EN DE

Cica-Huntek Chemical Technology Taiwan Co (6725) Fair Value & Analysis

Industrials · TW · Market cap 11.1B TWD

CH Cica-Huntek Chemical Technology Taiwan Co 6725 · TWO
Price247.50 TWD
Fair Value193.84 TWD
Upside-21.7%
Quality46/100
Watch Cica-Huntek Chemical Technology Taiwan Co for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Solidly profitable · 10.9% net margin
Low debt · generates free cash flow
2.38% dividend yield
Ranks above peers (11/14)
Moderate moat 62/100
Evidence: High Range 145.88 TWD – 397.23 TWD Share as image

Fair value as of: Jul 21, 2026

From 24 valuation models · updated 20 days ago

Share price −16.7% over the past month.

Below-average quality, and screening another 22% overvalued on our models.

What matters now

  • The model range is unusually wide (145.88 TWD to 397.23 TWD). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (46/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (4 years)

397.82 TWD 38.44 TWD Fair Value 193.84 TWD Jan 2023 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

43‑month range 38.44 TWD – 397.82 TWD · fair‑value band 145.88 TWD – 397.23 TWD · the 247.50 TWD price screens above the 193.84 TWD fair value. Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Cica-Huntek Chemical Technology Taiwan Co (6725) currently trades at 247.50 TWD, while our model-based Fair Value estimate is 193.84 TWD, implying the stock looks roughly 21.7% overvalued today. The Quality Score stands at 46/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Cica-Huntek Chemical Technology Taiwan Co generated revenue of 4.1B TWD at a net margin of 10.9%. Revenue grew 33.7% year over year. It earns a return on equity of 21.9%. The balance sheet holds a net cash position of 85.6M TWD. Fundamentals as of Jul 21, 2026

Our scenario range runs from 145.88 TWD (bear case) to 397.23 TWD (bull case); at 247.50 TWD, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 42% below its 52-week high and 19% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -48% fair-value upside, at -22%, 6725 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 105.09 TWD 164.35 TWD 284.12 TWD 80
Residual Income 76.66 TWD 101.46 TWD 356.83 TWD 76
Rev-Margin DCF 159.51 TWD 306.07 TWD 553.45 TWD 74
All 24 models by family
DCF Models
FCF DCF 109.45 TWD 151.45 TWD 285.23 TWD 38
Owner Earnings 206.36 TWD 423.44 TWD 879.14 TWD 31
5Y Revenue Exit 159.51 TWD 272.43 TWD 506.47 TWD 39
5Y EBITDA Exit 181.87 TWD 318.38 TWD 582.47 TWD 41
5Y P/E Exit 191.78 TWD 405.42 TWD 697.20 TWD 38
10Y Revenue Exit 140.58 TWD 303.68 TWD 439.53 TWD 36
10Y EBITDA Exit 162.52 TWD 350.39 TWD 709.79 TWD 37
10Y P/E Exit 169.69 TWD 371.09 TWD 733.11 TWD 35
Earnings-Based
Graham-Dodd 78.85 TWD 549.92 TWD 771.73 TWD 54
Lynch FV 193.52 TWD 276.45 TWD 359.39 TWD 50
PEG = 1.0 193.52 TWD 276.45 TWD 359.39 TWD 46
EPV 152.03 TWD 171.34 TWD 188.23 TWD 59
Multiples
P/E Multiple 182.64 TWD 243.52 TWD 304.40 TWD 63
P/S Multiple 147.85 TWD 197.14 TWD 246.42 TWD 58
P/B Multiple 147.85 TWD 197.14 TWD 246.42 TWD 55
EV/EBIT 251.02 TWD 322.63 TWD 394.23 TWD 53
EV/EBITDA 205.50 TWD 261.94 TWD 318.37 TWD 54
EV/Revenue 166.13 TWD 221.82 TWD 277.51 TWD 43
Asset-Based
NCAV (Graham) 32.99 TWD 44.21 TWD 65.98 TWD 50
Growth DCF
Growth DCF 105.09 TWD 164.35 TWD 284.12 TWD 80
Rev-Margin DCF 159.51 TWD 306.07 TWD 553.45 TWD 74
Economic Profit
Residual Income 76.66 TWD 101.46 TWD 356.83 TWD 76
ROIC Compounder 178.41 TWD 236.76 TWD 315.11 TWD 72
Growth Earnings
Growth-Adj P/E 251.64 TWD 359.49 TWD 467.33 TWD 68

Widest divergence: Growth Earnings (359.49 TWD) versus Asset-Based (44.21 TWD). Highest evidence: Growth DCF (80).

