Cica-Huntek Chemical Technology Taiwan Co., Ltd. (6725) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of Cica-Huntek Chemical Technology Taiwan Co., Ltd. TWD 167, price TWD 214, upside -22.0%, quality 47 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Cica-Huntek Chemical Technology Taiwan Co., Ltd. for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
44‑month range 38.44 TWD – 397.82 TWD · fair‑value band 111.28 TWD – 208.78 TWD · the 214.00 TWD price screens above the 167.02 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow Cica-Huntek Chemical Technology Taiwan Co. in your weekly email
Every Wednesday you see whether Cica-Huntek Chemical Technology Taiwan Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Cica-Huntek Chemical Technology Taiwan Co., Ltd., together with its subsidiaries, provides chemical supply systems in Taiwan, China, Japan, and Asia. It offers chemical dispense, chemical mixing and dispensing, chemical dilution and dispense, waste chemical collection, and chemical regeneration and recycling equipment systems.
Show more
Cica-Huntek Chemical Technology Taiwan Co., Ltd., together with its subsidiaries, provides chemical supply systems in Taiwan, China, Japan, and Asia. It offers chemical dispense, chemical mixing and dispensing, chemical dilution and dispense, waste chemical collection, and chemical regeneration and recycling equipment systems. The company also provides TCM manpower, tank and container inspection, hook-up, installation and piping operations, and system maintenance services, as well as system integration engineering, system transformation, and maintenance engineering services. It serves the IC, TFT LCD, and solar energy industries. Cica-Huntek Chemical Technology Taiwan Co., Ltd. was founded in 2014 and is headquartered in Zhubei, Taiwan.
Stock analysis
Cica-Huntek Chemical Technology Taiwan Co., Ltd. (6725) currently trades at 214.00 TWD, while our model-based Fair Value estimate is 167.02 TWD, implying the stock looks roughly 28.1% overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 331.00 TWD per share, and 11 of the 24 models we run sit above the 214.00 TWD price.
Bear case: the Asset-Based group reads lowest at 44.06 TWD, and 13 of the 24 models stay below the price. Evidence for this calculation is high.
Scenario range: 111.28 TWD (bear) to 208.78 TWD (bull), the price of 214.00 TWD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 47/100 (below-average quality), in the Industrials sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Cica-Huntek Chemical Technology Taiwan Co., Ltd. reported revenue of 3.8B TWD in FY2025 versus 944M TWD in FY2021, a compound +41.8%/yr. Reported net income was 429M TWD in FY2025, compounding +47.6%/yr from FY2021. FY2021 was a trough year, so the rate overstates the trend.
Key figures
Market cap 8.8B TWD (≈ $277M) · P/E ratio 15.2 · P/S ratio 1.71 · EPS (TTM) 14.10 TWD · Dividend yield 3.3% · Net margin 11.2% · Return on equity 27.0% · Return on assets (EBIT) 16.2%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 48 out of 100 (low confidence).
What moves the price
The share trades about 46% below its 52-week high and 4% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −50% fair-value upside, at −22%, 6725 screens cheaper than that median.
Fair Value models
Bear 111.28 TWDFair Value 167.02 TWDBull 208.78 TWD
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (5.21 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.73/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+21.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+47.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.5%
Start year 2020 (pandemic)
Revenue growth 6 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.0%
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+43.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year+40.2%
Dividend (yield on the price)3.3%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.2% → 16%
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+31.4%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Taiwan: IMF forecast 1.6% a year to 2030, 1.5% from 2016 to 2025) that is about +29.3% a year for the price.
Compare Cica-Huntek Chemical Technology Taiwan Co., Ltd. with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Industrial Machinery · 828 stocks
Beats the industry median on 10/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score47 · Below median
Fair Value upside−23% · Above median
Profitability
Return on equity (TTM)27% · Top 25%
Return on assets10% · Top 25%
Net margin (TTM)12% · Top 25%
Operating margin (TTM)10% · Above median
Growth and dividend
Revenue growth−4% · Below median
Dividend yield (TTM)3.3% · Top 25%
Balance sheet
Debt / equity0.05× · Below median
Valuation Multiplesvs Specialty Industrial Machinery median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Cica-Huntek Chemical Technology Taiwan Co., Ltd. Fair Value". https://www.fairvalue-calculator.com/stock/6725
Frequently asked questions
Is Cica-Huntek Chemical Technology Taiwan Co., Ltd. (6725) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 167.02 TWD versus a price of 214.00 TWD, about −22% upside (overvalued).
