DKLS Industries Bhd (7528) fair value: what the stock is really worth
As of Sep 21, 2026: fair value of DKLS Industries Bhd MYR 3.61, price MYR 1.45, upside +149.0%, quality 64 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch DKLS Industries Bhd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range 1.24 MYR – 2.20 MYR · fair‑value band 2.78 MYR – 4.51 MYR · the 1.45 MYR price screens below the 3.61 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow DKLS Industries Bhd in your weekly email
Every Wednesday you see whether DKLS Industries Bhd is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
DKLS Industries Berhad, a diversified local conglomerate, engages in the construction, quarrying, property development, property investment, logistics, and supply chain businesses in Malaysia and the Lao People's Democratic Republic. It operates through Investment Holding, Construction, Quarry, Property Development, and Utilities segments.
Show more
DKLS Industries Berhad, a diversified local conglomerate, engages in the construction, quarrying, property development, property investment, logistics, and supply chain businesses in Malaysia and the Lao People's Democratic Republic. It operates through Investment Holding, Construction, Quarry, Property Development, and Utilities segments. The company engages in the construction of highways, roads and bridges, airport runways, water treatment facilities, hydropower plant, jetties, and special purpose buildings, as well as commercial and residential buildings for public and private sectors. It also sources, purchases, and distributes a range of building materials, including cement, steel bars, bricks, ceramic tiles, and roof tiles; and manufactures, supplies, and sells quarry products, and ready-mix, granite, and asphaltic concrete. In addition, the company engages in the trading of construction materials, hardware, and kitchen and sanitary wares; operation, management, and distribution of treated water to domestic, commercial, and industrial premises; management and operation of commercial property; property development and construction; quarry master and sell of related products; administrative, management, and technical support; and building, general contractors, and sale of materials, as well as supply, operates, and maintains water treatment plant; and wholesale of petrol, diesel, and lubricants. DKLS Industries Berhad was incorporated in 1995 and is headquartered in Ipoh, Malaysia.
Stock analysis
DKLS Industries Bhd (7528) currently trades at 1.45 MYR, while our model-based Fair Value estimate is 3.61 MYR, implying the stock looks roughly 59.8% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 3.90 MYR per share, and 22 of the 24 models we run sit above the 1.45 MYR price.
Bear case: the Earnings-Based group reads lowest at 1.91 MYR, and 2 of the 24 models stay below the price. Evidence for this calculation is low.
Scenario range: 2.78 MYR (bear) to 4.51 MYR (bull), the price of 1.45 MYR sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 64/100 (solid quality), in the Industrials sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
DKLS Industries Bhd reported revenue of 166M MYR in FY2025 versus 182M MYR in FY2021, a compound −2.3%/yr. Reported net income was 21.3M MYR in FY2025, compounding +7.7%/yr from FY2021.
Key figures
Market cap 170M MYR (≈ $41.6M) · P/E ratio 6.3 · P/S ratio 0.81 · EPS (TTM) 0.2300 MYR · Dividend yield 2.1% · Net margin 12.8% · Return on equity 4.7% · Return on assets (EBIT) 5.6%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 48 out of 100 (low confidence).
What moves the price
The share trades about 23% below its 52-week high and 4% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −31% fair-value upside, at 149%, 7528 screens cheaper than that median.
Fair Value models
Bear 2.78 MYRFair Value 3.61 MYRBull 4.51 MYR
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (0.1468 MYR per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−7.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−2.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−0.8%
Start year 2020 (pandemic). Over 10 years: −3.0% a year
Revenue growth 13 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−2.0%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in MYR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in MYR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+12.4%
Earnings growth per share plus dividend.
Earnings per share, growth per year+10.3%
Dividend (yield on the price)2.1%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.10% vs −8%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.12% → 18%
Start year 2020 (pandemic)
⚠ Revenue per share shrinking 4.7%/yr over ~7Y (margins intact) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Growth Forecast
Little optimism in the price
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
less than -40 %
Yearly growth needed for the next five years to justify today's price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Engineering & Construction · 839 stocks
Beats the industry median on 13/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score64 · Top 25%
Fair Value upside+149% · Top 25%
Profitability
Return on equity (TTM)5% · Below median
Return on assets3% · Above median
Net margin (TTM)12% · Top 25%
Operating margin (TTM)12% · Top 25%
Growth and dividend
Revenue growth8% · Above median
Dividend yield (TTM)2.1% · Above median
Balance sheet
Debt / equity0.03× · Below median
Valuation Multiplesvs Engineering & Construction median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "DKLS Industries Bhd Fair Value". https://www.fairvalue-calculator.com/stock/7528
Frequently asked questions
Is DKLS Industries Bhd (7528) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 3.61 MYR versus a price of 1.45 MYR, about +149% upside (undervalued).
What is the fair value of 7528?
Our model-based fair value for DKLS Industries Bhd is 3.61 MYR (as of Sep 24, 2026), built from audited fundamentals. The current price: 1.45 MYR.
What is the quality score of 7528?
DKLS Industries Bhd has a Quality Score of 64/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for DKLS Industries Bhd (7528)?
Our model-based price target is the fair value of 3.61 MYR (as of Sep 24, 2026) from 24 valuation models. Cautious scenario 2.78 MYR, optimistic scenario 4.51 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the DKLS Industries Bhd stock forecast for 2026?
Our models put fair value at 3.61 MYR, about +149% upside versus a price of 1.45 MYR (undervalued). Cautious scenario 2.78 MYR, optimistic scenario 4.51 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of DKLS Industries Bhd (7528)?
