Chin Hsin Environ Engineering Co., Ltd. (6951) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of Chin Hsin Environ Engineering Co., Ltd. stock TWD 85.04, price TWD 62.10, upside +36.9%, quality 54 out of 100. Rating: undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.
How to read this chart
42‑month range 38.79 TWD – 73.60 TWD · fair‑value band 35.58 TWD – 106.30 TWD · the 62.10 TWD price screens below the 85.04 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 8, 2026.
Follow Chin Hsin Environ Engineering Co. in your weekly email
Every Wednesday you see whether Chin Hsin Environ Engineering Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Chin Hsin Environ Engineering Co., Ltd. provides general, hazardous industrial, and biomedical waste removal and treatment services in Taiwan.
Show moreShow less
The company offers sludge, organic solvent, and waste chemical removal products for business waste applications; and red infection bags and containers for medical waste. It also provides flowerpots, outdoor lounge chairs, beer tables, combined platforms, and benches.
The company was founded in 1999 and is based in Yunlin, Taiwan. Chin Hsin Environ Engineering Co., Ltd. operates as a subsidiary of Sunny Friend Environmental Technology Co., Ltd.
Stock analysis
Chin Hsin Environ Engineering Co., Ltd. (6951) currently trades at 62.10 TWD, while our model-based Fair Value estimate is 85.04 TWD, implying the stock looks roughly 27% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 173.07 TWD per share, and 13 of the 26 models we run sit above the 62.10 TWD price.
Bear case: the Growth DCF group reads lowest at 34.31 TWD, and 13 of the 26 models stay below the price. Data coverage for this calculation is high.
Scenario range: 35.58 TWD (bear) to 106.30 TWD (bull), the price of 62.10 TWD sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 54/100 (solid quality), in the Industrials sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Chin Hsin Environ Engineering Co., Ltd. reported revenue of 866M TWD in FY2025 versus 250M TWD in FY2021, a compound +36.4%/yr. Reported net income was 248M TWD in FY2025, compounding +63.5%/yr from FY2021. FY2021 was a trough year, so the rate overstates the trend.
Key figures
Market cap 4.1B TWD (≈ $126M) Micro · P/E ratio 12.1 · P/S ratio 4.36 · EPS (TTM) 5.12 TWD · Dividend yield 5.7% · Net margin 30.1% · Return on equity 26.8% · Return on assets (EBIT) 13.7% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 90 out of 100 (low confidence).
What moves the price
The share trades about 16% below its 52-week high and 3% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −25% fair-value upside, at 37%, 6951 screens cheaper than that median.
Fair Value models
Bear35.58 TWDFair Value 85.04 TWDBull106.30 TWD
Price 62.10 TWD · Upside +36.9%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (1.36 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
FCF DCF18.59 TWD23.49 TWD37.67 TWD80
Growth DCF17.77 TWD24.21 TWD35.54 TWD78
Owner Earnings9.68 TWD13.41 TWD19.77 TWD76
All 26 models by family
DCF Models
FCF DCF18.59 TWD23.49 TWD37.67 TWD80
Owner Earnings9.68 TWD13.41 TWD19.77 TWD76
5Y Revenue Exit24.47 TWD39.57 TWD71.28 TWD70
5Y EBITDA Exit59.28 TWD109.78 TWD209.08 TWD71
5Y P/E Exit57.30 TWD132.27 TWD236.20 TWD67
10Y Revenue Exit21.40 TWD42.00 TWD55.74 TWD66
10Y EBITDA Exit43.05 TWD103.67 TWD213.93 TWD63
10Y P/E Exit41.86 TWD100.16 TWD199.29 TWD59
Earnings-Based
Graham-Dodd32.40 TWD225.93 TWD317.06 TWD63
Lynch FV98.25 TWD140.35 TWD182.46 TWD61
PEG = 1.098.25 TWD140.35 TWD182.46 TWD57
EPV43.49 TWD47.77 TWD51.20 TWD74
Dividend Discount
Gordon GGM22.22 TWD36.09 TWD45.80 TWD69
DDM Multi-Stage22.22 TWD34.75 TWD38.92 TWD67
Multiples
P/E Multiple75.04 TWD100.05 TWD125.06 TWD63
P/S Multiple24.97 TWD33.29 TWD41.62 TWD58
P/B Multiple70.44 TWD93.92 TWD117.40 TWD55
EV/EBIT90.50 TWD119.36 TWD148.21 TWD66
EV/EBITDA82.15 TWD108.21 TWD134.28 TWD67
EV/Revenue24.91 TWD33.90 TWD42.89 TWD54
Asset-Based
NCAV (Graham)2.78 TWD4.21 TWD5.27 TWD54
Growth DCF
Growth DCF17.77 TWD24.21 TWD35.54 TWD78
Rev-Margin DCF25.54 TWD44.41 TWD81.70 TWD69
Economic Profit
Residual Income23.13 TWD28.73 TWD39.10 TWD76
ROIC Compounder51.75 TWD67.44 TWD86.54 TWD72
Growth Earnings
Growth-Adj P/E121.15 TWD173.07 TWD225.00 TWD67
The fair value above starts from this blend and is adjusted for dilution from new shares.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+23.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+24.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+32.6%
Start year 2020 (pandemic)
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+49.1%
Earnings growth per share plus dividend.
