EN DE

Beijing Roborock Technology Co (688169) Fair Value & Analysis

Industrials · CN · Market cap 26.6B CNY

BR Beijing Roborock Technology Co 688169 · SHG
Price¥106.62
Fair Value¥162.55
Upside+52.5%
Quality57/100
Watch Beijing Roborock Technology Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 7.3% net margin
generates free cash flow
0.52% dividend yield
Ranks above peers (10/13)
Moderate moat 46/100
Evidence: Medium Range ¥100.83 – ¥200.92 Share as image

Fair value as of: Jul 12, 2026

From 26 valuation models · updated 29 days ago

Fair value updated Jul 12, 2026, revised from ¥98.79 to ¥162.55 (+64.5%) since Jun 24, 2026. Share price +10.8% over the past month.

A solid business, screening 52% undervalued on our models.

What matters now

  • Solid quality (57/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (¥100.83 to ¥200.92) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥378.26 ¥82.73 Fair Value ¥162.55 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 12, 2026.

How to read this chart

60‑month range ¥82.73 – ¥378.26 · fair‑value band ¥100.83 – ¥200.92 · the ¥106.62 price screens below the ¥162.55 fair value. Dashed = 300-day average. As of Jul 12, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Beijing Roborock Technology Co (688169) currently trades at ¥106.62, while our model-based Fair Value estimate is ¥162.55, implying the stock looks roughly 52.5% undervalued today. The Quality Score stands at 57/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Beijing Roborock Technology Co generated revenue of 19.5B CNY at a net margin of 7.3%. Revenue grew 23.3% year over year. It earns a return on equity of 10.3%. The balance sheet holds a net cash position of 1.3B CNY. Fundamentals as of Jul 12, 2026

Our scenario range runs from ¥100.83 (bear case) to ¥200.92 (bull case); at ¥106.62, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 52% below its 52-week high and 8% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -48% fair-value upside, at 52%, 688169 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income ¥46.38 ¥51.58 ¥88.99 76
Growth DCF ¥26.83 ¥44.44 ¥73.30 72
Gordon GGM ¥6.97 ¥14.49 ¥22.98 70
All 26 models by family
DCF Models
FCF DCF ¥27.96 ¥38.86 ¥73.59 38
Owner Earnings ¥78.65 ¥167.58 ¥354.25 31
5Y Revenue Exit ¥54.75 ¥97.17 ¥186.72 39
5Y EBITDA Exit ¥62.47 ¥112.79 ¥211.82 41
5Y P/E Exit ¥76.55 ¥176.42 ¥315.34 38
10Y Revenue Exit ¥45.58 ¥110.11 ¥157.63 36
10Y EBITDA Exit ¥53.50 ¥126.74 ¥260.39 37
10Y P/E Exit ¥63.77 ¥157.05 ¥316.93 35
Earnings-Based
Graham-Dodd ¥35.67 ¥248.78 ¥349.12 54
Lynch FV ¥128.53 ¥183.61 ¥238.69 50
PEG = 1.0 ¥128.53 ¥183.61 ¥238.69 46
EPV ¥56.20 ¥64.08 ¥70.97 59
Dividend Discount
Gordon GGM ¥6.97 ¥14.49 ¥22.98 70
DDM Multi-Stage ¥6.97 ¥12.22 ¥15.21 61
Multiples
P/E Multiple ¥82.62 ¥110.17 ¥137.71 63
P/S Multiple ¥66.89 ¥89.18 ¥111.48 58
P/B Multiple ¥66.89 ¥89.18 ¥111.48 55
EV/EBIT ¥79.24 ¥102.67 ¥126.11 53
EV/EBITDA ¥72.93 ¥94.25 ¥115.58 54
EV/Revenue ¥59.12 ¥80.62 ¥102.12 43
Asset-Based
NCAV (Graham) ¥26.54 ¥35.56 ¥53.07 50
Growth DCF
Growth DCF ¥26.83 ¥44.44 ¥73.30 72
Rev-Margin DCF ¥60.06 ¥109.71 ¥212.89 67
Economic Profit
Residual Income ¥46.38 ¥51.58 ¥88.99 76
ROIC Compounder ¥60.70 ¥81.91 ¥103.19 67
Growth Earnings
Growth-Adj P/E ¥168.11 ¥240.16 ¥312.21 68

Widest divergence: Growth Earnings (¥240.16) versus Dividend Discount (¥12.22). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 19.5B CNY
Revenue growth (YoY) +23.3%
Net margin 7.3%
Return on equity 10.3%
Free cash flow 293M CNY FY2025
P/E ratio 18.7
More key figures
Operating margin 9.9%
EPS (TTM) ¥5.49
Dividend yield 0.5%
EPS growth (YoY) +20.2%
Net cash 1.3B CNY FY2024

