EN DE
Watch Gunosy Inc for free: we tell you when fair value or trend changes.
Data-driven stock valuation

Gunosy Inc (6GU) fair value: what the stock is really worth

As of Oct 26, 2026: fair value (intrinsic value) of Gunosy Inc stock €2.72, price €2.00, upside +36.2%, quality 63 out of 100. Rating: undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? Yes
  2. Good quality? Yes
  3. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Technology · DE · Home Japan · ISIN JP3273820005

GI Gunosy Inc logo Some data Oct 21, 2026

Gunosy Inc

6GU · F

UndervaluedThe stock appears undervalued with acceptable quality.

The stock costs 27% less than our calculation considers fair.

Fair value €2.72 · Undervalued (27%)
Quality 63/100
Low debt
Generates free cash flow
5.2% dividend yield · Cash covered
Ranks above peers (8/13)
Mixed Growth (revenue YoY +5.6 %/yr in JPY)
Some data
Loss-making · -0.2% net margin (TTM)
Narrow moat 20/100 · thin data
Price via web search⚠ Thinly traded
Watch Gunosy Inc for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

€8.96 €1.87 Fair Value €2.72 Aug 2021 Oct 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 21, 2026.

How to read this chart

60‑month range €1.87 – €8.96 · fair‑value band €2.41 – €3.03 · the €2.00 price screens below the €2.72 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Oct 21, 2026.

Follow Gunosy in your weekly email

Every Wednesday you see whether Gunosy is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Gunosy Inc. primarily engages in the operation of news and information applications in Japan. The company operates through three segments: Media Business, G Holdings Business, and New Businesses.

Show moreShow less

The Media Business segment includes Gunosy, a mobile application that provides information curation service; au Service Today, an all-in-one application that provides news, weather, transit information, fortune-telling, etc.; and operates domestic and international Game8 media business.

The G Holdings Business segment involves in publishing social games, such as anime and manga.

The New Businesses segment offers IR Hub, a timely disclosure support service for information disclosure; operates store and commerce business, such as S8 Shops, a service for building and managing external payment websites; and Game8 Store, an e-commerce service within Game8 that enables the sale of in-game items and game download keys.

The company also offers News Lite, a news and information application available; and YOU IN, a wellness application. It is also involved in growth investment; investment business and consulting; and media, advertising, and entertainment businesses.

Gunosy Inc. was incorporated in 2012 and is headquartered in Shibuya, Japan.

Stock analysis

Gunosy Inc (6GU) currently trades at €2.00, while our model-based Fair Value estimate is €2.72, implying the stock looks roughly 26.6% undervalued today.

Show more

Valuation

Bull case: the DCF Models group reads highest at a median of €2.85 per share, and 10 of the 14 models we run sit above the €2.00 price.

Bear case: the Asset-Based group reads lowest at €1.37, and 4 of the 14 models stay below the price. Data coverage for this calculation is medium.

Scenario range: €2.41 (bear) to €3.03 (bull), the price of €2.00 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 63/100 (solid quality), in the Technology sector.

Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.

Gunosy Inc reported revenue of ¥6.4B in FY2026 versus ¥9.0B in FY2022, a compound −8.0%/yr. Reported net income was −¥11.0M in FY2026.

Key figures

Market cap €47.8M Micro · Dividend yield 5.2% · Net margin −0.2% · Return on equity −0.2% · Return on assets (EBIT) 1.5% · Operating margin −3.4% · Revenue (TTM) ¥6.4B · Revenue growth (YoY) −0.9%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 20 out of 100 (low confidence).

What moves the price

The share trades about 38% below its 52-week high and 12% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Technology peers we cover trades at 9% fair-value upside, at 36%, 6GU screens cheaper than that median.

Fair Value models

Bear €2.41 Fair Value €2.72 Bull €3.03
Price €2.00 · Upside +36.2%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
FCF DCF €3.10 €3.70 €4.81 79
Growth DCF €3.17 €3.75 €4.74 77
Owner Earnings €1.84 €1.97 €2.21 75
All 14 models by family
DCF Models
FCF DCF €3.10 €3.70 €4.81 79
Owner Earnings €1.84 €1.97 €2.21 75
5Y Revenue Exit €2.39 €2.62 €2.96 71
5Y EBITDA Exit €2.78 €3.31 €4.00 74
10Y Revenue Exit €2.65 €2.85 €3.04 65
10Y EBITDA Exit €2.90 €3.26 €3.65 67
Earnings-Based
EPV €1.88 €1.95 €2.00 71
Multiples
EV/EBIT €2.43 €2.74 €3.05 66
EV/EBITDA €2.76 €3.19 €3.61 67
EV/Revenue €1.97 €2.18 €2.38 54
Asset-Based
NCAV (Graham) €0.9000 €1.37 €1.71 54
Growth DCF
Growth DCF €3.17 €3.75 €4.74 77
Rev-Margin DCF €2.39 €2.66 €3.01 71
Economic Profit
ROIC Compounder €1.88 €1.95 €2.00 69

