EN DE

Beijing Jingwei Hirain Technologies Co (688326) Fair Value & Analysis

Consumer Cyclical · CN · Market cap 8.9B CNY

BJ Beijing Jingwei Hirain Technologies Co 688326 · SHG
Price¥68.77
Fair Value¥18.94
Upside-72.5%
Quality55/100
Watch Beijing Jingwei Hirain Technologies Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 0.6% net margin
negative free cash flow
Trails peers (1/11)
Narrow moat 18/100
Evidence: Medium Range ¥13.26 – ¥19.22 Share as image

Fair value as of: Jul 12, 2026

From 16 valuation models · updated 29 days ago

Share price +2.1% over the past month.

A solid business, but screening 72% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥19.22). The favourable scenario is already priced in.
  • Solid but not exceptional quality (55/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (4 years)

¥236.00 ¥54.76 Fair Value ¥18.94 Apr 2022 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 12, 2026.

How to read this chart

52‑month range ¥54.76 – ¥236.00 · fair‑value band ¥13.26 – ¥19.22 · the ¥68.77 price screens above the ¥18.94 fair value. Dashed = 300-day average. As of Jul 12, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Beijing Jingwei Hirain Technologies Co (688326) currently trades at ¥68.77, while our model-based Fair Value estimate is ¥18.94, implying the stock looks roughly 72.5% overvalued today. The Quality Score stands at 55/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Beijing Jingwei Hirain Technologies Co generated revenue of 6.7B CNY at a net margin of 0.6%. Revenue declined 11.8% year over year. It earns a return on equity of 1.1%. Net debt stands at 32.5M CNY. Fundamentals as of Jul 12, 2026

Our scenario range runs from ¥13.26 (bear case) to ¥19.22 (bull case); at ¥68.77, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 58% below its 52-week high, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -44% fair-value upside, at -72%, 688326 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income ¥23.70 ¥22.45 ¥17.78 76
Gordon GGM ¥1.32 ¥2.63 ¥3.99 70
Growth-Adj P/E ¥17.79 ¥25.41 ¥33.03 68
All 16 models by family
Earnings-Based
Graham-Dodd ¥5.64 ¥39.36 ¥55.23 54
Lynch FV ¥13.26 ¥18.94 ¥24.62 50
PEG = 1.0 ¥13.26 ¥18.94 ¥24.62 46
EPV ¥14.84 ¥15.70 ¥16.43 59
Dividend Discount
Gordon GGM ¥1.32 ¥2.63 ¥3.99 70
DDM Multi-Stage ¥1.32 ¥2.27 ¥2.78 61
Multiples
P/E Multiple ¥13.69 ¥18.26 ¥22.82 63
P/S Multiple ¥10.58 ¥14.11 ¥17.64 58
P/B Multiple ¥10.58 ¥14.11 ¥17.64 55
EV/EBIT ¥18.35 ¥21.32 ¥24.29 53
EV/EBITDA ¥33.62 ¥41.68 ¥49.74 54
EV/Revenue ¥15.45 ¥18.02 ¥20.60 43
Asset-Based
NCAV (Graham) ¥16.94 ¥22.70 ¥33.88 50
Economic Profit
Residual Income ¥23.70 ¥22.45 ¥17.78 76
ROIC Compounder ¥14.84 ¥15.70 ¥16.43 67
Growth Earnings
Growth-Adj P/E ¥17.79 ¥25.41 ¥33.03 68

Widest divergence: Growth Earnings (¥25.41) versus Dividend Discount (¥2.27). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 6.7B CNY
Revenue growth (YoY) -11.8%
Net margin 0.6%
Return on equity 1.1%
Free cash flow −643M CNY FY2025
P/E ratio 205.3
More key figures
Operating margin -12.3%
EPS (TTM) ¥0.3600
EPS growth (YoY) -30.8%
Net debt 32.5M CNY FY2025

Figures from reported company fundamentals · as of Jul 12, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 55/100

Of which business quality 53 · Market factors (momentum, volatility) 21

Profitability 41
Margins and returns on capital today
Quality Growth 96
Are margins and returns improving?
Cashflow 5
Earnings quality: real cash, not paper profit
Fin. Strength 50
Balance sheet, leverage, solvency risk
Investment 76
Disciplined investing over empire-building
Low Volatility 51
Calm price path (market factor)
Momentum 8
Price trend over the last 3–12 months (market factor)
52W Momentum 7
Distance to the 52-week high (market factor)
Net Issuance 86
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Beijing Jingwei Hirain Technologies Co., Inc. engages in research, development, production, and sale of automotive electronic products and services in China.

