EN DE

United U-LI Corporation (7133) Fair Value & Analysis

Industrials · MY · Market cap 298M MYR

UU United U-LI Corporation 7133 · KLSE
Price1.35 MYR
Fair Value3.05 MYR
Upside+125.9%
Quality70/100
Watch United U-LI Corporation for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 15.6% net margin
Low debt · generates free cash flow
6.62% dividend yield
Ranks above peers (12/13)
Moderate moat 57/100
Evidence: High Range 2.23 MYR – 3.98 MYR Share as image

Fair value as of: Jul 11, 2026

From 25 valuation models · updated 30 days ago

Fair value updated Jul 11, 2026, revised from 3.32 MYR to 3.05 MYR (−8.1%) since Jun 25, 2026. Share price −1.5% over the past month.

A solid business, screening 126% undervalued on our models.

What matters now

  • The rarer combination: high quality (70/100) AND below fair value. That earns a closer look rather than a quick verdict.
  • The price is below even our cautious bear case (2.23 MYR). The market is more pessimistic than our downside scenario.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

2.01 MYR 0.7094 MYR Fair Value 3.05 MYR Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 11, 2026.

How to read this chart

60‑month range 0.7094 MYR – 2.01 MYR · fair‑value band 2.23 MYR – 3.98 MYR · the 1.35 MYR price screens below the 3.05 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 11, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

United U-LI Corporation (7133) currently trades at 1.35 MYR, while our model-based Fair Value estimate is 3.05 MYR, implying the stock looks roughly 125.9% undervalued today. The Quality Score stands at 70/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, United U-LI Corporation generated revenue of 263M MYR at a net margin of 15.6%. Revenue declined 14.6% year over year. It earns a return on equity of 10.1%. The balance sheet holds a net cash position of 107M MYR. Fundamentals as of Jul 11, 2026

Our scenario range runs from 2.23 MYR (bear case) to 3.98 MYR (bull case); at 1.35 MYR, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 21% below its 52-week high and 2% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -33% fair-value upside, at 126%, 7133 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 1.79 MYR 2.10 MYR 2.44 MYR 80
Residual Income 1.53 MYR 1.64 MYR 1.82 MYR 76
Rev-Margin DCF 1.96 MYR 2.65 MYR 3.38 MYR 74
All 25 models by family
DCF Models
FCF DCF 1.78 MYR 2.12 MYR 2.52 MYR 38
Owner Earnings 1.81 MYR 2.16 MYR 2.57 MYR 31
5Y Revenue Exit 1.96 MYR 2.63 MYR 3.46 MYR 39
5Y EBITDA Exit 2.72 MYR 3.98 MYR 5.40 MYR 41
5Y P/E Exit 2.64 MYR 3.84 MYR 5.03 MYR 38
10Y Revenue Exit 1.83 MYR 2.35 MYR 2.99 MYR 36
10Y EBITDA Exit 2.27 MYR 3.13 MYR 4.20 MYR 37
10Y P/E Exit 2.23 MYR 3.05 MYR 3.98 MYR 35
Earnings-Based
Graham-Dodd 1.34 MYR 3.19 MYR 4.12 MYR 54
PEG = 1.0 0.5600 MYR 0.8000 MYR 1.04 MYR 46
EPV 2.24 MYR 2.43 MYR 2.58 MYR 59
Dividend Discount
Gordon GGM 0.5600 MYR 0.8400 MYR 1.09 MYR 70
DDM Multi-Stage 0.5600 MYR 0.7600 MYR 0.9400 MYR 61
Multiples
P/E Multiple 3.10 MYR 4.13 MYR 5.16 MYR 63
P/S Multiple 1.87 MYR 2.49 MYR 3.12 MYR 58
P/B Multiple 2.51 MYR 3.34 MYR 4.18 MYR 55
EV/EBIT 4.41 MYR 5.67 MYR 6.92 MYR 53
EV/EBITDA 3.92 MYR 5.01 MYR 6.09 MYR 54
EV/Revenue 2.22 MYR 2.89 MYR 3.57 MYR 43
Asset-Based
NCAV (Graham) 0.9600 MYR 1.28 MYR 1.92 MYR 50
Growth DCF
Growth DCF 1.79 MYR 2.10 MYR 2.44 MYR 80
Rev-Margin DCF 1.96 MYR 2.65 MYR 3.38 MYR 74
Economic Profit
Residual Income 1.53 MYR 1.64 MYR 1.82 MYR 76
ROIC Compounder 2.27 MYR 2.53 MYR 2.78 MYR 72
Growth Earnings
Growth-Adj P/E 2.35 MYR 3.36 MYR 4.37 MYR 68

Widest divergence: Growth Earnings (3.36 MYR) versus Dividend Discount (0.7600 MYR). Highest evidence: Growth DCF (80).