Open the full fair value analysis →

Quality Score breakdown

Overall quality 63/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 24
How much profit the company makes from its sales and capital
Quality Growth 51
Are margins and returns getting better?
Cashflow 60
Do the profits arrive as real cash?
Financial strength 83
Debt, balance sheet and risk of trouble
Investment 99
Does it invest with discipline instead of growing at any price?
Low Volatility 67
How calm the share price moves, does not count
Momentum 20
Price trend of the last 3 to 12 months, does not count
Near the 52-week high 4
Distance to the 52-week high, does not count
New shares 84
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 47/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2026 is a loss year, no rate is defined from a loss
not computed

Growth Forecast

Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−17.8%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
After inflation (figures in JPY, Japan: IMF forecast 2.1% a year to 2030, 1.3% from 2016 to 2025) that is about −19.5% a year for the price.

Watch 6GU, get fair value alerts →

Compare Gunosy Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Software - Application · 639 stocks

Beats the industry median on 8/12 measures
Overall it ranks above its industry peers.
Valuation
Quality Score 63 · Above median
Fair Value upside +36.2% · Top 25%
Profitability
Return on assets −0.1% · Below median
Net margin (12 months) −0.2% · Below median
Operating margin (12 months) −3.4% · Below median
Growth and dividend
Revenue growth (quarter YoY) −0.9% · Below median
Dividend yield (12 months) 5.2% · Top 25%
Balance sheet
Debt / equity 0.00× · Below median

Valuation Multiplesvs Software - Application median · lower = cheaper

P/B 0.75× · Cheapest 25%
P/S (12 months) 1.24× · Cheaper than median
Price / free cash flow 13.3× · Cheaper than median
EV/EBITDA 7.8× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)82 · sector 31
FUTURE (revenue growth)0 · sector 41
PAST (return on equity)0 · sector 19
HEALTH (low debt)100 · sector 97
DIVIDEND (yield)100 · sector 30

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Software - Application stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
Adobe Inc ADBE $263.82 $463.72 +76% vs 6GU
Uber Technologies, Inc UBER $69.07 $101.95 +48% vs 6GU
Salesforce, Inc CRM $250.29 $342.73 +37% vs 6GU
Intuit Inc INTU $343.39 $459.14 +34% vs 6GU
ServiceNow, Inc NOW $157.00 $170.90 +9% vs 6GU
SAP SE SAP €215.35 €173.59 −19% vs 6GU
Automatic Data Processing, Inc ADP $304.16 $150.40 −51% vs 6GU
Shopify Inc SHOP $168.81 $68.68 −59% vs 6GU
Snowflake Inc SNOW $325.43 $73.81 −77% vs 6GU
Datadog, Inc DDOG $269.65 $32.52 −88% vs 6GU

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorP/E Ratio CalculatorPEG Ratio CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorIntrinsic ValueIntrinsic vs Extrinsic ValueP/E Ratio by Sector
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Gunosy Inc · Fair Value
€2.72 +27%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Gunosy Inc Fair Value". https://www.fairvalue-calculator.com/stock/6GU

