EN DE

LTKM Berhad, an investment holding company, (7085) Fair Value & Analysis

Consumer Defensive · MY · Market cap 167M MYR

LB LTKM Berhad, an investment holding company, 7085 · KLSE
Price1.21 MYR
Fair Value1.64 MYR
Upside+35.2%
Quality62/100
Watch LTKM Berhad, an investment holding company, for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Solidly profitable · 18.1% net margin
Low debt · generates free cash flow
5.13% dividend yield
Ranks above peers (12/13)
Moderate moat 49/100
Evidence: High Range 1.23 MYR – 2.04 MYR Share as image

Fair value as of: Jul 13, 2026

From 24 valuation models · updated 28 days ago

Fair value updated Jul 13, 2026, revised from 2.37 MYR to 1.64 MYR (−31.0%) since Jun 25, 2026. Share price +3.4% over the past month.

A solid business, screening 35% undervalued on our models.

What matters now

  • Solid quality (62/100) at a price below fair value, the discount is the argument here, not the business quality.
  • Our model range runs from 1.23 MYR (bear) to 2.04 MYR (bull), base 1.64 MYR. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 62/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

1.66 MYR 0.7489 MYR Fair Value 1.64 MYR Apr 2019 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 13, 2026.

How to read this chart

60‑month range 0.7489 MYR – 1.66 MYR · fair‑value band 1.23 MYR – 2.04 MYR · the 1.21 MYR price screens below the 1.64 MYR fair value. Dashed = 300-day average. As of Jul 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

LTKM Berhad, an investment holding company, (7085) currently trades at 1.21 MYR, while our model-based Fair Value estimate is 1.64 MYR, implying the stock looks roughly 35.2% undervalued today. The Quality Score stands at 62/100 (solid quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, LTKM Berhad, an investment holding company, generated revenue of 212M MYR at a net margin of 18.1%. Revenue declined 1.8% year over year. It earns a return on equity of 10.9%. Net debt stands at 27.4M MYR. Fundamentals as of Jul 13, 2026

Our scenario range runs from 1.23 MYR (bear case) to 2.04 MYR (bull case); at 1.21 MYR, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 28% below its 52-week high and 14% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at 102% fair-value upside, at 35%, 7085 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 2.66 MYR 3.16 MYR 3.94 MYR 80
Residual Income 2.06 MYR 2.20 MYR 2.46 MYR 76
Rev-Margin DCF 1.92 MYR 2.41 MYR 3.06 MYR 74
All 24 models by family
DCF Models
FCF DCF 2.61 MYR 3.14 MYR 4.04 MYR 38
Owner Earnings 2.54 MYR 3.05 MYR 3.92 MYR 31
5Y Revenue Exit 1.92 MYR 2.35 MYR 3.00 MYR 39
5Y EBITDA Exit 2.08 MYR 2.64 MYR 3.38 MYR 41
5Y P/E Exit 3.32 MYR 4.74 MYR 6.44 MYR 38
10Y Revenue Exit 2.21 MYR 2.60 MYR 3.02 MYR 36
10Y EBITDA Exit 2.32 MYR 2.76 MYR 3.23 MYR 37
10Y P/E Exit 2.97 MYR 3.95 MYR 4.95 MYR 35
Earnings-Based
Graham-Dodd 1.82 MYR 3.10 MYR 3.78 MYR 54
EPV 0.7300 MYR 0.7800 MYR 0.8300 MYR 59
Dividend Discount
Gordon GGM 0.2800 MYR 0.3300 MYR 0.3800 MYR 70
DDM Multi-Stage 0.2800 MYR 0.3400 MYR 0.4100 MYR 61
Multiples
P/E Multiple 4.21 MYR 5.62 MYR 7.02 MYR 63
P/S Multiple 1.78 MYR 2.37 MYR 2.96 MYR 58
P/B Multiple 3.41 MYR 4.55 MYR 5.68 MYR 55
EV/EBIT 1.83 MYR 2.34 MYR 2.85 MYR 53
EV/EBITDA 1.84 MYR 2.35 MYR 2.86 MYR 54
EV/Revenue 1.40 MYR 1.86 MYR 2.33 MYR 43
Asset-Based
NCAV (Graham) 1.30 MYR 1.75 MYR 2.61 MYR 50
Growth DCF
Growth DCF 2.66 MYR 3.16 MYR 3.94 MYR 80
Rev-Margin DCF 1.92 MYR 2.41 MYR 3.06 MYR 74
Economic Profit
Residual Income 2.06 MYR 2.20 MYR 2.46 MYR 76
ROIC Compounder 0.7300 MYR 0.7800 MYR 0.8300 MYR 72
Growth Earnings
Growth-Adj P/E 2.97 MYR 4.25 MYR 5.52 MYR 68

Widest divergence: Growth Earnings (4.25 MYR) versus Dividend Discount (0.3300 MYR). Highest evidence: Growth DCF (80).

