EN DE

Zuoli Kechuang Micro-finance Co Ltd (6866) Fair Value & Analysis

Financial Services · HK · Market cap HK$378M

ZK Zuoli Kechuang Micro-finance Co Ltd 6866 · HK
PriceHK$0.3050
Fair ValueHK$0.6100
Upside+100.0%
Quality70/100
Watch Zuoli Kechuang Micro-finance Co Ltd for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Highly profitable · 44.5% net margin
Low debt · generates free cash flow
Ranks above peers (9/14)
Moderate moat 60/100
Evidence: High Range HK$0.4590 – HK$0.7680 Share as image

Fair value as of: Aug 13, 2026

From 12 valuation models · updated 3 days ago

Fair value updated Aug 13, 2026, revised from HK$0.5600 to HK$0.6100 (+8.9%) since Aug 6, 2026. Share price +1.7% over the past month.

A solid business, screening 100% undervalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The rarer combination: high quality (70/100) AND below fair value. That earns a closer look rather than a quick verdict.
  • The price is below even our cautious bear case (HK$0.4590). The market is more pessimistic than our downside scenario.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

HK$0.4000 HK$0.2143 Fair Value HK$0.6100 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range HK$0.2143 – HK$0.4000 · fair‑value band HK$0.4590 – HK$0.7680 · the HK$0.3050 price screens below the HK$0.6100 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Zuoli Kechuang Micro-finance Co Ltd (6866) currently trades at HK$0.3050, while our model-based Fair Value estimate is HK$0.6100, implying the stock looks roughly 100.0% undervalued today. The Quality Score stands at 70/100 (solid quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Zuoli Kechuang Micro-finance Co Ltd generated revenue of HK$133M at a net margin of 44.5%. Revenue declined 19.2% year over year. It earns a return on equity of 3.0%. Net debt stands at HK$412M. Fundamentals as of Aug 13, 2026

Our scenario range runs from HK$0.4590 (bear case) to HK$0.7680 (bull case); at HK$0.3050, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 31% below its 52-week high and 17% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at -45% fair-value upside, at 100%, 6866 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF HK$0.2200 HK$0.3900 HK$0.6600 80
Residual Income HK$1.17 HK$1.10 HK$0.8500 76
Rev-Margin DCF HK$0.0300 HK$0.1300 74
All 12 models by family
DCF Models
Owner Earnings HK$0.0500 HK$0.1900 HK$0.4200 31
5Y P/E Exit HK$0.1100 HK$0.3000 HK$0.5300 38
10Y P/E Exit HK$0.1500 HK$0.2700 HK$0.3900 35
Earnings-Based
Graham-Dodd HK$0.3500 HK$0.4300 HK$0.4800 54
Dividend Discount
Gordon GGM HK$0.1000 HK$0.1000 HK$0.1100 70
DDM Multi-Stage HK$0.1000 HK$0.1100 HK$0.1400 61
Multiples
P/E Multiple HK$0.5000 HK$0.6700 HK$0.8300 63
P/B Multiple HK$0.6500 HK$0.8700 HK$1.09 55
Asset-Based
NCAV (Graham) HK$0.8600 HK$1.15 HK$1.72 50
Growth DCF
Growth DCF HK$0.2200 HK$0.3900 HK$0.6600 80
Rev-Margin DCF HK$0.0300 HK$0.1300 74
Economic Profit
Residual Income HK$1.17 HK$1.10 HK$0.8500 76

Widest divergence: Asset-Based (HK$1.15) versus Growth DCF (HK$0.0300). Highest evidence: Growth DCF (80).

Notify me when 6866 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) HK$133M
Revenue growth (YoY) -19.2%
Net margin 44.5%
Return on equity 3.0%
Free cash flow HK$86.8M FY2025
P/E ratio 5.3 as of Jul 2, 2026
More key figures
Operating margin 60.2%
EPS (TTM) HK$0.0430
EPS growth (YoY) -8.3%
Net debt HK$412M FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 70/100

Of which business quality 67 · Market factors (momentum, volatility) 42

Profitability 33
Margins and returns on capital today
Quality Growth 70
Are margins and returns improving?
Cashflow 91
Earnings quality: real cash, not paper profit
Fin. Strength 48
Balance sheet, leverage, solvency risk
Investment 96
Disciplined investing over empire-building
Low Volatility 67
Calm price path (market factor)
Momentum 32
Price trend over the last 3–12 months (market factor)
52W Momentum 31
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Zuoli Kechuang Company Limited operates as a microfinance company in the People's Republic of China. It provides unsecured, guaranteed, collateralized, and pledged loans; enterprise loans, including agriculture loans, as well as loans for other small and medium-sized enterprises and micro enterprises; individual business, start-up, and other loans; supply …