Frequently asked questions

Is Gunosy Inc (6GU) overvalued or undervalued?
As of Oct 21, 2026, our model estimates a fair value of €2.72 versus a price of €2.00, about +36% upside (undervalued).
What is the fair value of 6GU?
Our model-based fair value for Gunosy Inc is €2.72 (as of Oct 21, 2026), built from audited fundamentals. The current price: €2.00.
What is the quality score of 6GU?
Gunosy Inc has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Gunosy Inc (6GU)?
Our model-based price target is the fair value of €2.72 (as of Oct 21, 2026) from 14 valuation models. Cautious scenario €2.41, optimistic scenario €3.03. It is a calculation from audited fundamentals, not an analyst target.
What is the Gunosy Inc stock forecast for 2026?
Our models put fair value at €2.72, about +36% upside versus a price of €2.00 (undervalued). Cautious scenario €2.41, optimistic scenario €3.03. The calculation is refreshed regularly with new filings.
What is the revenue of Gunosy Inc (6GU)?
Gunosy Inc reported trailing-twelve-month revenue of about ¥6.4B (latest available figure, as of Oct 21, 2026).
Does Gunosy Inc pay a dividend?
Gunosy Inc currently shows a dividend yield of 5.20% relative to its recent price (as of Oct 21, 2026).
What growth is priced into Gunosy Inc (6GU)?
For today's price to be fair in a discounted-cash-flow model, Gunosy Inc would have to grow free cash flow by -17.8 % per year for five years (discount rate 8.4 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 4 years revenue grew -8.0 % per year. As of Oct 21, 2026.
What discount rate (WACC) does the fair value of 6GU use?
Our models discount Gunosy Inc at 8.4 %: a base by market capitalisation (nano), damped by beta 0.54, country premium for Germany. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Gunosy Inc that is -17.8 % per year a year over ten years, using the same discount rate (8.4 %) and the same formula as our fair value.
How much growth has Gunosy Inc (6GU) delivered so far?
Over the past 4 years revenue at Gunosy Inc grew -8.0 % a year. The price currently implies -17.8 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Gunosy Inc (6GU) growing?
The median revenue growth in the sector is +10.8 % a year. That is the yardstick for the growth priced into Gunosy Inc (-17.8 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Gunosy Inc (6GU)?
The free-cash-flow yield on the price is 7.13 %: that much free cash flow Gunosy Inc produces per unit of market value. When it exceeds the discount rate of our models (8.4 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Gunosy Inc (6GU)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Gunosy Inc it is €2.72 per share (as of Oct 21, 2026), against a price of €2.00. It is the blended result of 14 valuation models (cash flow, earnings, asset, dividend).
Is Gunosy Inc stock overvalued or undervalued in 2026?
As of Oct 21, 2026, 6GU trades below its calculated fair value: price €2.00, fair value €2.72, a gap of about +36% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 6GU?
No. The price is what the market pays today (€2.00); the fair value is what the company's own numbers justify (€2.72). For Gunosy Inc the two are €0.7222 per share apart. That gap is exactly why we show both numbers side by side.
How much is Gunosy Inc worth?
The market values Gunosy Inc at about €47.8M (market capitalisation, as of Oct 21, 2026). Per share that is €2.00; our models calculate a fair value of €2.72 per share.
What do the bullish and bearish scenarios say about 6GU?
Our models span a range for Gunosy Inc: cautious scenario €2.41, base €2.72, optimistic €3.03 per share (as of Oct 21, 2026, price €2.00). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Gunosy Inc (6GU)?
Balance-sheet figures for Gunosy Inc (as of Oct 21, 2026): return on equity −0.2%, debt of 0.00 per unit of equity. They feed the Quality Score of 63/100, which measures business quality independently of the share price.
How far is 6GU from its 52-week high?
Gunosy Inc trades at €2.00, about 38% below its 52-week high of €3.21 and 12% above the low of €1.78 (as of Oct 23, 2026). Distance from the high says nothing about value: that is what the fair value of €2.72 is for.
Which stocks are comparable to Gunosy Inc?
From the same area (Technology) we also value SAP SE, Shopify Inc, Salesforce, Inc, ServiceNow, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Gunosy Inc stock attractive at the current price?
The data as of Oct 21, 2026: price €2.00, calculated fair value €2.72 (+36%), Quality Score 63/100, from 14 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 6GU calculated?
We run Gunosy Inc through 14 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of €2.72, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 12.7 % above its aggregate fair value. Gunosy Inc currently trades 27 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Gunosy Inc (6GU)?
The closing price on Oct 26, 2026 was €2.00. Our model-based fair value is €2.72, about +36% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Gunosy Inc right now?
The price is below even our cautious bear case (€2.41). The market is more pessimistic than our downside scenario. Solid quality (63/100) at a price below fair value, the discount is the argument here, not the business quality.

Key figures of Gunosy Inc

How large is the market capitalisation of Gunosy Inc (6GU)?
The market capitalisation of Gunosy Inc is €47.8M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the dividend yield of Gunosy Inc (6GU)?
The dividend yield of Gunosy Inc is 5.2%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Gunosy Inc (6GU)?
The net margin of Gunosy Inc is −0.2% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Gunosy Inc (6GU)?
The return on equity (ROE) of Gunosy Inc is −0.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Gunosy Inc (6GU)?
On an EBIT basis the return on assets of Gunosy Inc is 1.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Gunosy Inc (6GU)?
The operating margin of Gunosy Inc is −3.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Gunosy Inc (6GU)?
Revenue at Gunosy Inc is growing −0.9% versus a year earlier (3y avg −7.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Gunosy Inc (6GU)?
Earnings per share at Gunosy Inc are growing −56.2% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed

Watch Gunosy Inc in the live analysis

One click puts Gunosy Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 28,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.