What is the fair value of 6725?
Our model-based fair value for Cica-Huntek Chemical Technology Taiwan Co., Ltd. is 167.02 TWD (as of Sep 24, 2026), built from audited fundamentals. The current price: 214.00 TWD.
What is the quality score of 6725?
Cica-Huntek Chemical Technology Taiwan Co., Ltd. has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Cica-Huntek Chemical Technology Taiwan Co., Ltd. (6725)?
Our model-based price target is the fair value of 167.02 TWD (as of Sep 24, 2026) from 24 valuation models. Cautious scenario 111.28 TWD, optimistic scenario 208.78 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Cica-Huntek Chemical Technology Taiwan Co., Ltd. stock forecast for 2026?
Our models put fair value at 167.02 TWD, about −22% upside versus a price of 214.00 TWD (overvalued). Cautious scenario 111.28 TWD, optimistic scenario 208.78 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Cica-Huntek Chemical Technology Taiwan Co., Ltd. (6725)?
Cica-Huntek Chemical Technology Taiwan Co., Ltd. reported trailing-twelve-month revenue of about 4.0B TWD (latest available figure, as of Sep 24, 2026).
Does Cica-Huntek Chemical Technology Taiwan Co., Ltd. pay a dividend?
Cica-Huntek Chemical Technology Taiwan Co., Ltd. currently shows a dividend yield of about 3.27% relative to its recent price (as of Sep 24, 2026).
What growth is priced into Cica-Huntek Chemical Technology Taiwan Co., Ltd. (6725)?
For today's price to be fair in a discounted-cash-flow model, Cica-Huntek Chemical Technology Taiwan Co., Ltd. would have to grow free cash flow by +31.4 % per year for five years (discount rate 11.8 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +8.5 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of 6725 use?
Our models discount Cica-Huntek Chemical Technology Taiwan Co., Ltd. at 11.8 %: a base by market capitalisation (micro), damped by beta 0.22, country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Cica-Huntek Chemical Technology Taiwan Co., Ltd. that is +31.4 % per year a year over ten years, using the same discount rate (11.8 %) and the same formula as our fair value.
How much growth has Cica-Huntek Chemical Technology Taiwan Co., Ltd. (6725) delivered so far?
Over the past 5 years revenue at Cica-Huntek Chemical Technology Taiwan Co., Ltd. grew +8.5 % a year. The price currently implies +31.4 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Cica-Huntek Chemical Technology Taiwan Co., Ltd. (6725) growing?
The median revenue growth in the sector is +4.6 % a year. That is the yardstick for the growth priced into Cica-Huntek Chemical Technology Taiwan Co., Ltd. (+31.4 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Cica-Huntek Chemical Technology Taiwan Co., Ltd. (6725)?
The free-cash-flow yield on the price is 2.03 %: that much free cash flow Cica-Huntek Chemical Technology Taiwan Co., Ltd. produces per unit of market value. When it exceeds the discount rate of our models (11.8 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Cica-Huntek Chemical Technology Taiwan Co., Ltd. (6725)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Cica-Huntek Chemical Technology Taiwan Co., Ltd. it is 167.02 TWD per share (as of Sep 24, 2026), against a price of 214.00 TWD. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is Cica-Huntek Chemical Technology Taiwan Co., Ltd. stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 6725 trades above its calculated fair value: price 214.00 TWD, fair value 167.02 TWD, a gap of about −22% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 6725?
No. The price is what the market pays today (214.00 TWD); the fair value is what the company's own numbers justify (167.02 TWD). For Cica-Huntek Chemical Technology Taiwan Co., Ltd. the two are 46.98 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Cica-Huntek Chemical Technology Taiwan Co., Ltd. worth?
The market values Cica-Huntek Chemical Technology Taiwan Co., Ltd. at about 8.8B TWD (market capitalisation, as of Sep 24, 2026). Per share that is 214.00 TWD; our models calculate a fair value of 167.02 TWD per share.
What do the bullish and bearish scenarios say about 6725?
Our models span a range for Cica-Huntek Chemical Technology Taiwan Co., Ltd.: cautious scenario 111.28 TWD, base 167.02 TWD, optimistic 208.78 TWD per share (as of Sep 24, 2026, price 214.00 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 6725?
Cica-Huntek Chemical Technology Taiwan Co., Ltd. trades at a price-to-earnings ratio of 15.2 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 167.02 TWD is built from several models across several years. Other multiples: P/B 3.6, P/S 2.2, EV/EBITDA 12.1.
