EN DE

Argo Yachts Development Co.,Ltd. (7566) Fair Value & Analysis

Consumer Cyclical · TW · Market cap 1.6B TWD

AY Argo Yachts Development Co.,Ltd. 7566 · TWO
Price11.65 TWD
Fair Value7.50 TWD
Upside-35.6%
Quality24/100
Watch Argo Yachts Development Co.,Ltd. for free, get notified when fair value or trend changes. Watch for free

Risks

!Trades 55% ABOVE our fair value of 7.50 TWD
!Expensive Growth (revenue 5y +11.4 %/yr)
!Loss-making · -8.2% net margin
!Low debt · negative free cash flow
Expensive Growth (revenue 5y +11.4 %/yr)
Loss-making · -8.2% net margin
Low debt · negative free cash flow
Trails peers (2/10)
Narrow moat 16/100
Evidence: Low Range 5.11 TWD – 9.88 TWD Share as image

Fair value as of: Aug 19, 2026

From 4 valuation models · updated 7 days ago

Share price −2.5% over the past month.

Below-average quality, and trading another 55% above our fair value.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Track Argo Yachts Development Co.,Ltd. and get told automatically when its fair value or trend turns, plus fair value for all 35,000+ stocks. 14 days of Pro free, no card.

What matters now

  • The price sits above even our optimistic bull case (9.88 TWD). The favourable scenario is already priced in.
  • Weak quality (24/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range (5.11 TWD to 9.88 TWD) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

45.57 TWD 11.45 TWD Fair Value 7.50 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 19, 2026.

How to read this chart

60‑month range 11.45 TWD – 45.57 TWD · fair‑value band 5.11 TWD – 9.88 TWD · the 11.65 TWD price screens above the 7.50 TWD fair value. Dashed = 300-day average. As of Aug 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Argo Yachts Development Co.,Ltd. (7566) currently trades at 11.65 TWD, while our model-based Fair Value estimate is 7.50 TWD, implying the stock looks roughly 35.6% overvalued today. The Quality Score stands at 24/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, Argo Yachts Development Co.,Ltd. generated revenue of 463M TWD at a net margin of -8.2%. Revenue declined 30.5% year over year. It earns a return on equity of -1.3%. Net debt stands at 287M TWD. Fundamentals as of Aug 19, 2026

Our scenario range runs from 5.11 TWD (bear case) to 9.88 TWD (bull case); at 11.65 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 46% below its 52-week high, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 9% fair-value upside, at -36%, 7566 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Gordon GGM 0.7100 TWD 1.28 TWD 1.76 TWD 70
DDM Multi-Stage 0.7100 TWD 1.17 TWD 1.36 TWD 61
EV/EBITDA 7.82 TWD 10.20 TWD 12.59 TWD 54
All 4 models by family
Dividend Discount
Gordon GGM 0.7100 TWD 1.28 TWD 1.76 TWD 70
DDM Multi-Stage 0.7100 TWD 1.17 TWD 1.36 TWD 61
Multiples
EV/EBITDA 7.82 TWD 10.20 TWD 12.59 TWD 54
Asset-Based
NCAV (Graham) 11.91 TWD 15.96 TWD 23.82 TWD 50

Widest divergence: Asset-Based (15.96 TWD) versus Dividend Discount (1.17 TWD). Highest evidence: Gordon GGM (70).

Notify me when 7566 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 3.86 TTM
Net margin -8.2% TTM
Return on equity -1.3% TTM
Return on assets -0.2% TTM
Operating margin -17.1% TTM
EPS (TTM) -0.2700 TWD
More key figures
Growth
Revenue (TTM) 463M TWD TTM
Revenue growth (YoY) -30.5% 3y avg +4.5%
Balance sheet & cash flow
Free cash flow −178M TWD FY2025
Net debt 287M TWD FY2025

Figures from reported company fundamentals · as of Aug 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 24/100