Notify me when 7085 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 212M MYR
Revenue growth (YoY) -1.8%
Net margin 18.1%
Return on equity 10.9%
Free cash flow 44.1M MYR FY2026
P/E ratio 4.4
More key figures
Operating margin 7.4%
EPS (TTM) 0.2700 MYR
Dividend yield 5.0%
EPS growth (YoY) -46.7%
Net debt 27.4M MYR FY2022

Figures from reported company fundamentals · as of Jul 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 62/100

Of which business quality 63 · Market factors (momentum, volatility) 47

Profitability 44
Margins and returns on capital today
Quality Growth 41
Are margins and returns improving?
Cashflow 77
Earnings quality: real cash, not paper profit
Fin. Strength 74
Balance sheet, leverage, solvency risk
Investment 56
Disciplined investing over empire-building
Low Volatility 80
Calm price path (market factor)
Momentum 36
Price trend over the last 3–12 months (market factor)
52W Momentum 27
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

LTKM Berhad, an investment holding company, provides poultry and related products in Malaysia. The company operates through four segments: Production and Sale of Poultry and Related Products, Extraction and Sale of Sand, Investment Holding, and Property Development.

Full company description

LTKM Berhad, an investment holding company, provides poultry and related products in Malaysia. The company operates through four segments: Production and Sale of Poultry and Related Products, Extraction and Sale of Sand, Investment Holding, and Property Development. It produces and sells chicken eggs, chickens, organic fertilizers, chicken feeds, and other materials; trades in livestock feeds and other materials; mines, extracts, and sells sand; invests in quoted and unquoted securities, and properties; and develops residential and commercial properties. LTKM Berhad was incorporated in 1997 and is based in Klang, Malaysia. LTKM Berhad is a subsidiary of Ladang Ternakan Kelang Sdn. Berhad.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

LTKM Berhad, an investment holding company, reported revenue of 212M MYR in FY2026 versus 202M MYR in FY2022, a compound +1.3%/yr. Reported net income was 38.3M MYR in FY2026.

Growth Quality 78/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2026)
212M MYR
Latest YoY
−4.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−6.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.1%
Avg. growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.4%
Revenue +1.3%/yr
FY22 202M MYR
FY23 257M MYR
FY24 258M MYR
FY25 222M MYR
FY26 212M MYR
Net income
FY22 −16.1M MYR
FY23 20.6M MYR
FY24 58.6M MYR
FY25 48.5M MYR
FY26 38.3M MYR

Watch 7085: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "LTKM Berhad, an investment holding company, Fair Value". https://www.fairvalue-calculator.com/stock/7085

Peer Group

Farm Products · 288 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 62 · Top 25%
Fair Value upside +35% · Above median
Return on equity (TTM) 11% · Top 25%
Return on assets 2% · Above median
Net margin (TTM) 18% · Top 25%
Operating margin (TTM) 7% · Above median
Revenue growth -2% · Below median
Dividend yield (TTM) 5.1% · Top 25%
Debt / equity 0.04× · Lower than median

Valuation Multiples vs Farm Products median · lower = cheaper

P/E (TTM) 4.3× · Cheaper than 75% of peers
P/B 0.11× · Cheaper than 75% of peers
P/S (TTM) 0.19× · Cheaper than 75% of peers
P/FCF 0.9× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 80 · sector 25
FUTURE 0 · sector 20
PAST 43 · sector 17
HEALTH 98 · sector 94
DIVIDEND 100 · sector 38

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Farm Products stocks, each showing price versus our Fair Value estimate (as of Jul 13, 2026).

Stock Price Fair Value vs Fair Value
Muyuan Foods Group 002714 ¥40.90 ¥48.19 +18%
Wens Foodstuff Group 300498 ¥14.51 ¥12.08 -17%
Mowi ASA MOWI kr 188.40 kr 262.59 +39%
PT Charoen Pokphand Indonesia Tbk, CPIN 3,120 IDR 7,076 IDR +127%
Charoen Pokphand Foods Public Company CPF 22.00 THB 55.71 THB +153%
PT Triputra Agro Persada Tbk TAPG 1,540 IDR 3,105 IDR +102%
PT FAP Agri Tbk FAPA 7,300 IDR 7,463 IDR +2%
PT Japfa Comfeed Indonesia Tbk JPFA 2,070 IDR 7,231 IDR +249%
Thaifoods Group TFGR 10.60 THB 23.53 THB +122%
PT Jhonlin Agro Raya Tbk JARR 1,845 IDR 610.80 IDR -67%

Compare LTKM Berhad, an investment holding company, with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is LTKM Berhad, an investment holding company, (7085) overvalued or undervalued?
As of Jul 13, 2026, our model estimates a fair value of 1.64 MYR versus a price of 1.21 MYR, about +35% (undervalued).
What is the fair value of 7085?
Our model-based fair value for LTKM Berhad, an investment holding company, is 1.64 MYR (as of Jul 13, 2026), built from audited fundamentals. The current price is 1.21 MYR.
What is the quality score of 7085?
LTKM Berhad, an investment holding company, has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of LTKM Berhad, an investment holding company, (7085)?
LTKM Berhad, an investment holding company, reported trailing-twelve-month revenue of about 212M MYR (latest available figure, as of Jul 13, 2026).
What is the net profit margin of 7085?
The net profit margin of LTKM Berhad, an investment holding company, is about 18.1%, meaning it keeps roughly 18.1% of revenue as net income. Based on the latest reported figures.
Does LTKM Berhad, an investment holding company, pay a dividend?
LTKM Berhad, an investment holding company, currently shows a dividend yield of about 5.00% relative to its recent price (as of Jul 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track LTKM Berhad, an investment holding company, and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.