Earnings per share, growth per year+43.4%
Dividend (yield on the price)5.7%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.21% → 41%
2025 sits 103% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+41.5%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Taiwan: IMF forecast 1.6% a year to 2030, 1.5% from 2016 to 2025) that is about +39.3% a year for the price.
Compare Chin Hsin Environ Engineering Co., Ltd. with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Waste Management · 155 stocks
Beats the industry median on 10/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score54 · Above median
Fair Value upside+36.9% · Above median
Profitability
Return on equity (12 months)26.8% · Top 25%
Return on assets15.2% · Top 25%
Net margin (12 months)30.1% · Top 25%
Operating margin (12 months)41.5% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)23.3% · Above median
Dividend yield (12 months)5.7% · Top 25%
Valuation Multiplesvs Waste Management median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Chin Hsin Environ Engineering Co., Ltd. Fair Value". https://www.fairvalue-calculator.com/stock/6951
Frequently asked questions
Is Chin Hsin Environ Engineering Co., Ltd. (6951) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of 85.04 TWD versus a price of 62.10 TWD, about +37% upside (undervalued).
What is the fair value of 6951?
Our model-based fair value for Chin Hsin Environ Engineering Co., Ltd. is 85.04 TWD (as of Nov 8, 2026), built from audited fundamentals. The current price: 62.10 TWD.
What is the quality score of 6951?
Chin Hsin Environ Engineering Co., Ltd. has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Chin Hsin Environ Engineering Co., Ltd. (6951)?
Our model-based price target is the fair value of 85.04 TWD (as of Nov 8, 2026) from 26 valuation models. Cautious scenario 35.58 TWD, optimistic scenario 106.30 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Chin Hsin Environ Engineering Co., Ltd. stock forecast for 2026?
Our models put fair value at 85.04 TWD, about +37% upside versus a price of 62.10 TWD (undervalued). Cautious scenario 35.58 TWD, optimistic scenario 106.30 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Chin Hsin Environ Engineering Co., Ltd. (6951)?
Chin Hsin Environ Engineering Co., Ltd. reported trailing-twelve-month revenue of about 946M TWD (latest available figure, as of Nov 8, 2026).
Does Chin Hsin Environ Engineering Co., Ltd. pay a dividend?
Chin Hsin Environ Engineering Co., Ltd. currently shows a dividend yield of 5.70% relative to its recent price (as of Nov 8, 2026).
How much is the dividend of Chin Hsin Environ Engineering Co., Ltd. (6951) and when is the ex-dividend date?
Chin Hsin Environ Engineering Co., Ltd. pays a dividend of 3.54 TWD per share a year, a dividend yield of 5.7%. The last ex-dividend date was Jun 11, 2026. The payout ratio is 69.1% of earnings. Free cash flow covers the dividend 0.32 times. Our assessment: Watch coverage. The dividend isn’t fully covered by free cash flow or earnings, part of it is funded from reserves or debt. Fine for now, but worth watching: if it stays uncovered, the dividend could be cut.
What growth is priced into Chin Hsin Environ Engineering Co., Ltd. (6951)?
For today's price to be fair in a discounted-cash-flow model, Chin Hsin Environ Engineering Co., Ltd. would have to grow free cash flow by +41.5 % per year for five years (discount rate 13.3 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +32.6 % per year. As of Nov 8, 2026.
What discount rate (WACC) does the fair value of 6951 use?
Our models discount Chin Hsin Environ Engineering Co., Ltd. at 13.3 %: a base by market capitalisation (micro), country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Chin Hsin Environ Engineering Co., Ltd. that is +41.5 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (13.3 %) and the same formula as our fair value.
How much growth has Chin Hsin Environ Engineering Co., Ltd. (6951) delivered so far?
Over the past 5 years revenue at Chin Hsin Environ Engineering Co., Ltd. grew +32.6 % a year. The price currently implies free-cash-flow growth of +41.5 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Chin Hsin Environ Engineering Co., Ltd. (6951) growing?
The median revenue growth in the sector is +7.8 % a year. That is the yardstick for the growth priced into Chin Hsin Environ Engineering Co., Ltd. (+41.5 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Chin Hsin Environ Engineering Co., Ltd. (6951)?
The free-cash-flow yield on the price is 1.44 %: that much free cash flow Chin Hsin Environ Engineering Co., Ltd. produces per unit of market value. When it exceeds the discount rate of our models (13.3 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Chin Hsin Environ Engineering Co., Ltd. (6951)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Chin Hsin Environ Engineering Co., Ltd. it is 85.04 TWD per share (as of Nov 8, 2026), against a price of 62.10 TWD. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Chin Hsin Environ Engineering Co., Ltd. stock overvalued or undervalued in 2026?
