EN DE

Chin Hin Group (7187) Fair Value & Analysis

Consumer Cyclical · MY · Market cap 1.5B MYR

CH Chin Hin Group 7187 · KLSE
Price1.03 MYR
Fair Value0.9000 MYR
Upside-12.6%
Quality41/100
Watch Chin Hin Group for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 5.9% net margin
Low debt · generates free cash flow
1.89% dividend yield
Mixed vs. peers (8/14)
Moderate moat 48/100
Evidence: High Range 0.5600 MYR – 1.13 MYR Share as image

Fair value as of: Jul 20, 2026

From 24 valuation models · updated 21 days ago

Share price −2.8% over the past month.

Below-average quality, and screening another 13% overvalued on our models.

What matters now

  • A fairly wide model range (0.5600 MYR to 1.13 MYR) leaves room in how you read the outcome.
  • Our model range runs from 0.5600 MYR (bear) to 1.13 MYR (bull), base 0.9000 MYR. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 41/100 (below-average quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

1.51 MYR 0.3312 MYR Fair Value 0.9000 MYR Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 20, 2026.

How to read this chart

60‑month range 0.3312 MYR – 1.51 MYR · fair‑value band 0.5600 MYR – 1.13 MYR · the 1.03 MYR price screens above the 0.9000 MYR fair value. Dashed = 300-day average. As of Jul 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Chin Hin Group (7187) currently trades at 1.03 MYR, while our model-based Fair Value estimate is 0.9000 MYR, implying the stock looks roughly 12.6% overvalued today. The Quality Score stands at 41/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Chin Hin Group generated revenue of 1.0B MYR at a net margin of 5.9%. Revenue grew 15.6% year over year. It earns a return on equity of 13.3%. Net debt stands at 318M MYR. Fundamentals as of Jul 20, 2026

Our scenario range runs from 0.5600 MYR (bear case) to 1.13 MYR (bull case); at 1.03 MYR, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 16% below its 52-week high and 2% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 25% fair-value upside, at -13%, 7187 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 0.4700 MYR 0.8600 MYR 1.56 MYR 80
Residual Income 0.3300 MYR 0.3600 MYR 0.4800 MYR 76
Rev-Margin DCF 0.5600 MYR 1.17 MYR 2.37 MYR 74
All 24 models by family
DCF Models
FCF DCF 0.5100 MYR 0.8000 MYR 1.65 MYR 38
Owner Earnings 0.4500 MYR 1.06 MYR 2.18 MYR 31
5Y Revenue Exit 0.5300 MYR 1.01 MYR 2.02 MYR 39
5Y EBITDA Exit 0.7000 MYR 1.35 MYR 2.63 MYR 41
5Y P/E Exit 0.5600 MYR 1.36 MYR 2.45 MYR 38
10Y Revenue Exit 0.5000 MYR 1.25 MYR 1.74 MYR 36
10Y EBITDA Exit 0.6400 MYR 1.58 MYR 3.24 MYR 37
10Y P/E Exit 0.5400 MYR 1.31 MYR 2.56 MYR 35
Earnings-Based
Graham-Dodd 0.2800 MYR 1.94 MYR 2.73 MYR 54
Lynch FV 0.8200 MYR 1.18 MYR 1.53 MYR 50
PEG = 1.0 0.8200 MYR 1.18 MYR 1.53 MYR 46
EPV 0.5600 MYR 0.6500 MYR 0.7300 MYR 59
Multiples
P/E Multiple 0.6800 MYR 0.9000 MYR 1.13 MYR 63
P/S Multiple 0.5200 MYR 0.7000 MYR 0.8700 MYR 58
P/B Multiple 0.5200 MYR 0.7000 MYR 0.8700 MYR 55
EV/EBIT 1.15 MYR 1.57 MYR 1.99 MYR 53
EV/EBITDA 0.7700 MYR 1.06 MYR 1.35 MYR 54
EV/Revenue 0.4800 MYR 0.7400 MYR 0.9900 MYR 43
Asset-Based
NCAV (Graham) 0.2000 MYR 0.2600 MYR 0.3900 MYR 50
Growth DCF
Growth DCF 0.4700 MYR 0.8600 MYR 1.56 MYR 80
Rev-Margin DCF 0.5600 MYR 1.17 MYR 2.37 MYR 74
Economic Profit
Residual Income 0.3300 MYR 0.3600 MYR 0.4800 MYR 76
ROIC Compounder 0.7000 MYR 1.00 MYR 1.20 MYR 72
Growth Earnings
Growth-Adj P/E 1.04 MYR 1.49 MYR 1.93 MYR 68

Widest divergence: Growth Earnings (1.49 MYR) versus Asset-Based (0.2600 MYR). Highest evidence: Growth DCF (80).

Notify me when 7187 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 1.0B MYR
Revenue growth (YoY) +15.6%
Net margin 5.9%
Return on equity 13.3%
Free cash flow 63.3M MYR FY2026
P/E ratio 21.2
More key figures
Operating margin 12.7%
EPS (TTM) 0.0500 MYR
Dividend yield 1.9%
EPS growth (YoY) +14.6%
Net debt 318M MYR FY2026

Figures from reported company fundamentals · as of Jul 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 41/100

Of which business quality 44 · Market factors (momentum, volatility) 51

Profitability 36
Margins and returns on capital today
Quality Growth 72
Are margins and returns improving?
Cashflow 53
Earnings quality: real cash, not paper profit
Fin. Strength 49
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 97
Calm price path (market factor)
Momentum 36
Price trend over the last 3–12 months (market factor)
52W Momentum 22
Distance to the 52-week high (market factor)
Net Issuance 16
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Chin Hin Group Property Berhad, together with its subsidiaries, engages in the property development business in Malaysia. It operates through Commercial Vehicles and Bodyworks; Property Development; Construction; and Others segments.