How solid is the balance sheet of Cica-Huntek Chemical Technology Taiwan Co., Ltd. (6725)?
Balance-sheet figures for Cica-Huntek Chemical Technology Taiwan Co., Ltd. (as of Sep 24, 2026): return on equity 27.0%, debt of 0.05 per unit of equity. They feed the Quality Score of 47/100, which measures business quality independently of the share price.
How far is 6725 from its 52-week high?
Cica-Huntek Chemical Technology Taiwan Co., Ltd. trades at 214.00 TWD, about 46% below its 52-week high of 397.82 TWD and 4% above the low of 206.50 TWD (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 167.02 TWD is for.
Which stocks are comparable to Cica-Huntek Chemical Technology Taiwan Co., Ltd.?
From the same area (Industrials) we also value GE Vernova Inc, SIE, Eaton Corporation, Parker-Hannifin Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Cica-Huntek Chemical Technology Taiwan Co., Ltd. stock attractive at the current price?
The data as of Sep 24, 2026: price 214.00 TWD, calculated fair value 167.02 TWD (−22%), Quality Score 47/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 6725 calculated?
We run Cica-Huntek Chemical Technology Taiwan Co., Ltd. through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 167.02 TWD, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. Cica-Huntek Chemical Technology Taiwan Co., Ltd. itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Cica-Huntek Chemical Technology Taiwan Co., Ltd. (6725)?
The closing price on Sep 24, 2026 was 214.00 TWD. Our model-based fair value is 167.02 TWD, about −22% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Cica-Huntek Chemical Technology Taiwan Co., Ltd. right now?
The price sits above even our optimistic bull case (208.78 TWD). The favourable scenario is already priced in. Solid but not exceptional quality (47/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range (111.28 TWD to 208.78 TWD) leaves room in how you read the outcome.
Key figures of Cica-Huntek Chemical Technology Taiwan Co., Ltd.
How large is the market capitalisation of Cica-Huntek Chemical Technology Taiwan Co., Ltd. (6725)?
The market capitalisation of Cica-Huntek Chemical Technology Taiwan Co., Ltd. is 8.8B TWD (≈ $277M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Cica-Huntek Chemical Technology Taiwan Co., Ltd. (6725)?
The price-to-sales ratio of Cica-Huntek Chemical Technology Taiwan Co., Ltd. is 1.71 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Cica-Huntek Chemical Technology Taiwan Co., Ltd. (6725)?
Earnings per share at Cica-Huntek Chemical Technology Taiwan Co., Ltd. are 14.10 TWD (price ÷ EPS = P/E 15.2). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Cica-Huntek Chemical Technology Taiwan Co., Ltd. (6725)?
The dividend yield of Cica-Huntek Chemical Technology Taiwan Co., Ltd. is 3.3% (payout 49.6%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Cica-Huntek Chemical Technology Taiwan Co., Ltd. (6725)?
The net margin of Cica-Huntek Chemical Technology Taiwan Co., Ltd. is 11.2% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Cica-Huntek Chemical Technology Taiwan Co., Ltd. (6725)?
The return on equity (ROE) of Cica-Huntek Chemical Technology Taiwan Co., Ltd. is 27.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Cica-Huntek Chemical Technology Taiwan Co., Ltd. (6725)?
On an EBIT basis the return on assets of Cica-Huntek Chemical Technology Taiwan Co., Ltd. is 16.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Cica-Huntek Chemical Technology Taiwan Co., Ltd. (6725)?
The operating margin of Cica-Huntek Chemical Technology Taiwan Co., Ltd. is 10.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Cica-Huntek Chemical Technology Taiwan Co., Ltd. (6725)?
Revenue at Cica-Huntek Chemical Technology Taiwan Co., Ltd. is growing −3.7% versus a year earlier (3y avg +47.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Cica-Huntek Chemical Technology Taiwan Co., Ltd. (6725)?
Earnings per share at Cica-Huntek Chemical Technology Taiwan Co., Ltd. are growing +106% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Cica-Huntek Chemical Technology Taiwan Co., Ltd. (6725) hold?
Cica-Huntek Chemical Technology Taiwan Co., Ltd. holds more cash than debt, 85.6M TWD net (fiscal year 2024). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Cica-Huntek Chemical Technology Taiwan Co., Ltd. in the live analysis
One click puts Cica-Huntek Chemical Technology Taiwan Co., Ltd. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
