EN DE

KEDE Numerical Control Co (688305) Fair Value & Analysis

Industrials · CN · Market cap 8.7B CNY

KN KEDE Numerical Control Co 688305 · SHG
Price¥57.63
Fair Value¥14.02
Upside-75.7%
Quality51/100
Watch KEDE Numerical Control Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Solidly profitable · 17.0% net margin
generates free cash flow
0.32% dividend yield
Trails peers (2/13)
Moderate moat 52/100
Evidence: Medium Range ¥10.52 – ¥17.53 Share as image

Fair value as of: Jul 12, 2026

From 25 valuation models · updated 29 days ago

Share price −12.7% over the past month.

A solid business, but screening 76% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥17.53). The favourable scenario is already priced in.
  • Solid but not exceptional quality (51/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥146.78 ¥52.00 Fair Value ¥14.02 Jul 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 12, 2026.

How to read this chart

60‑month range ¥52.00 – ¥146.78 · fair‑value band ¥10.52 – ¥17.53 · the ¥57.63 price screens above the ¥14.02 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 12, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

KEDE Numerical Control Co (688305) currently trades at ¥57.63, while our model-based Fair Value estimate is ¥14.02, implying the stock looks roughly 75.7% overvalued today. The Quality Score stands at 51/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, KEDE Numerical Control Co generated revenue of 529M CNY at a net margin of 17.0%. Revenue declined 17.4% year over year. It earns a return on equity of 4.8%. The balance sheet holds a net cash position of 377M CNY. Fundamentals as of Jul 12, 2026

Our scenario range runs from ¥10.52 (bear case) to ¥17.53 (bull case); at ¥57.63, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 22% below its 52-week high and 11% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -48% fair-value upside, at -76%, 688305 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income ¥10.57 ¥10.56 ¥9.74 76
Growth DCF ¥3.33 ¥4.39 ¥6.46 72
Gordon GGM ¥1.66 ¥3.30 ¥4.99 70
All 25 models by family
DCF Models
FCF DCF ¥3.41 ¥4.18 ¥6.56 38
5Y Revenue Exit ¥6.54 ¥10.84 ¥19.92 39
5Y EBITDA Exit ¥11.01 ¥19.87 ¥37.32 41
5Y P/E Exit ¥10.17 ¥22.50 ¥39.69 38
10Y Revenue Exit ¥5.44 ¥11.76 ¥16.47 36
10Y EBITDA Exit ¥8.85 ¥21.16 ¥43.86 37
10Y P/E Exit ¥8.25 ¥19.39 ¥38.57 35
Earnings-Based
Graham-Dodd ¥4.54 ¥31.67 ¥44.44 54
Lynch FV ¥12.76 ¥18.23 ¥23.69 50
PEG = 1.0 ¥12.76 ¥18.23 ¥23.69 46
EPV ¥8.05 ¥9.00 ¥9.83 59
Dividend Discount
Gordon GGM ¥1.66 ¥3.30 ¥4.99 70
DDM Multi-Stage ¥1.66 ¥2.85 ¥3.48 61
Multiples
P/E Multiple ¥10.52 ¥14.02 ¥17.53 63
P/S Multiple ¥6.23 ¥8.30 ¥10.38 58
P/B Multiple ¥8.51 ¥11.35 ¥14.19 55
EV/EBIT ¥11.51 ¥14.69 ¥17.86 53
EV/EBITDA ¥13.65 ¥17.53 ¥21.42 54
EV/Revenue ¥7.23 ¥9.47 ¥11.71 43
Asset-Based
NCAV (Graham) ¥7.06 ¥9.46 ¥14.12 50
Growth DCF
Growth DCF ¥3.33 ¥4.39 ¥6.46 72
Rev-Margin DCF ¥6.68 ¥12.09 ¥22.52 67
Economic Profit
Residual Income ¥10.57 ¥10.56 ¥9.74 76
ROIC Compounder ¥8.05 ¥9.00 ¥9.83 67
Growth Earnings
Growth-Adj P/E ¥16.02 ¥22.89 ¥29.75 68

Widest divergence: Growth Earnings (¥22.89) versus Dividend Discount (¥2.85). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 529M CNY
Revenue growth (YoY) -17.4%
Net margin 17.0%
Return on equity 4.8%
Free cash flow 11.8M CNY FY2025
P/E ratio 96.8
More key figures
Operating margin 23.4%
EPS (TTM) ¥0.6800
Dividend yield 0.3%
EPS growth (YoY) +6.8%
Net cash 377M CNY FY2024

Figures from reported company fundamentals · as of Jul 12, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 51/100

Of which business quality 54 · Market factors (momentum, volatility) 47

Profitability 37
Margins and returns on capital today
Quality Growth 33
Are margins and returns improving?
Cashflow 56
Earnings quality: real cash, not paper profit
Fin. Strength 85
Balance sheet, leverage, solvency risk
Investment 0
Disciplined investing over empire-building
Low Volatility 64
Calm price path (market factor)
Momentum 44
Price trend over the last 3–12 months (market factor)
52W Momentum 33
Distance to the 52-week high (market factor)
Net Issuance 91
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

