EN DE

Beijing Tieke Shougang Rail Way-Tech Co (688569) Fair Value & Analysis

Industrials · CN · Market cap 3.8B CNY

BT Beijing Tieke Shougang Rail Way-Tech Co 688569 · SHG
Price¥17.22
Fair Value¥17.07
Upside-0.9%
Quality60/100
Watch Beijing Tieke Shougang Rail Way-Tech Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Solidly profitable · 12.6% net margin
generates free cash flow
1.55% dividend yield
Ranks above peers (8/13)
Moderate moat 47/100
Evidence: Medium Range ¥12.80 – ¥21.34 Share as image

Fair value as of: Jul 12, 2026

From 24 valuation models · updated 29 days ago

Fair value updated Jul 12, 2026, revised from ¥17.58 to ¥17.07 (−2.9%) since Jun 24, 2026. Share price +3.3% over the past month.

A solid business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • Our model range runs from ¥12.80 (bear) to ¥21.34 (bull), base ¥17.07. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 60/100 (solid quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥51.66 ¥13.41 Fair Value ¥17.07 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 12, 2026.

How to read this chart

60‑month range ¥13.41 – ¥51.66 · fair‑value band ¥12.80 – ¥21.34 · the ¥17.22 price screens above the ¥17.07 fair value. Dashed = 300-day average. As of Jul 12, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Beijing Tieke Shougang Rail Way-Tech Co (688569) currently trades at ¥17.22, while our model-based Fair Value estimate is ¥17.07, implying the stock looks roughly 0.9% fairly valued today. The Quality Score stands at 60/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Beijing Tieke Shougang Rail Way-Tech Co generated revenue of 1.3B CNY at a net margin of 12.6%. Revenue grew 27.8% year over year. It earns a return on equity of 7.5%. The balance sheet holds a net cash position of 1.4B CNY. Fundamentals as of Jul 12, 2026

Our scenario range runs from ¥12.80 (bear case) to ¥21.34 (bull case); at ¥17.22, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 33% below its 52-week high, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -28% fair-value upside, at -1%, 688569 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income ¥10.84 ¥11.10 ¥10.96 76
Growth DCF ¥10.66 ¥11.63 ¥13.33 72
Gordon GGM ¥3.07 ¥3.53 ¥4.07 70
All 24 models by family
DCF Models
FCF DCF ¥10.55 ¥11.55 ¥13.46 38
Owner Earnings ¥14.86 ¥17.30 ¥21.99 31
5Y Revenue Exit ¥13.00 ¥16.08 ¥20.67 39
5Y EBITDA Exit ¥17.58 ¥23.90 ¥32.44 41
5Y P/E Exit ¥15.42 ¥20.20 ¥26.02 38
10Y Revenue Exit ¥11.79 ¥14.19 ¥16.92 36
10Y EBITDA Exit ¥14.73 ¥19.12 ¥24.13 37
10Y P/E Exit ¥13.44 ¥16.79 ¥20.20 35
Earnings-Based
Graham-Dodd ¥5.53 ¥8.33 ¥9.90 54
EPV ¥14.95 ¥16.12 ¥17.13 59
Dividend Discount
Gordon GGM ¥3.07 ¥3.53 ¥4.07 70
DDM Multi-Stage ¥3.07 ¥3.96 ¥5.06 61
Multiples
P/E Multiple ¥12.80 ¥17.07 ¥21.34 63
P/S Multiple ¥9.08 ¥12.11 ¥15.13 58
P/B Multiple ¥10.37 ¥13.82 ¥17.28 55
EV/EBIT ¥24.32 ¥29.90 ¥35.49 53
EV/EBITDA ¥24.51 ¥30.16 ¥35.81 54
EV/Revenue ¥15.19 ¥18.46 ¥21.73 43
Asset-Based
NCAV (Graham) ¥6.99 ¥9.37 ¥13.99 50
Growth DCF
Growth DCF ¥10.66 ¥11.63 ¥13.33 72
Rev-Margin DCF ¥13.00 ¥16.15 ¥20.03 67
Economic Profit
Residual Income ¥10.84 ¥11.10 ¥10.96 76
ROIC Compounder ¥14.99 ¥16.35 ¥17.83 67
Growth Earnings
Growth-Adj P/E ¥9.04 ¥12.92 ¥16.79 68

Widest divergence: Multiples (¥17.07) versus Dividend Discount (¥3.53). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 1.3B CNY
Revenue growth (YoY) +27.8%
Net margin 12.6%
Return on equity 7.5%
Free cash flow 66.4M CNY FY2025
P/E ratio 22.7
More key figures
Operating margin 17.8%
EPS (TTM) ¥0.7900
Dividend yield 1.6%
EPS growth (YoY) -20.0%
Net cash 1.4B CNY FY2024

Figures from reported company fundamentals · as of Jul 12, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 60/100

Of which business quality 60 · Market factors (momentum, volatility) 37

Profitability 40
Margins and returns on capital today
Quality Growth 43
Are margins and returns improving?
Cashflow 31
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 72
Disciplined investing over empire-building
Low Volatility 86
Calm price path (market factor)
Momentum 21
Price trend over the last 3–12 months (market factor)
52W Momentum 8
Distance to the 52-week high (market factor)
Net Issuance 79
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Beijing Tieke Shougang Rail Way-Tech Co., Ltd. engages in the research, development, and production of core accessories for railway construction in China.