Full company description

Chin Hin Group Property Berhad, together with its subsidiaries, engages in the property development business in Malaysia. It operates through Commercial Vehicles and Bodyworks; Property Development; Construction; and Others segments. The company engages in rental of commercial vehicles; property construction; and activities, manufactures, assembles, and trades in rebuilt and new commercial vehicles, as well as manufactures and trades in rebuilt and new commercial vehicles. It also provides management, fleet management, and other related services, as well as sells and rents commercial vehicles. In addition, the company engages in import, export, buys, sale, hire, and deals in new, used, and second hand vehicles and other related goods and services; rent, hire, repair, and deals in forklifts, heavy equipment, machineries, component parts, and attachments and accessories; manufacture of trailers and semi-trailers; housing development; and manufacture of bodies for motor vehicles. The company was formerly known as Boon Koon Group Berhad and changed its name to Chin Hin Group Property Berhad in August 2018. Chin Hin Group Property Berhad was founded in 1974 and is headquartered in Kuala Lumpur, Malaysia. The company operates as a subsidiary of Chin Hin Group Berhad.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Chin Hin Group reported revenue of 977M MYR in FY2026 versus 125M MYR in FY2022, a compound +67.3%/yr. Reported net income was 56.8M MYR in FY2026, compounding +99.3%/yr from FY2022.

Growth Quality 90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
977M MYR
Latest YoY
+36.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+44.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+43.0%
Avg. growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.9%
Revenue +67.3%/yr
FY22 125M MYR
FY23 327M MYR
FY24 602M MYR
FY25 714M MYR
FY26 977M MYR
Net income +99.3%/yr
FY22 3.6M MYR
FY23 7.6M MYR
FY24 34.6M MYR
FY25 26.1M MYR
FY26 56.8M MYR

7187 screens 13% overvalued. Compare with Toyota Motor Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Chin Hin Group Fair Value". https://www.fairvalue-calculator.com/stock/7187

Peer Group

Auto Manufacturers · 119 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 41 · Below median
Fair Value upside −13% · Below median
Return on equity (TTM) 13% · Above median
Return on assets 5% · Top 25%
Net margin (TTM) 6% · Top 25%
Operating margin (TTM) 13% · Top 25%
Revenue growth 16% · Above median
Dividend yield (TTM) 1.9% · Below median
Debt / equity 0.35× · Higher than median

Valuation Multiples vs Auto Manufacturers median · lower = cheaper

P/E (TTM) 21.2× · Pricier than median
P/B 0.66× · Cheaper than 75% of peers
P/S (TTM) 0.36× · Cheaper than median
P/FCF 5.7× · Pricier than 75% of peers
EV/EBITDA 3.9× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 17 · sector 27
FUTURE 78 · sector 33
PAST 53 · sector 19
HEALTH 82 · sector 94
DIVIDEND 38 · sector 44

Insider activity: 30/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Auto Manufacturers stocks, each showing price versus our Fair Value estimate (as of Jul 20, 2026).

Stock Price Fair Value vs Fair Value
Toyota Motor Corporation TM $179.76 $224.63 +25%
BYD Company 81211 HK$80.55 HK$50.85 -37%
Hyundai Motor Company 005380 425,000 KRW 616,918 KRW +45%
General Motors Company GM $77.72 $56.93 -27%
Bayerische Motoren Werke Aktiengesellschaft BMWM5N 1,909 MXN 2,944 MXN +54%
Ferrari N.V RACE $376.64 $228.05 -39%
Ford Motor Company F C$11.86 C$4.00 -66%
Mercedes-Benz Group BENZ C$20.44 C$35.15 +72%
Volkswagen AG VOW 2,149 CZK 7,191 CZK +235%
Maruti Suzuki India Limited MARUTI ₹13,803 ₹8,236 -40%

Compare Chin Hin Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Chin Hin Group (7187) overvalued or undervalued?
As of Jul 20, 2026, our model estimates a fair value of 0.9000 MYR versus a price of 1.03 MYR, about −13% (overvalued).
What is the fair value of 7187?
Our model-based fair value for Chin Hin Group is 0.9000 MYR (as of Jul 20, 2026), built from audited fundamentals. The current price is 1.03 MYR.
What is the quality score of 7187?
Chin Hin Group has a Quality Score of 41/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Chin Hin Group (7187)?
Chin Hin Group reported trailing-twelve-month revenue of about 1.0B MYR (latest available figure, as of Jul 20, 2026).
What is the net profit margin of 7187?
The net profit margin of Chin Hin Group is about 5.9%, meaning it keeps roughly 5.9% of revenue as net income. Based on the latest reported figures.
Does Chin Hin Group pay a dividend?
Chin Hin Group currently shows a dividend yield of about 1.89% relative to its recent price (as of Jul 20, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Chin Hin Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.