M TWD net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Wistron NeWeb Corp in the live analysis
One click puts Wistron NeWeb Corp on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 7, 2026