Full company description

Zuoli Kechuang Company Limited operates as a microfinance company in the People's Republic of China. It provides unsecured, guaranteed, collateralized, and pledged loans; enterprise loans, including agriculture loans, as well as loans for other small and medium-sized enterprises and micro enterprises; individual business, start-up, and other loans; supply chain and green loans; and Internet micro-loans. The company was formerly known as Deqing Zuoli Kechuang Micro-finance Company Limited and changed its name to Zuoli Kechuang Micro-Finance Company Limited. Zuoli Kechuang Company Limited was incorporated in 2011 and is headquartered in Huzhou, the People's Republic of China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Zuoli Kechuang Micro-finance Co Ltd reported revenue of HK$140M in FY2025 versus HK$199M in FY2021, a compound −8.5%/yr. Reported net income was HK$60.4M in FY2025, compounding −15.1%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
HK$140M
Latest YoY
+13.0%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−8.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−8.0%
Avg. growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.0%
Revenue −8.5%/yr
FY21 HK$199M
FY22 HK$181M
FY23 HK$195M
FY24 HK$124M
FY25 HK$140M
Net income −15.1%/yr
FY21 HK$116M
FY22 HK$93.3M
FY23 HK$92.7M
FY24 HK$62.4M
FY25 HK$60.4M
Character of growth · EPS growth decomposed (2014-2025) −7.4 % p.a.
Revenue per share −4.8 pp

of which total revenue −3.6 pp · buybacks/dilution −1.2 pp

EBIT margin −2.5 pp
Tax rate −0.5 pp
Residual (interest, one-offs) +0.3 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch 6866: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Zuoli Kechuang Micro-finance Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/6866

Peer Group

Credit Services · 333 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 71 · Top 25%
Fair Value upside +100% · Top 25%
Return on equity (TTM) 3% · Below median
Return on assets 2% · Below median
Net margin (TTM) 44% · Top 25%
Operating margin (TTM) 60% · Top 25%
Revenue growth -19% · Bottom 25%
Dividend yield (TTM) 3.9% · Above median
Debt / equity 0.24× · Lower than median

Valuation Multiples vs Credit Services median · lower = cheaper

P/E (TTM) 5.3× · Cheaper than 75% of peers
P/B 0.19× · Cheaper than 75% of peers
P/S (TTM) 2.84× · Pricier than median
P/FCF 0.6× · Pricier than median
EV/EBITDA 7.1× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 33
FUTURE 0 · sector 39
PAST 12 · sector 31
HEALTH 88 · sector 59
DIVIDEND 77 · sector 58

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Credit Services stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Visa Inc V $359.42 $198.27 -45%
Mastercard Incorporated MA $561.44 $221.87 -60%
Bajaj Finance Limited BAJFINANCE ₹1,094 ₹397.61 -64%
Shriram Finance Limited SHRIRAMFIN ₹1,117 ₹553.83 -50%
Cholamandalam Investment and Finance Company CHOLAFIN ₹1,918 ₹796.52 -58%
Tata Capital Limited TATACAP ₹367.05 ₹149.40 -59%
Power Finance Corporation PFC ₹376.50 ₹615.85 +64%
Muthoot Finance Limited MUTHOOTFIN ₹2,876 ₹3,429 +19%
Indian Railway Finance Corporation IRFC ₹88.35 ₹69.72 -21%
REC Limited RECLTD ₹346.00 ₹692.00 +100%

Compare Zuoli Kechuang Micro-finance Co Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Zuoli Kechuang Micro-finance Co Ltd (6866) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of HK$0.6100 versus a price of HK$0.3050, about +100% (undervalued).
What is the fair value of 6866?
Our model-based fair value for Zuoli Kechuang Micro-finance Co Ltd is HK$0.6100 (as of Aug 13, 2026), built from audited fundamentals. The current price is HK$0.3050.
What is the quality score of 6866?
Zuoli Kechuang Micro-finance Co Ltd has a Quality Score of 70/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Zuoli Kechuang Micro-finance Co Ltd (6866)?
Zuoli Kechuang Micro-finance Co Ltd reported trailing-twelve-month revenue of about HK$133M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 6866?
The net profit margin of Zuoli Kechuang Micro-finance Co Ltd is about 44.5%, meaning it keeps roughly 44.5% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Zuoli Kechuang Micro-finance Co Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.