As of Nov 8, 2026, 6951 trades below its calculated fair value: price 62.10 TWD, fair value 85.04 TWD, a gap of about +37% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 6951?
No. The price is what the market pays today (62.10 TWD); the fair value is what the company's own numbers justify (85.04 TWD). For Chin Hsin Environ Engineering Co., Ltd. the two are 22.94 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Chin Hsin Environ Engineering Co., Ltd. worth?
The market values Chin Hsin Environ Engineering Co., Ltd. at about 4.1B TWD (market capitalisation, as of Nov 8, 2026). Per share that is 62.10 TWD; our models calculate a fair value of 85.04 TWD per share.
What do the bullish and bearish scenarios say about 6951?
Our models span a range for Chin Hsin Environ Engineering Co., Ltd.: cautious scenario 35.58 TWD, base 85.04 TWD, optimistic 106.30 TWD per share (as of Nov 8, 2026, price 62.10 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 6951?
Chin Hsin Environ Engineering Co., Ltd. trades at a price-to-earnings ratio of 12.1 (as of Nov 8, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 85.04 TWD is built from several models across several years. Other multiples: P/B 3.6, P/S 4.4, EV/EBITDA 8.4.
How solid is the balance sheet of Chin Hsin Environ Engineering Co., Ltd. (6951)?
Balance-sheet figures for Chin Hsin Environ Engineering Co., Ltd. (as of Nov 8, 2026): return on equity 26.8%. They feed the Quality Score of 54/100, which measures business quality independently of the share price.
How far is 6951 from its 52-week high?
Chin Hsin Environ Engineering Co., Ltd. trades at 62.10 TWD, about 16% below its 52-week high of 73.60 TWD and 3% above the low of 60.37 TWD (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 85.04 TWD is for.
Which stocks are comparable to Chin Hsin Environ Engineering Co., Ltd.?
From the same area (Industrials) we also value Waste Management, Inc, Republic Services, Inc, Waste Connections, Inc, Veolia Environnement SA, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Chin Hsin Environ Engineering Co., Ltd. stock attractive at the current price?
The data as of Nov 8, 2026: price 62.10 TWD, calculated fair value 85.04 TWD (+37%), Quality Score 54/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 6951 calculated?
We run Chin Hsin Environ Engineering Co., Ltd. through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 85.04 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Chin Hsin Environ Engineering Co., Ltd. currently trades 27% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Chin Hsin Environ Engineering Co., Ltd. (6951)?
The closing price on Nov 9, 2026 was 62.10 TWD. Our model-based fair value is 85.04 TWD, about +37% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Chin Hsin Environ Engineering Co., Ltd. right now?
The model range is unusually wide (35.58 TWD to 106.30 TWD). The outcome hinges heavily on assumptions, so read the point estimate with caution. Solid quality (54/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of Chin Hsin Environ Engineering Co., Ltd.
How large is the market capitalisation of Chin Hsin Environ Engineering Co., Ltd. (6951)?
The market capitalisation of Chin Hsin Environ Engineering Co., Ltd. is 4.1B TWD (≈ $126M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Chin Hsin Environ Engineering Co., Ltd. (6951)?
The price-to-sales ratio of Chin Hsin Environ Engineering Co., Ltd. is 4.36 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Chin Hsin Environ Engineering Co., Ltd. (6951)?
Earnings per share at Chin Hsin Environ Engineering Co., Ltd. are 5.12 TWD (price ÷ EPS = P/E 12.1). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Chin Hsin Environ Engineering Co., Ltd. (6951)?
The dividend yield of Chin Hsin Environ Engineering Co., Ltd. is 5.7% (payout 69.1%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Chin Hsin Environ Engineering Co., Ltd. (6951)?
The net margin of Chin Hsin Environ Engineering Co., Ltd. is 30.1% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Chin Hsin Environ Engineering Co., Ltd. (6951)?
The return on equity (ROE) of Chin Hsin Environ Engineering Co., Ltd. is 26.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Chin Hsin Environ Engineering Co., Ltd. (6951)?
On an EBIT basis the return on assets of Chin Hsin Environ Engineering Co., Ltd. is 13.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Chin Hsin Environ Engineering Co., Ltd. (6951)?
The operating margin of Chin Hsin Environ Engineering Co., Ltd. is 41.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Chin Hsin Environ Engineering Co., Ltd. (6951)?
Revenue at Chin Hsin Environ Engineering Co., Ltd. is growing +23.3% versus a year earlier (3y avg +24.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Chin Hsin Environ Engineering Co., Ltd. (6951)?
Earnings per share at Chin Hsin Environ Engineering Co., Ltd. are growing +33.6% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Chin Hsin Environ Engineering Co., Ltd. (6951) hold?
Chin Hsin Environ Engineering Co., Ltd. holds more cash than debt, 205M TWD net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Chin Hsin Environ Engineering Co., Ltd. in the live analysis
One click puts Chin Hsin Environ Engineering Co., Ltd. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 8, 2026