Notify me when 6725 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 4.1B TWD
Revenue growth (YoY) +33.7%
Net margin 10.9%
Return on equity 21.9%
Free cash flow 161M TWD FY2025
P/E ratio 23.3
More key figures
Operating margin 13.3%
EPS (TTM) 12.90 TWD
Dividend yield 2.4%
EPS growth (YoY) +3.2%
Net cash 85.6M TWD FY2024

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 46/100

Of which business quality 49 · Market factors (momentum, volatility) 42

Profitability 56
Margins and returns on capital today
Quality Growth 28
Are margins and returns improving?
Cashflow 33
Earnings quality: real cash, not paper profit
Fin. Strength 95
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 41
Price trend over the last 3–12 months (market factor)
52W Momentum 33
Distance to the 52-week high (market factor)
Net Issuance 25
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Cica-Huntek Chemical Technology Taiwan Co., Ltd., together with its subsidiaries, provides chemical supply systems in Taiwan, China, Japan, and Asia. It offers chemical dispense, chemical mixing and dispensing, chemical dilution and dispense, waste chemical collection, and chemical regeneration and recycling equipment systems.

Full company description

Cica-Huntek Chemical Technology Taiwan Co., Ltd., together with its subsidiaries, provides chemical supply systems in Taiwan, China, Japan, and Asia. It offers chemical dispense, chemical mixing and dispensing, chemical dilution and dispense, waste chemical collection, and chemical regeneration and recycling equipment systems. The company also provides TCM manpower, tank and container inspection, hook-up, installation and piping operations, and system maintenance services, as well as system integration engineering, system transformation, and maintenance engineering services. It serves the IC, TFT LCD, and solar energy industries. Cica-Huntek Chemical Technology Taiwan Co., Ltd. was founded in 2014 and is headquartered in Zhubei, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Cica-Huntek Chemical Technology Taiwan Co reported revenue of 3.8B TWD in FY2025 versus 944M TWD in FY2021, a compound +41.8%/yr. Reported net income was 429M TWD in FY2025, compounding +47.6%/yr from FY2021.

Growth Quality 73/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
3.8B TWD
Latest YoY
+21.0%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+47.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.5%
Avg. growth/yr (6Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.0%
Revenue +41.8%/yr
FY21 944M TWD
FY22 1.2B TWD
FY23 2.8B TWD
FY24 3.2B TWD
FY25 3.8B TWD
Net income +47.6%/yr
FY21 90.4M TWD
FY22 111M TWD
FY23 516M TWD
FY24 616M TWD
FY25 429M TWD

6725 screens 22% overvalued. Compare with GE Vernova Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Cica-Huntek Chemical Technology Taiwan Co Fair Value". https://www.fairvalue-calculator.com/stock/6725

Peer Group

Specialty Industrial Machinery · 808 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 46 · Below median
Fair Value upside −22% · Above median
Return on equity (TTM) 22% · Top 25%
Return on assets 11% · Top 25%
Net margin (TTM) 11% · Top 25%
Operating margin (TTM) 13% · Above median
Revenue growth 34% · Top 25%
Dividend yield (TTM) 2.4% · Above median
Debt / equity 0.05× · Lower than median

Valuation Multiples vs Specialty Industrial Machinery median · lower = cheaper

P/E (TTM) 23.3× · Cheaper than median
P/B 4.56× · Pricier than 75% of peers
P/S (TTM) 2.75× · Pricier than median
P/FCF 2.2× · Cheaper than median
EV/EBITDA 14.8× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 4 · sector 0
FUTURE 100 · sector 23
PAST 87 · sector 28
HEALTH 98 · sector 96
DIVIDEND 48 · sector 24

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Industrial Machinery stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
GE Vernova Inc 1GEV €887.60 €186.93 -79%
1SIE 1SIE €273.20 €91.93 -66%
SMNS SMNS C$31.76 C$22.68 -29%
Eaton Corporation ETN $407.28 $171.92 -58%
Atlas Copco AB ATCOA kr 195.15 kr 112.59 -42%
Sandvik AB SAND kr 384.10 kr 193.01 -50%
Doosan Enerbility Co 034020 76,400 KRW 7,938 KRW -90%
Vestas Wind Systems A/S VWS kr 178.10 kr 124.54 -30%
Zhejiang Sanhua Intelligent Controls Co 002050 ¥43.20 ¥22.68 -48%
NARI Technology Co 600406 ¥22.19 ¥18.71 -16%

Compare Cica-Huntek Chemical Technology Taiwan Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Cica-Huntek Chemical Technology Taiwan Co (6725) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of 193.84 TWD versus a price of 247.50 TWD, about −22% (overvalued).
What is the fair value of 6725?
Our model-based fair value for Cica-Huntek Chemical Technology Taiwan Co is 193.84 TWD (as of Jul 21, 2026), built from audited fundamentals. The current price is 247.50 TWD.
What is the quality score of 6725?
Cica-Huntek Chemical Technology Taiwan Co has a Quality Score of 46/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Cica-Huntek Chemical Technology Taiwan Co (6725)?
Cica-Huntek Chemical Technology Taiwan Co reported trailing-twelve-month revenue of about 4.1B TWD (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 6725?
The net profit margin of Cica-Huntek Chemical Technology Taiwan Co is about 10.9%, meaning it keeps roughly 10.9% of revenue as net income. Based on the latest reported figures.
Does Cica-Huntek Chemical Technology Taiwan Co pay a dividend?
Cica-Huntek Chemical Technology Taiwan Co currently shows a dividend yield of about 2.56% relative to its recent price (as of Jul 21, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Cica-Huntek Chemical Technology Taiwan Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.