Tricorntech Corporation (6909) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Tricorntech Corporation stock TWD 19.79, price TWD 40.70, that is 51.4% below the price, quality 53 out of 100. Rating: strongly overvalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 3, 2026.
How to read this chart
43‑month range 32.12 TWD – 65.55 TWD · fair‑value band 13.85 TWD – 25.22 TWD · the 40.70 TWD price screens above the 19.79 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 3, 2026.
Follow Tricorntech in your weekly email
Every Wednesday you see whether Tricorntech is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
TricornTech Corporation manufactures and sells gas detection and pollution prevention equipment in Taiwan.
Show moreShow less
It offers volatile organic compounds (VOC) analyzers for semiconductors, VOC analyzers, mobile sampling cart, and multi-channel smart integrated systems; environment-specific VOC analyzers; and special analyzers for soil and groundwater contamination application.
The company was founded in 2013 and is based in New Taipei City, Taiwan.
Stock analysis
Tricorntech Corporation (6909) currently trades at 40.70 TWD, while our model-based Fair Value estimate is 19.79 TWD, 51% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 23.23 TWD per share, and 1 of the 26 models we run sit above the 40.70 TWD price.
Bear case: the Dividend Discount group reads lowest at 12.06 TWD, and 25 of the 26 models stay below the price. Data coverage for this calculation is high.
Scenario range: 13.85 TWD (bear) to 25.22 TWD (bull), the price of 40.70 TWD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 53/100 (solid quality), in the Industrials sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Tricorntech Corporation reported revenue of 551M TWD in FY2025 versus 290M TWD in FY2021, a compound +17.4%/yr. Reported net income was 64.8M TWD in FY2025, compounding +38.2%/yr from FY2021. FY2021 was a trough year, so the rate overstates the trend.
Key figures
Market cap 2.8B TWD (≈ $85.2M) Micro · P/E ratio 29.9 · P/S ratio 5.19 · EPS (TTM) 1.36 TWD · Dividend yield 2.5% · Net margin 16.7% · Return on equity 5.8% · Return on assets (EBIT) 6.3% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 46 out of 100 (low confidence).
What moves the price
The share trades about 38% below its 52-week high and 21% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −46% fair-value upside, at −51%, 6909 screens richer than that median.
Fair Value models
Bear13.85 TWDFair Value 19.79 TWDBull25.22 TWD
Price 40.70 TWD · Downside -51.4%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (0.3077 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+11.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+11.8%
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+35.8%
Earnings growth per share plus dividend.
Earnings per share, growth per year+33.3%
Dividend (yield on the price)2.5%
Profit margin 2021 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.6% → 15%
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+33.9%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Taiwan: IMF forecast 1.6% a year to 2030, 1.5% from 2016 to 2025) that is about +31.8% a year for the price.
Compare Tricorntech Corporation with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Industrial Machinery · 814 stocks
Beats the industry median on 4/13 measures
Overall it trails its industry peers.
Valuation
Quality Score53 · Below median
Fair Value upside−51.4% · Below median
Profitability
Return on equity (12 months)5.8% · Below median
Return on assets5.2% · Above median
Net margin (12 months)16.7% · Top 25%
Operating margin (12 months)3.3% · Below median
Growth and dividend
Revenue growth (quarter YoY)18.0% · Above median
Dividend yield (12 months)2.5% · Above median
Valuation Multiplesvs Specialty Industrial Machinery median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Tricorntech Corporation Fair Value". https://www.fairvalue-calculator.com/stock/6909
Frequently asked questions
Is Tricorntech Corporation (6909) overvalued or undervalued?
As of Nov 3, 2026, our model estimates a fair value of 19.79 TWD versus a price of 40.70 TWD, about 51% lower (overvalued).
What is the fair value of 6909?
Our model-based fair value for Tricorntech Corporation is 19.79 TWD (as of Nov 3, 2026), built from audited fundamentals. The current price: 40.70 TWD.
What is the quality score of 6909?
Tricorntech Corporation has a Quality Score of 53/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Tricorntech Corporation (6909)?
Our model-based price target is the fair value of 19.79 TWD (as of Nov 3, 2026) from 26 valuation models. Cautious scenario 13.85 TWD, optimistic scenario 25.22 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Tricorntech Corporation stock forecast for 2026?
Our models put fair value at 19.79 TWD, about 51% lower versus a price of 40.70 TWD (overvalued). Cautious scenario 13.85 TWD, optimistic scenario 25.22 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Tricorntech Corporation (6909)?
Tricorntech Corporation reported trailing-twelve-month revenue of about 538M TWD (latest available figure, as of Nov 3, 2026).
Does Tricorntech Corporation pay a dividend?
Tricorntech Corporation currently shows a dividend yield of 2.46% relative to its recent price (as of Nov 3, 2026).
How much is the dividend of Tricorntech Corporation (6909) and when is the ex-dividend date?
Tricorntech Corporation pays a dividend of 1.00 TWD per share a year, a dividend yield of 2.5%. The last ex-dividend date was Jun 1, 2026. The payout ratio is 73.5% of earnings. Free cash flow covers the dividend 0.68 times. Our assessment: Watch coverage. The dividend isn’t fully covered by free cash flow or earnings, part of it is funded from reserves or debt. Fine for now, but worth watching: if it stays uncovered, the dividend could be cut.