DKLS Industries Bhd reported trailing-twelve-month revenue of about 177M MYR (latest available figure, as of Sep 24, 2026).
Does DKLS Industries Bhd pay a dividend?
DKLS Industries Bhd currently shows a dividend yield of about 2.07% relative to its recent price (as of Sep 24, 2026).
What growth is priced into DKLS Industries Bhd (7528)?
For today's price to be fair in a discounted-cash-flow model, DKLS Industries Bhd would have to grow free cash flow by less than minus 40 % per year for five years (discount rate 11.1 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -0.8 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of 7528 use?
Our models discount DKLS Industries Bhd at 11.1 %: a base by market capitalisation (nano), country premium for Malaysia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For DKLS Industries Bhd that is less than minus 40 % per year a year over ten years, using the same discount rate (11.1 %) and the same formula as our fair value.
How much growth has DKLS Industries Bhd (7528) delivered so far?
Over the past 5 years revenue at DKLS Industries Bhd grew -0.8 % a year. The price currently implies less than minus 40 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of DKLS Industries Bhd (7528) growing?
The median revenue growth in the sector is +4.6 % a year. That is the yardstick for the growth priced into DKLS Industries Bhd (less than minus 40 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of DKLS Industries Bhd (7528)?
The free-cash-flow yield on the price is 18.98 %: that much free cash flow DKLS Industries Bhd produces per unit of market value. When it exceeds the discount rate of our models (11.1 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of DKLS Industries Bhd (7528)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For DKLS Industries Bhd it is 3.61 MYR per share (as of Sep 24, 2026), against a price of 1.45 MYR. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is DKLS Industries Bhd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 7528 trades below its calculated fair value: price 1.45 MYR, fair value 3.61 MYR, a gap of about +149% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 7528?
No. The price is what the market pays today (1.45 MYR); the fair value is what the company's own numbers justify (3.61 MYR). For DKLS Industries Bhd the two are 2.16 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is DKLS Industries Bhd worth?
The market values DKLS Industries Bhd at about 170M MYR (market capitalisation, as of Sep 24, 2026). Per share that is 1.45 MYR; our models calculate a fair value of 3.61 MYR per share.
What do the bullish and bearish scenarios say about 7528?
Our models span a range for DKLS Industries Bhd: cautious scenario 2.78 MYR, base 3.61 MYR, optimistic 4.51 MYR per share (as of Sep 24, 2026, price 1.45 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 7528?
DKLS Industries Bhd trades at a price-to-earnings ratio of 6.3 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 3.61 MYR is built from several models across several years. Other multiples: P/B 0.1, P/S 0.2, EV/EBITDA 0.6.
How solid is the balance sheet of DKLS Industries Bhd (7528)?
Balance-sheet figures for DKLS Industries Bhd (as of Sep 24, 2026): return on equity 4.7%, debt of 0.03 per unit of equity. They feed the Quality Score of 64/100, which measures business quality independently of the share price.
How far is 7528 from its 52-week high?
DKLS Industries Bhd trades at 1.45 MYR, about 23% below its 52-week high of 1.88 MYR and 4% above the low of 1.39 MYR (as of Sep 21, 2026). Distance from the high says nothing about value: that is what the fair value of 3.61 MYR is for.
Which stocks are comparable to DKLS Industries Bhd?
From the same area (Industrials) we also value Quanta Services, Inc, Vinci SA, Comfort Systems USA, Inc, Larsen & Toubro Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is DKLS Industries Bhd stock attractive at the current price?
The data as of Sep 24, 2026: price 1.45 MYR, calculated fair value 3.61 MYR (+149%), Quality Score 64/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 7528 calculated?
We run DKLS Industries Bhd through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 3.61 MYR, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. DKLS Industries Bhd currently trades 149 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of DKLS Industries Bhd (7528)?
The closing price on Sep 21, 2026 was 1.45 MYR. Our model-based fair value is 3.61 MYR, about +149% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with DKLS Industries Bhd right now?
The price is below even our cautious bear case (2.78 MYR). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (64/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of DKLS Industries Bhd
How large is the market capitalisation of DKLS Industries Bhd (7528)?
The market capitalisation of DKLS Industries Bhd is 170M MYR (≈ $41.6M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of DKLS Industries Bhd (7528)?
The price-to-sales ratio of DKLS Industries Bhd is 0.81 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of DKLS Industries Bhd (7528)?
Earnings per share at DKLS Industries Bhd are 0.2300 MYR (price ÷ EPS = P/E 6.3). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of DKLS Industries Bhd (7528)?
The dividend yield of DKLS Industries Bhd is 2.1% (payout 13.0%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of DKLS Industries Bhd (7528)?
The net margin of DKLS Industries Bhd is 12.8% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of DKLS Industries Bhd (7528)?
The return on equity (ROE) of DKLS Industries Bhd is 4.7% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of DKLS Industries Bhd (7528)?
On an EBIT basis the return on assets of DKLS Industries Bhd is 5.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of DKLS Industries Bhd (7528)?
The operating margin of DKLS Industries Bhd is 12.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at DKLS Industries Bhd (7528)?
Revenue at DKLS Industries Bhd is growing +8.2% versus a year earlier (3y avg −2.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at DKLS Industries Bhd (7528)?
Earnings per share at DKLS Industries Bhd are growing +10.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does DKLS Industries Bhd (7528) carry?
The net debt of DKLS Industries Bhd is 20.7M MYR (fiscal year 2022, ≈ 0.8 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch DKLS Industries Bhd in the live analysis
One click puts DKLS Industries Bhd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
