EN DE

Woodlandor Holdings (7025) Fair Value & Analysis

Basic Materials · MY · Market cap 24.0M MYR

WH Woodlandor Holdings 7025 · KLSE
Price0.6300 MYR
Fair Value0.6000 MYR
Upside-4.8%
Quality58/100
Watch Woodlandor Holdings for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -0.2% net margin
Low debt · negative free cash flow
Ranks above peers (6/10)
Narrow moat 17/100
Evidence: Medium Range 0.4300 MYR – 0.6700 MYR Share as image

Fair value as of: Jul 15, 2026

From 13 valuation models · updated 26 days ago

Share price +5.0% over the past month.

A solid business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • Our model range runs from 0.4300 MYR (bear) to 0.6700 MYR (bull), base 0.6000 MYR. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 58/100 (solid quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

1.64 MYR 0.5000 MYR Fair Value 0.6000 MYR Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 15, 2026.

How to read this chart

60‑month range 0.5000 MYR – 1.64 MYR · fair‑value band 0.4300 MYR – 0.6700 MYR · the 0.6300 MYR price screens above the 0.6000 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 15, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Woodlandor Holdings (7025) currently trades at 0.6300 MYR, while our model-based Fair Value estimate is 0.6000 MYR, implying the stock looks roughly 4.8% fairly valued today. The Quality Score stands at 58/100 (solid quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Woodlandor Holdings generated revenue of 10.3M MYR at a net margin of -0.2%. Revenue declined 27.7% year over year. It earns a return on equity of -0.1%. Net debt stands at 2.5M MYR. Fundamentals as of Jul 15, 2026

Our scenario range runs from 0.4300 MYR (bear case) to 0.6700 MYR (bull case); at 0.6300 MYR, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 14% below its 52-week high and 27% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -32% fair-value upside, at -5%, 7025 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 0.5700 MYR 0.5500 MYR 0.4800 MYR 76
ROIC Compounder 0.3100 MYR 0.3400 MYR 0.3700 MYR 72
Growth-Adj P/E 0.4000 MYR 0.5700 MYR 0.7500 MYR 68
All 13 models by family
DCF Models
Owner Earnings 0.3800 MYR 0.4800 MYR 0.6400 MYR 31
Earnings-Based
Graham-Dodd 0.3000 MYR 0.3700 MYR 0.4100 MYR 54
EPV 0.3100 MYR 0.3400 MYR 0.3700 MYR 59
Multiples
P/E Multiple 0.5600 MYR 0.7500 MYR 0.9400 MYR 63
P/S Multiple 0.3900 MYR 0.5300 MYR 0.6600 MYR 58
P/B Multiple 0.5600 MYR 0.7500 MYR 0.9400 MYR 55
EV/EBIT 0.5000 MYR 0.6700 MYR 0.8300 MYR 53
EV/EBITDA 0.4300 MYR 0.5700 MYR 0.7100 MYR 54
EV/Revenue 0.3700 MYR 0.5300 MYR 0.6900 MYR 43
Asset-Based
NCAV (Graham) 0.4100 MYR 0.5400 MYR 0.8100 MYR 50
Economic Profit
Residual Income 0.5700 MYR 0.5500 MYR 0.4800 MYR 76
ROIC Compounder 0.3100 MYR 0.3400 MYR 0.3700 MYR 72
Growth Earnings
Growth-Adj P/E 0.4000 MYR 0.5700 MYR 0.7500 MYR 68

Widest divergence: Multiples (0.5700 MYR) versus Earnings-Based (0.3400 MYR). Highest evidence: Residual Income (76).

Notify me when 7025 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 10.3M MYR
Revenue growth (YoY) -27.7%
Net margin -0.2%
Return on equity -0.1%
Free cash flow −216K MYR FY2024
Operating margin -21.1%
More key figures
EPS growth (YoY) +893%
Net debt 2.5M MYR FY2024

Figures from reported company fundamentals · as of Jul 15, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 58/100

Of which business quality 56 · Market factors (momentum, volatility) 55

Profitability 33
Margins and returns on capital today
Quality Growth 82
Are margins and returns improving?
Cashflow 11
Earnings quality: real cash, not paper profit
Fin. Strength 66
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 74
Calm price path (market factor)
Momentum 44
Price trend over the last 3–12 months (market factor)
52W Momentum 51
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Woodlandor Holdings Berhad, an investment holding company, develops and produces wood-based products for the building and construction industry primarily in Malaysia and internationally. It operates through Manufacturing, Trading, and Property Development segments.