What growth is priced into Tricorntech Corporation (6909)?
For today's price to be fair in a discounted-cash-flow model, Tricorntech Corporation would have to grow free cash flow by +33.9 % per year for five years (discount rate 11.9 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 4 years revenue grew +17.4 % per year. As of Nov 3, 2026.
What discount rate (WACC) does the fair value of 6909 use?
Our models discount Tricorntech Corporation at 11.9 %: a base by market capitalisation (micro), damped by beta 0.58, country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Tricorntech Corporation that is +33.9 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (11.9 %) and the same formula as our fair value.
How much growth has Tricorntech Corporation (6909) delivered so far?
Over the past 4 years revenue at Tricorntech Corporation grew +17.4 % a year. The price currently implies free-cash-flow growth of +33.9 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Tricorntech Corporation (6909) growing?
The median revenue growth in the sector is +7.8 % a year. That is the yardstick for the growth priced into Tricorntech Corporation (+33.9 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Tricorntech Corporation (6909)?
The free-cash-flow yield on the price is 1.69 %: that much free cash flow Tricorntech Corporation produces per unit of market value. When it exceeds the discount rate of our models (11.9 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Tricorntech Corporation (6909)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Tricorntech Corporation it is 19.79 TWD per share (as of Nov 3, 2026), against a price of 40.70 TWD. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Tricorntech Corporation stock overvalued or undervalued in 2026?
As of Nov 3, 2026, 6909 trades above its calculated fair value: price 40.70 TWD, fair value 19.79 TWD, a gap of about −51% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 6909?
No. The price is what the market pays today (40.70 TWD); the fair value is what the company's own numbers justify (19.79 TWD). For Tricorntech Corporation the two are 20.91 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Tricorntech Corporation worth?
The market values Tricorntech Corporation at about 2.8B TWD (market capitalisation, as of Nov 3, 2026). Per share that is 40.70 TWD; our models calculate a fair value of 19.79 TWD per share.
What do the bullish and bearish scenarios say about 6909?
Our models span a range for Tricorntech Corporation: cautious scenario 13.85 TWD, base 19.79 TWD, optimistic 25.22 TWD per share (as of Nov 3, 2026, price 40.70 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 6909?
Tricorntech Corporation trades at a price-to-earnings ratio of 29.9 (as of Nov 3, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 19.79 TWD is built from several models across several years. Other multiples: P/B 2.6, P/S 5.2, EV/EBITDA 21.5.
How solid is the balance sheet of Tricorntech Corporation (6909)?
Balance-sheet figures for Tricorntech Corporation (as of Nov 3, 2026): return on equity 5.8%. They feed the Quality Score of 53/100, which measures business quality independently of the share price.
How far is 6909 from its 52-week high?
Tricorntech Corporation trades at 40.70 TWD, about 38% below its 52-week high of 65.55 TWD and 21% above the low of 33.51 TWD (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 19.79 TWD is for.
Which stocks are comparable to Tricorntech Corporation?
From the same area (Industrials) we also value SIE, GE Vernova Inc, Eaton Corporation, Parker-Hannifin Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Tricorntech Corporation stock attractive at the current price?
The data as of Nov 3, 2026: price 40.70 TWD, calculated fair value 19.79 TWD (−51%), Quality Score 53/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 6909 calculated?
We run Tricorntech Corporation through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 19.79 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Tricorntech Corporation itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Tricorntech Corporation (6909)?
The closing price on Nov 6, 2026 was 40.70 TWD. Our model-based fair value is 19.79 TWD, about 51% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Tricorntech Corporation right now?
The price sits above even our optimistic bull case (25.22 TWD). The favourable scenario is already priced in. Solid but not exceptional quality (53/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range (13.85 TWD to 25.22 TWD) leaves room in how you read the outcome.
Key figures of Tricorntech Corporation
How large is the market capitalisation of Tricorntech Corporation (6909)?
The market capitalisation of Tricorntech Corporation is 2.8B TWD (≈ $85.2M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Tricorntech Corporation (6909)?
The price-to-sales ratio of Tricorntech Corporation is 5.19 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Tricorntech Corporation (6909)?
Earnings per share at Tricorntech Corporation are 1.36 TWD (price ÷ EPS = P/E 29.9). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Tricorntech Corporation (6909)?
The dividend yield of Tricorntech Corporation is 2.5% (payout 73.5%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Tricorntech Corporation (6909)?
The net margin of Tricorntech Corporation is 16.7% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Tricorntech Corporation (6909)?
The return on equity (ROE) of Tricorntech Corporation is 5.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Tricorntech Corporation (6909)?
On an EBIT basis the return on assets of Tricorntech Corporation is 6.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Tricorntech Corporation (6909)?
The operating margin of Tricorntech Corporation is 3.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Tricorntech Corporation (6909)?
Revenue at Tricorntech Corporation is growing +18.0% versus a year earlier (3y avg +11.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Tricorntech Corporation (6909)?
Earnings per share at Tricorntech Corporation are growing −72.0% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch Tricorntech Corporation in the live analysis
One click puts Tricorntech Corporation on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 3, 2026