KEDE Numerical Control Co., Ltd. manufactures and markets CNC systems and functional components in China. It offers five-axis vertical machining, mill-turn composite machining, gantry machining, tool grinding, horizontal machining, blade milling machining; other domestic high-end CNC machine tools; numerical control systems; servo drive systems; servo …

Full company description

KEDE Numerical Control Co., Ltd. manufactures and markets CNC systems and functional components in China. It offers five-axis vertical machining, mill-turn composite machining, gantry machining, tool grinding, horizontal machining, blade milling machining; other domestic high-end CNC machine tools; numerical control systems; servo drive systems; servo motors, torque motors, linear motors, and spindle motors; angle sensing systems, linear laser interferometer and feedback ruler, laser tool setting instrument, and wireless workpiece probe; and various drive swing angle milling heads, laser rulers, wireless probes, laser interferometers, turntables, rotary table, electric spindles, etc. The company was founded in 2008 and is based in Dalian, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

KEDE Numerical Control Co reported revenue of ¥552M in FY2025 versus ¥254M in FY2021, a compound +21.5%/yr. Reported net income was ¥88.8M in FY2025, compounding +5.1%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
552M CNY
Latest YoY
−8.9%
Avg. growth/yr (3Y)
+20.5%
Avg. growth/yr (5Y)
+22.7%
Avg. growth/yr (8Y)
+28.4%
Revenue +21.5%/yr
FY21 ¥254M
FY22 ¥315M
FY23 ¥452M
FY24 ¥605M
FY25 ¥552M
Net income +5.1%/yr
FY21 ¥72.9M
FY22 ¥60.3M
FY23 ¥102M
FY24 ¥130M
FY25 ¥88.8M

688305 screens 76% overvalued. Compare with GE Vernova Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "KEDE Numerical Control Co Fair Value". https://www.fairvalue-calculator.com/stock/688305

Peer Group

Specialty Industrial Machinery · 809 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 51 · Below median
Fair Value upside −76% · Bottom 25%
Return on equity (TTM) 5% · Below median
Return on assets 3% · Below median
Net margin (TTM) 17% · Top 25%
Operating margin (TTM) 23% · Top 25%
Revenue growth -17% · Bottom 25%
Dividend yield (TTM) 0.3% · Bottom 25%

Valuation Multiples vs Specialty Industrial Machinery median · lower = cheaper

P/E (TTM) 96.8× · Pricier than 75% of peers
P/B 4.66× · Pricier than 75% of peers
P/S (TTM) 16.53× · Pricier than 75% of peers
P/FCF 109.6× · Pricier than 75% of peers
EV/EBITDA 52.3× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 23
PAST 19 · sector 28
HEALTH 0 · sector 96
DIVIDEND 6 · sector 24

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Industrial Machinery stocks, each showing price versus our Fair Value estimate (as of Jul 12, 2026).

Stock Price Fair Value vs Fair Value
GE Vernova Inc 1GEV €887.60 €186.93 -79%
1SIE 1SIE €273.20 €91.93 -66%
SMNS SMNS C$31.76 C$22.68 -29%
Eaton Corporation ETN $407.28 $171.92 -58%
Atlas Copco AB ATCOA kr 195.15 kr 112.59 -42%
Sandvik AB SAND kr 384.10 kr 193.01 -50%
Doosan Enerbility Co 034020 76,400 KRW 7,938 KRW -90%
Vestas Wind Systems A/S VWS kr 178.10 kr 124.54 -30%
Zhejiang Sanhua Intelligent Controls Co 002050 ¥43.20 ¥22.68 -48%
NARI Technology Co 600406 ¥22.19 ¥18.71 -16%

Compare KEDE Numerical Control Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is KEDE Numerical Control Co (688305) overvalued or undervalued?
As of Jul 12, 2026, our model estimates a fair value of ¥14.02 versus a price of ¥57.63, about −76% (overvalued).
What is the fair value of 688305?
Our model-based fair value for KEDE Numerical Control Co is ¥14.02 (as of Jul 12, 2026), built from audited fundamentals. The current price is ¥57.63.
What is the quality score of 688305?
KEDE Numerical Control Co has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of KEDE Numerical Control Co (688305)?
KEDE Numerical Control Co reported trailing-twelve-month revenue of about 529M CNY (latest available figure, as of Jul 12, 2026).
What is the net profit margin of 688305?
The net profit margin of KEDE Numerical Control Co is about 17.0%, meaning it keeps roughly 17.0% of revenue as net income. Based on the latest reported figures.
Does KEDE Numerical Control Co pay a dividend?
KEDE Numerical Control Co currently shows a dividend yield of about 0.32% relative to its recent price (as of Jul 12, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track KEDE Numerical Control Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.