Full company description

Woodlandor Holdings Berhad, an investment holding company, develops and produces wood-based products for the building and construction industry primarily in Malaysia and internationally. It operates through Manufacturing, Trading, and Property Development segments. The company manufactures and markets fire resistant doors, decorative fire-resistant doors, normal plywood flush doors, door and window frames, knocked down furniture, wooden household furniture, and rubber wood furniture. It is also involved in the manufacture, marketing, installation, and trading of prefabricated timber roof trusses; provision of timber ancillaries; and trading of timber. In addition, the company engages in the trading of building materials, including steel bars, concrete pipes, cement, magnesium oxide board, red brick, and wire mesh, as well as door ironmongeries and related accessories; trading of wood preservative chemicals, treated timber and plywood, and architectural hardware; property development activities; and building construction and interior wood maker design works. It offers its wood products under the MULTEC, ProTRUSS, SafTRUSS, and WL Furniture brands. Woodlandor Holdings Berhad was incorporated in 1996 and is headquartered in Semenyih, Malaysia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2020 – FY2024 · reported fiscal years

Woodlandor Holdings reported revenue of 14.0M MYR in FY2024 versus 9.6M MYR in FY2020, a compound +9.8%/yr. Reported net income was 1.8M MYR in FY2024.

Growth Quality 18/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2024)
14.0M MYR
Latest YoY
+8.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+24.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.7%
Avg. growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−5.3%
Revenue +9.8%/yr
FY20 9.6M MYR
FY21 7.3M MYR
FY22 9.6M MYR
FY23 12.9M MYR
FY24 14.0M MYR
Net income
FY20 −4.8M MYR
FY21 1.8M MYR
FY22 −2.9M MYR
FY23 −1.5M MYR
FY24 1.8M MYR

Watch 7025: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Woodlandor Holdings Fair Value". https://www.fairvalue-calculator.com/stock/7025

Peer Group

Lumber & Wood Production · 76 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 58 · Top 25%
Fair Value upside −5% · Above median
Return on assets -3% · Below median
Net margin (TTM) -0% · Above median
Operating margin (TTM) -21% · Bottom 25%
Revenue growth -28% · Bottom 25%
Debt / equity 0.01× · Lower than median

Valuation Multiples vs Lumber & Wood Production median · lower = cheaper

P/B 0.18× · Cheaper than 75% of peers
P/S (TTM) 0.57× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 27 · sector 16
FUTURE 0 · sector 0
PAST 0 · sector 0
HEALTH 100 · sector 92
DIVIDEND 0 · sector 32

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Lumber & Wood Production stocks, each showing price versus our Fair Value estimate (as of Jul 15, 2026).

Stock Price Fair Value vs Fair Value
Simpson Manufacturing Co SSD $188.80 $147.92 -22%
West Fraser Timber Co WFG C$98.54 C$51.55 -48%
UFP Industries, Inc UFPI $85.93 $108.78 +27%
Stella-Jones Inc SJ C$78.93 C$96.01 +22%
Boise Cascade Company BCC $76.06 $51.92 -32%
Century Plyboards (India) Limited CENTURYPLY ₹799.50 ₹201.01 -75%
DeHua TB New Decoration Material Co 002043 ¥11.74 ¥14.78 +26%
Canfor Corporation CFP C$14.17 C$4.54 -68%
Interfor Corporation IFP C$13.45 C$6.43 -52%
Kangxin New Materials Co 600076 ¥3.05 ¥0.6700 -78%

Compare Woodlandor Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Woodlandor Holdings (7025) overvalued or undervalued?
As of Jul 15, 2026, our model estimates a fair value of 0.6000 MYR versus a price of 0.6300 MYR, about −5% (fairly valued).
What is the fair value of 7025?
Our model-based fair value for Woodlandor Holdings is 0.6000 MYR (as of Jul 15, 2026), built from audited fundamentals. The current price is 0.6300 MYR.
What is the quality score of 7025?
Woodlandor Holdings has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Woodlandor Holdings (7025)?
Woodlandor Holdings reported trailing-twelve-month revenue of about 10.3M MYR (latest available figure, as of Jul 15, 2026).
What is the net profit margin of 7025?
The net profit margin of Woodlandor Holdings is about -0.2%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Woodlandor Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.