Figures from reported company fundamentals · as of Jul 12, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 57 · Market factors (momentum, volatility) 25

Profitability 60
Margins and returns on capital today
Quality Growth 61
Are margins and returns improving?
Cashflow 14
Earnings quality: real cash, not paper profit
Fin. Strength 84
Balance sheet, leverage, solvency risk
Investment 44
Disciplined investing over empire-building
Low Volatility 59
Calm price path (market factor)
Momentum 15
Price trend over the last 3–12 months (market factor)
52W Momentum 3
Distance to the 52-week high (market factor)
Net Issuance 83
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Beijing Roborock Technology Co., Ltd. engages design, research and development, production, and sales of intelligent sweeping robots in China. It offers robot and wet dry vacuums; cordless vacuum cleaners; robotic lawn mowers; and accessories. The company was incorporated in 2014 and is headquartered in Beijing, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Beijing Roborock Technology Co reported revenue of ¥18.6B in FY2025 versus ¥5.8B in FY2021, a compound +33.6%/yr. Reported net income was ¥1.4B in FY2025, compounding −0.8%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
18.6B CNY
Latest YoY
+55.8%
Avg. growth/yr (3Y)
+41.1%
Avg. growth/yr (5Y)
+32.7%
Avg. growth/yr (9Y)
+67.1%
Revenue +33.6%/yr
FY21 ¥5.8B
FY22 ¥6.6B
FY23 ¥8.7B
FY24 ¥11.9B
FY25 ¥18.6B
Net income −0.8%/yr
FY21 ¥1.4B
FY22 ¥1.2B
FY23 ¥2.1B
FY24 ¥2.0B
FY25 ¥1.4B

Watch 688169: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Beijing Roborock Technology Co Fair Value". https://www.fairvalue-calculator.com/stock/688169

Peer Group

Specialty Industrial Machinery · 809 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 57 · Above median
Fair Value upside +53% · Top 25%
Return on equity (TTM) 10% · Above median
Return on assets 4% · Above median
Net margin (TTM) 7% · Above median
Operating margin (TTM) 10% · Above median
Revenue growth 23% · Top 25%
Dividend yield (TTM) 0.5% · Below median

Valuation Multiples vs Specialty Industrial Machinery median · lower = cheaper

P/E (TTM) 18.7× · Cheaper than 75% of peers
P/B 1.93× · Cheaper than median
P/S (TTM) 1.37× · Cheaper than median
P/FCF 13.5× · Pricier than median
EV/EBITDA 15.8× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 0
FUTURE 100 · sector 23
PAST 41 · sector 28
HEALTH 0 · sector 96
DIVIDEND 10 · sector 24

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Industrial Machinery stocks, each showing price versus our Fair Value estimate (as of Jul 12, 2026).

Stock Price Fair Value vs Fair Value
GE Vernova Inc 1GEV €887.60 €186.93 -79%
1SIE 1SIE €273.20 €91.93 -66%
SMNS SMNS C$31.76 C$22.68 -29%
Eaton Corporation ETN $407.28 $171.92 -58%
Atlas Copco AB ATCOA kr 195.15 kr 112.59 -42%
Sandvik AB SAND kr 384.10 kr 193.01 -50%
Doosan Enerbility Co 034020 76,400 KRW 7,938 KRW -90%
Vestas Wind Systems A/S VWS kr 178.10 kr 124.54 -30%
Zhejiang Sanhua Intelligent Controls Co 002050 ¥43.20 ¥22.68 -48%
NARI Technology Co 600406 ¥22.19 ¥18.71 -16%

Compare Beijing Roborock Technology Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Beijing Roborock Technology Co (688169) overvalued or undervalued?
As of Jul 12, 2026, our model estimates a fair value of ¥162.55 versus a price of ¥106.62, about +52% (undervalued).
What is the fair value of 688169?
Our model-based fair value for Beijing Roborock Technology Co is ¥162.55 (as of Jul 12, 2026), built from audited fundamentals. The current price is ¥106.62.
What is the quality score of 688169?
Beijing Roborock Technology Co has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Beijing Roborock Technology Co (688169)?
Beijing Roborock Technology Co reported trailing-twelve-month revenue of about 19.5B CNY (latest available figure, as of Jul 12, 2026).
What is the net profit margin of 688169?
The net profit margin of Beijing Roborock Technology Co is about 7.3%, meaning it keeps roughly 7.3% of revenue as net income. Based on the latest reported figures.
Does Beijing Roborock Technology Co pay a dividend?
Beijing Roborock Technology Co currently shows a dividend yield of about 0.52% relative to its recent price (as of Jul 12, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Beijing Roborock Technology Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.