Notify me when 7133 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 263M MYR
Revenue growth (YoY) -14.6%
Net margin 15.6%
Return on equity 10.1%
Free cash flow 31.1M MYR FY2025
P/E ratio 7.2
More key figures
Operating margin 16.8%
EPS (TTM) 0.1900 MYR
Dividend yield 6.6%
EPS growth (YoY) -22.1%
Net cash 107M MYR FY2025

Figures from reported company fundamentals · as of Jul 11, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 70/100

Of which business quality 69 · Market factors (momentum, volatility) 48

Profitability 50
Margins and returns on capital today
Quality Growth 63
Are margins and returns improving?
Cashflow 53
Earnings quality: real cash, not paper profit
Fin. Strength 99
Balance sheet, leverage, solvency risk
Investment 70
Disciplined investing over empire-building
Low Volatility 89
Calm price path (market factor)
Momentum 35
Price trend over the last 3–12 months (market factor)
52W Momentum 21
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

United U-LI Corporation Berhad, an investment holding company, manufactures and distributes steel cable support systems, cable management systems, integrated ceiling systems, building materials, fluorescent light fittings, and LED products in Malaysia and internationally.

Full company description

United U-LI Corporation Berhad, an investment holding company, manufactures and distributes steel cable support systems, cable management systems, integrated ceiling systems, building materials, fluorescent light fittings, and LED products in Malaysia and internationally. The company operates through three segments: Investment Holding, Cable Support Systems; and Electrical Lighting and Fittings. It manufactures steel roof battens, cable tray, cable ladder, wire basket, and various lightening products; and cable and floor trunking products, as well as related industrial metal products. The company also manufactures and trades in electrical lighting and fitting products. In addition, it is involved in the provision of slitting and shearing services; and trading of industrial hardware products. The company serves telecommunication, oil and gas, transportation, power generation, water-works, and construction sectors. United U-LI Corporation Berhad was founded in 1978 and is headquartered in Shah Alam, Malaysia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

United U-LI Corporation reported revenue of 272M MYR in FY2025 versus 205M MYR in FY2021, a compound +7.3%/yr. Reported net income was 42.8M MYR in FY2025, compounding −0.7%/yr from FY2021.

Growth Quality 89/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
272M MYR
Latest YoY
+7.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.8%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.3%
Avg. growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.8%
Revenue +7.3%/yr
FY21 205M MYR
FY22 258M MYR
FY23 259M MYR
FY24 253M MYR
FY25 272M MYR
Net income −0.7%/yr
FY21 44.1M MYR
FY22 39.3M MYR
FY23 41.3M MYR
FY24 35.0M MYR
FY25 42.8M MYR

Watch 7133: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "United U-LI Corporation Fair Value". https://www.fairvalue-calculator.com/stock/7133

Peer Group

Building Products & Equipment · 247 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 70 · Top 25%
Fair Value upside +126% · Top 25%
Return on equity (TTM) 10% · Above median
Return on assets 8% · Top 25%
Net margin (TTM) 16% · Top 25%
Operating margin (TTM) 17% · Top 25%
Revenue growth -15% · Bottom 25%
Dividend yield (TTM) 6.6% · Top 25%

Valuation Multiples vs Building Products & Equipment median · lower = cheaper

P/E (TTM) 7.2× · Cheaper than 75% of peers
P/B 0.17× · Cheaper than 75% of peers
P/S (TTM) 0.28× · Cheaper than 75% of peers
P/FCF 2.3× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 3
FUTURE 0 · sector 9
PAST 40 · sector 23
HEALTH 100 · sector 94
DIVIDEND 100 · sector 29

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Building Products & Equipment stocks, each showing price versus our Fair Value estimate (as of Jul 11, 2026).

Stock Price Fair Value vs Fair Value
Trane Technologies plc TT $469.98 $212.34 -55%
Johnson Controls International plc JCI $142.81 $45.65 -68%
Carrier Global Corporation CARR $68.61 $17.35 -75%
Compagnie de Saint-Gobain S.A SGO €76.62 €101.60 +33%
Geberit AG GEBN CHF 523.20 CHF 307.66 -41%
Lennox International Inc LII $543.93 $363.09 -33%
Kingspan Group KRX €87.30 €70.76 -19%
Masco Corporation MAS $78.04 $54.36 -30%
PT Impack Pratama Industri Tbk, IMPC 1,420 IDR 179.76 IDR -87%
NIBE Industrier AB NIBEB kr 36.03 kr 25.37 -30%

Compare United U-LI Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is United U-LI Corporation (7133) overvalued or undervalued?
As of Jul 11, 2026, our model estimates a fair value of 3.05 MYR versus a price of 1.35 MYR, about +126% (undervalued).
What is the fair value of 7133?
Our model-based fair value for United U-LI Corporation is 3.05 MYR (as of Jul 11, 2026), built from audited fundamentals. The current price is 1.35 MYR.
What is the quality score of 7133?
United U-LI Corporation has a Quality Score of 70/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of United U-LI Corporation (7133)?
United U-LI Corporation reported trailing-twelve-month revenue of about 263M MYR (latest available figure, as of Jul 11, 2026).
What is the net profit margin of 7133?
The net profit margin of United U-LI Corporation is about 15.6%, meaning it keeps roughly 15.6% of revenue as net income. Based on the latest reported figures.
Does United U-LI Corporation pay a dividend?
United U-LI Corporation currently shows a dividend yield of about 6.43% relative to its recent price (as of Jul 11, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track United U-LI Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.