Full company description

Beijing Jingwei Hirain Technologies Co., Inc. engages in research, development, production, and sale of automotive electronic products and services in China. It offers advanced driver assistance system, intelligent driving domain controller, vehicle-mounted computing platform, millimeter wave radar, automotive camera, high precision positioning module, and driver monitoring system; intelligent network connected electronic, such as remote communication controller (T-Box) and gate controller; and body and comfort zone electronics, including anti-pinch controller, passenger car body controller system, keyless entry and start system, body domain controller, commercial vehicle door and body control system, electric tailgate controller, door domain controller, and seat controller. The company also provides electric power steering controller, electronic parking system, brake-by-wire system, and chassis domain controller; and new energy and power system electronic, such as vehicle control unit, battery management system, and power transfer module system. In addition, it offers customized development services for related automotive electronic products. The company was founded in 2003 and is based in Beijing, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Beijing Jingwei Hirain Technologies Co reported revenue of ¥6.8B in FY2025 versus ¥3.3B in FY2021, a compound +20.4%/yr. Reported net income was ¥99.5M in FY2025, compounding −9.2%/yr from FY2021.

Growth Quality 58/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
6.8B CNY
Latest YoY
+23.6%
Avg. growth/yr (3Y)
+19.4%
Avg. growth/yr (5Y)
+22.5%
Avg. growth/yr (7Y)
+23.8%
Revenue +20.4%/yr
FY21 ¥3.3B
FY22 ¥4.0B
FY23 ¥4.7B
FY24 ¥5.5B
FY25 ¥6.8B
Net income −9.2%/yr
FY21 ¥146M
FY22 ¥236M
FY23 −¥217M
FY24 −¥550M
FY25 ¥99.5M

688326 screens 72% overvalued. Compare with Hyundai Mobis Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Beijing Jingwei Hirain Technologies Co Fair Value". https://www.fairvalue-calculator.com/stock/688326

Peer Group

Auto Parts · 642 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 55 · Above median
Fair Value upside −73% · Bottom 25%
Return on equity (TTM) 1% · Bottom 25%
Return on assets -0% · Bottom 25%
Net margin (TTM) 1% · Bottom 25%
Operating margin (TTM) -12% · Bottom 25%
Revenue growth -12% · Bottom 25%

Valuation Multiples vs Auto Parts median · lower = cheaper

P/E (TTM) 205.3× · Pricier than 75% of peers
P/B 2.18× · Pricier than median
P/S (TTM) 1.33× · Pricier than median
EV/EBITDA 45.4× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 17
FUTURE 0 · sector 23
PAST 4 · sector 26
HEALTH 0 · sector 95
DIVIDEND 0 · sector 30

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Jul 12, 2026).

Stock Price Fair Value vs Fair Value
Hyundai Mobis Co 012330 482,000 KRW 678,420 KRW +41%
Magna International Inc MGAN 1,122 MXN 1,172 MXN +4%
Samvardhana Motherson International Limited MOTHERSON ₹144.17 ₹80.63 -44%
Bosch Limited BOSCHLTD ₹41,110 ₹14,004 -66%
Bharat Forge Limited BHARATFORG ₹2,117 ₹441.74 -79%
Uno Minda Limited UNOMINDA ₹1,158 ₹426.57 -63%
Schaeffler India Limited SCHAEFFLER ₹4,135 ₹1,412 -66%
Hankook Tire & Technology Co 161390 73,600 KRW 196,479 KRW +167%
MRF Limited MRF ₹131,025 ₹125,849 -4%
Sona BLW Precision Forgings Limited SONACOMS ₹792.00 ₹207.06 -74%

Compare Beijing Jingwei Hirain Technologies Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Beijing Jingwei Hirain Technologies Co (688326) overvalued or undervalued?
As of Jul 12, 2026, our model estimates a fair value of ¥18.94 versus a price of ¥68.77, about −72% (overvalued).
What is the fair value of 688326?
Our model-based fair value for Beijing Jingwei Hirain Technologies Co is ¥18.94 (as of Jul 12, 2026), built from audited fundamentals. The current price is ¥68.77.
What is the quality score of 688326?
Beijing Jingwei Hirain Technologies Co has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Beijing Jingwei Hirain Technologies Co (688326)?
Beijing Jingwei Hirain Technologies Co reported trailing-twelve-month revenue of about 6.7B CNY (latest available figure, as of Jul 12, 2026).
What is the net profit margin of 688326?
The net profit margin of Beijing Jingwei Hirain Technologies Co is about 0.6%, meaning it keeps roughly 0.6% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Beijing Jingwei Hirain Technologies Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.