EN DE

Borneo Oil Bhd (7036) Fair Value & Analysis

Industrials · MY · Market cap 86.1M MYR

BO Borneo Oil Bhd 7036 · KLSE
Price0.0050 MYR
Fair Value0.0042 MYR
Upside-16.0%
Quality30/100
Watch Borneo Oil Bhd for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -4.2% net margin
Low debt · negative free cash flow
Trails peers (3/9)
Narrow moat 6/100
Evidence: Low Range 0.0041 MYR – 0.0043 MYR Share as image

Fair value as of: Aug 13, 2026

From 1 valuation models · updated 4 days ago

Below-average quality, and screening another 16% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (0.0043 MYR). The favourable scenario is already priced in.
  • Weak quality (30/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The models converge in a tight band (0.0041 MYR to 0.0043 MYR), unusually little disagreement for a valuation.
  • Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

0.0500 MYR 0.0050 MYR Fair Value 0.0042 MYR Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 0.0050 MYR – 0.0500 MYR · fair‑value band 0.0041 MYR – 0.0043 MYR · the 0.0050 MYR price screens above the 0.0042 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Borneo Oil Bhd (7036) currently trades at 0.0050 MYR, while our model-based Fair Value estimate is 0.0042 MYR, implying the stock looks roughly 16.0% overvalued today. The Quality Score stands at 30/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, Borneo Oil Bhd generated revenue of 95.1M MYR at a net margin of -4.2%. Revenue grew 25.5% year over year. Net debt stands at 62.1M MYR. Fundamentals as of Aug 13, 2026

Our scenario range runs from 0.0041 MYR (bear case) to 0.0043 MYR (bull case); at 0.0050 MYR, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 50% below its 52-week high, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at 11% fair-value upside, at -16%, 7036 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
NCAV (Graham) 0.0200 MYR 0.0300 MYR 0.0400 MYR 50
All 1 models by family
Asset-Based
NCAV (Graham) 0.0200 MYR 0.0300 MYR 0.0400 MYR 50

Notify me when 7036 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 95.1M MYR
Revenue growth (YoY) +25.5%
Net margin -4.2%
Return on equity -2,884%
Free cash flow −26.7M MYR FY2025
Operating margin -10.0%
More key figures
EPS (TTM) -0.0100 MYR
EPS growth (YoY) +147%
Net debt 62.1M MYR FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 30/100

Of which business quality 29 · Market factors (momentum, volatility) 37

Profitability 1
Margins and returns on capital today
Quality Growth 60
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 50
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 40
Price trend over the last 3–12 months (market factor)
52W Momentum 17
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Borneo Oil Berhad, an investment holding company, operates and franchises fast food restaurants primarily in Malaysia. The company operates through Food and Franchise Operations; Property Investment and Management; and Resources and Sustainable Energy segments.

Full company description

Borneo Oil Berhad, an investment holding company, operates and franchises fast food restaurants primarily in Malaysia. The company operates through Food and Franchise Operations; Property Investment and Management; and Resources and Sustainable Energy segments. It engages in the ownership and management of restaurant chains, food manufacturing, and franchise operations; and various food-related businesses, including quick-service restaurants and food product distribution. The company is also involved in support activities for mining, quarrying, and trading of raw material; management consultant; oil, gas, and energy and its related businesses; property management, lodging, food entertainment, and related activities; and acquisition, ownership, and management of real estate properties, such as property maintenance and optimization; and mining and supply of mineral resources. In addition, it is involved in the provision of franchisee management and marketing and consultancy services; trading and distribution of natural mineral resources and construction building materials; property investment; provision of services and vessels for oil and gas and marine spread services; supply of franchise equipment and spare parts; wholesale and distribution of paddy rice/other grains and other cash crops; and agricultural and farming activities. The company was formerly known as Sugar Bun Corporation Berhad and changed its name to Borneo Oil Berhad in January 2007. Borneo Oil Berhad was incorporated in 1984 and is based in Kuala Lumpur, Malaysia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Borneo Oil Bhd reported revenue of 82.4M MYR in FY2025 versus 51.4M MYR in FY2021, a compound +12.5%/yr. Reported net income was −300M MYR in FY2025.

Growth Quality 7/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
82.4M MYR
Latest YoY
+4.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−2.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−1.4%
Avg. growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.9%
Revenue +12.5%/yr
FY21 51.4M MYR
FY22 87.5M MYR
FY23 85.0M MYR
FY24 78.6M MYR
FY25 82.4M MYR
Net income
FY21 28.5M MYR
FY22 54.1M MYR
FY23 −13.2M MYR
FY24 36.3M MYR
FY25 −300M MYR

7036 screens 16% overvalued. Compare with ITOCHU Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Borneo Oil Bhd Fair Value". https://www.fairvalue-calculator.com/stock/7036

Peer Group

Conglomerates · 383 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 30 · Bottom 25%
Fair Value upside −16% · Below median
Return on assets -15% · Bottom 25%
Net margin (TTM) -4% · Bottom 25%
Operating margin (TTM) -10% · Bottom 25%
Revenue growth 26% · Top 25%
Debt / equity 0.09× · Lower than median

Valuation Multiples vs Conglomerates median · lower = cheaper

P/S (TTM) 0.22× · Cheaper than median
EV/EBITDA 23.4× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 12 · sector 26
FUTURE 100 · sector 17
PAST 0 · sector 18
HEALTH 95 · sector 88
DIVIDEND 0 · sector 46

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Conglomerates stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
ITOCHU Corporation ITOCHU19 7.20 THB 14.40 THB +100%
SK Inc 034730 553,000 KRW 615,077 KRW +11%
PT Astra International Tbk, ASII 4,860 IDR 9,720 IDR +100%
Koç Holding KCHOL 205.80 TRY 182.26 TRY -11%
SRF Limited SRF ₹2,585 ₹859.71 -67%
Empresas Copec S.A COPEC 6,030 CLP 10,809 CLP +79%
Posco International Corporation 047050 54,300 KRW 71,119 KRW +31%
Tube Investments of India Limited TIINDIA ₹2,741 ₹723.80 -74%
Doosan Corporation 000155 436,000 KRW 93,413 KRW -79%
Thermax Limited THERMAX ₹4,002 ₹1,343 -66%

Compare Borneo Oil Bhd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Borneo Oil Bhd (7036) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 0.0042 MYR versus a price of 0.0050 MYR, about −16% (overvalued).
What is the fair value of 7036?
Our model-based fair value for Borneo Oil Bhd is 0.0042 MYR (as of Aug 13, 2026), built from audited fundamentals. The current price is 0.0050 MYR.
What is the quality score of 7036?
Borneo Oil Bhd has a Quality Score of 30/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Borneo Oil Bhd (7036)?
Borneo Oil Bhd reported trailing-twelve-month revenue of about 95.1M MYR (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 7036?
The net profit margin of Borneo Oil Bhd is about -4.2%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Borneo Oil Bhd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.