Of which business quality 28 · Market factors (momentum, volatility) 30

Profitability 7
Margins and returns on capital today
Quality Growth 36
Are margins and returns improving?
Cashflow 33
Earnings quality: real cash, not paper profit
Fin. Strength 42
Balance sheet, leverage, solvency risk
Investment 28
Disciplined investing over empire-building
Low Volatility 80
Calm price path (market factor)
Momentum 14
Price trend over the last 3–12 months (market factor)
52W Momentum 2
Distance to the 52-week high (market factor)
Net Issuance 23
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Argo Yachts Development Co.,Ltd. engages in the operation of yacht club in Taiwan. It offers its members sailboat and yacht rental, mooring, escrow, and driving training classes and certification services, as well as marina theme events. The company was founded in 2014 and is headquartered in Tainan City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Argo Yachts Development Co.,Ltd. reported revenue of 463M TWD in FY2025 versus 351M TWD in FY2021, a compound +7.2%/yr. Reported net income was −38.0M TWD in FY2025.

Growth Quality 26/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
463M TWD
Latest YoY
−7.2%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.5%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.4%
Avg. revenue growth/yr (6Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+20.7%
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Revenue +7.2%/yr
FY21 351M TWD
FY22 407M TWD
FY23 437M TWD
FY24 499M TWD
FY25 463M TWD
Net income
FY21 90.9M TWD
FY22 56.8M TWD
FY23 14.5M TWD
FY24 −25.0M TWD
FY25 −38.0M TWD

7566 screens 36% overvalued. Compare with ANTA Sports Products Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Argo Yachts Development Co.,Ltd. Fair Value". https://www.fairvalue-calculator.com/stock/7566

Peer Group

Leisure · 194 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 24 · Bottom 25%
Fair Value upside −36% · Below median
Return on assets -0% · Bottom 25%
Net margin (TTM) -8% · Bottom 25%
Operating margin (TTM) -17% · Bottom 25%
Revenue growth -31% · Bottom 25%
Dividend yield (TTM) 0.7% · Bottom 25%
Debt / equity 0.02× · Lower than median

Valuation Multiples vs Leisure median · lower = cheaper

P/S (TTM) 0.11× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 19
FUTURE0 · sector 15
PAST0 · sector 19
HEALTH99 · sector 94
DIVIDEND14 · sector 54

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Leisure stocks, each showing price versus our Fair Value estimate (as of Aug 19, 2026).

Stock Price Fair Value vs Fair Value
ANTA Sports Products Limited 2020 HK$72.80 HK$119.82 +65%
Pop Mart International Group 9992 HK$151.00 HK$227.30 +51%
Amer Sports, Inc AS $33.03 $16.16 -51%
Hasbro, Inc HAS $94.89 $81.97 -14%
Life Time Group LTH $45.40 $15.61 -66%
Acushnet Holdings GOLF $89.10 $36.89 -59%
Ninebot Limited 689009 ¥44.94 ¥39.73 -12%
Li Ning Company 2331 HK$14.25 HK$29.50 +107%
Mattel, Inc MAT $14.65 $18.93 +29%
Planet Fitness, Inc PLNT $48.26 $52.62 +9%

Compare Argo Yachts Development Co.,Ltd. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Fama-French 3-Factor Model Calculator Run the Fama-French 3-factor model in seconds: expected return from the market, size and value factors - free, with formula, betas and an example. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Argo Yachts Development Co.,Ltd. (7566) overvalued or undervalued?
As of Aug 19, 2026, our model estimates a fair value of 7.50 TWD versus a price of 11.65 TWD, about −36% (overvalued).
What is the fair value of 7566?
Our model-based fair value for Argo Yachts Development Co.,Ltd. is 7.50 TWD (as of Aug 19, 2026), built from audited fundamentals. The current price: 11.65 TWD.
What is the quality score of 7566?
Argo Yachts Development Co.,Ltd. has a Quality Score of 24/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Argo Yachts Development Co.,Ltd. (7566)?
Argo Yachts Development Co.,Ltd. reported trailing-twelve-month revenue of about 463M TWD (latest available figure, as of Aug 19, 2026).
What is the net profit margin of 7566?
The net profit margin of Argo Yachts Development Co.,Ltd. is about -8.2%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Argo Yachts Development Co.,Ltd. and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.