Full company description

Beijing Tieke Shougang Rail Way-Tech Co., Ltd. engages in the research, development, and production of core accessories for railway construction in China. It offers rail buckle accessories; polymer materials, such as nylon and rubber products; technology promotion; sells building materials; imports and exports goods, technology, and agent; produces railways fastener systems, low relaxation prestressed steel bars, bridge bearing, prestressed steel wires, and general freight; inspects product quality; and professional contracting services. Beijing Tieke Shougang Rail Way-Tech Co., Ltd. was founded in 2006 and is based in Beijing, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Beijing Tieke Shougang Rail Way-Tech Co reported revenue of ¥1.3B in FY2025 versus ¥1.4B in FY2021, a compound −1.4%/yr. Reported net income was ¥171M in FY2025, compounding +0.5%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
1.3B CNY
Latest YoY
−9.5%
Avg. growth/yr (3Y)
−1.6%
Avg. growth/yr (5Y)
+0.7%
Avg. growth/yr (9Y)
+6.8%
Revenue −1.4%/yr
FY21 ¥1.4B
FY22 ¥1.3B
FY23 ¥1.6B
FY24 ¥1.4B
FY25 ¥1.3B
Net income +0.5%/yr
FY21 ¥168M
FY22 ¥237M
FY23 ¥291M
FY24 ¥214M
FY25 ¥171M

Watch 688569: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Beijing Tieke Shougang Rail Way-Tech Co Fair Value". https://www.fairvalue-calculator.com/stock/688569

Peer Group

Railroads · 111 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 60 · Above median
Fair Value upside −1% · Above median
Return on equity (TTM) 7% · Below median
Return on assets 4% · Above median
Net margin (TTM) 13% · Above median
Operating margin (TTM) 18% · Top 25%
Revenue growth 28% · Top 25%
Dividend yield (TTM) 1.6% · Below median

Valuation Multiples vs Railroads median · lower = cheaper

P/E (TTM) 22.7× · Pricier than median
P/B 1.28× · Cheaper than median
P/S (TTM) 2.84× · Pricier than median
P/FCF 8.5× · Pricier than median
EV/EBITDA 6.3× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 32 · sector 28
FUTURE 100 · sector 20
PAST 30 · sector 31
HEALTH 0 · sector 88
DIVIDEND 31 · sector 41

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Railroads stocks, each showing price versus our Fair Value estimate (as of Jul 12, 2026).

Stock Price Fair Value vs Fair Value
Union Pacific Corporation UNP $301.75 $144.60 -52%
CSX Corporation CSX $49.41 $12.85 -74%
Canadian Pacific Kansas City Limited CP $92.91 $35.00 -62%
Canadian National Railway Company CNI $128.22 $92.63 -28%
Norfolk Southern Corporation NSC $327.47 $117.90 -64%
Westinghouse Air Brake Technologies Corporation WAB $259.71 $144.80 -44%
Beijing-Shanghai High-Speed Railway Co 601816 ¥4.82 ¥5.65 +17%
CRRC Corporation 601766 ¥5.65 ¥9.53 +69%
Daqin Railway Co 601006 ¥4.85 ¥6.24 +29%
Hyundai Rotem Company 064350 167,700 KRW 125,182 KRW -25%

Compare Beijing Tieke Shougang Rail Way-Tech Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Beijing Tieke Shougang Rail Way-Tech Co (688569) overvalued or undervalued?
As of Jul 12, 2026, our model estimates a fair value of ¥17.07 versus a price of ¥17.22, about −1% (fairly valued).
What is the fair value of 688569?
Our model-based fair value for Beijing Tieke Shougang Rail Way-Tech Co is ¥17.07 (as of Jul 12, 2026), built from audited fundamentals. The current price is ¥17.22.
What is the quality score of 688569?
Beijing Tieke Shougang Rail Way-Tech Co has a Quality Score of 60/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Beijing Tieke Shougang Rail Way-Tech Co (688569)?
Beijing Tieke Shougang Rail Way-Tech Co reported trailing-twelve-month revenue of about 1.3B CNY (latest available figure, as of Jul 12, 2026).
What is the net profit margin of 688569?
The net profit margin of Beijing Tieke Shougang Rail Way-Tech Co is about 12.6%, meaning it keeps roughly 12.6% of revenue as net income. Based on the latest reported figures.
Does Beijing Tieke Shougang Rail Way-Tech Co pay a dividend?
Beijing Tieke Shougang Rail Way-Tech Co currently shows a dividend yield of about 1.55% relative to its recent price (as of Jul 12, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Beijing Tieke Shougang Rail Way-Tech Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.