Fair Value Calculator Fair Value Calculator
EN DE

Happytuk Co (7584) Fair Value & Analysis

Communication Services · TW · Market cap 417M TWD

HC Happytuk Co 7584 · TWO
Price31.50 TWD
Fair Value62.01 TWD
Upside+96.9%
Quality35/100
Watch Happytuk Co for free — get notified when fair value or trend changes. Watch for free
Evidence: Low Range 47.63 TWD – 76.39 TWD

Fair value as of: Jul 12, 2026

From 4 valuation models · updated today

Fair value updated Jul 12, 2026 — revised from 101.20 TWD to 62.01 TWD (−38.7%) since Jun 24, 2026. Share price +24.8% over the past month.

Price vs Fair Value (12 months)

65.95 TWD 23.35 TWD Fair Value 62.01 TWD Jun 2025 Jul 2026

12‑month range 23.35 TWD – 65.95 TWD · fair‑value band 47.63 TWD – 76.39 TWD · the 31.50 TWD price screens below the 62.01 TWD fair value. As of Jul 12, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Happytuk Co (7584) currently trades at 31.50 TWD, while our model-based Fair Value estimate is 62.01 TWD — implying the stock looks roughly 96.9% undervalued today. We read business quality at 35/100 (below-average quality), in the Communication Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low) — always confirm before acting.

Over the trailing twelve months, Happytuk Co generated revenue of 883M TWD at a net margin of -8.8%. Revenue declined 25.5% year over year. It earns a return on equity of -16.1%. Fundamentals as of Jul 12, 2026

Our scenario range runs from 47.63 TWD (bear case) to 76.39 TWD (bull case); at 31.50 TWD, the current price sits below that range. The share trades about 52% below its 52-week high and 42% above its 52-week low, currently below its 200-day average. For context, the median of 10 Communication Services peers we cover trades at -17% fair-value upside — at 97%, 7584 screens cheaper than that median.

Key figures & financial health

Revenue (TTM) 883M TWD
Revenue growth (YoY) -25.5%
Net margin -8.8%
Return on equity -16.1%
Free cash flow −62.9M TWD FY2025
Operating margin -8.9%
More key figures
EPS (TTM) -1.98 TWD

Figures from reported company fundamentals (EODHD) · as of Jul 12, 2026. TTM = trailing twelve months.

About the company

Happytuk Co., Ltd., together with its subsidiaries, engages in the operation and publishing of games in Taiwan, Japan, Korea, and internationally. It is also involved in IP development and licensing activities. The company was incorporated in 2012 and is based in New Taipei City, Taiwan.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Happytuk Co reported revenue of 960M TWD in FY2025 versus 598M TWD in FY2021, a compound +12.6%/yr. Reported net income was −32.5M TWD in FY2025.

Revenue +12.6%/yr
FY21 598M TWD
FY22 649M TWD
FY23 579M TWD
FY24 1.0B TWD
FY25 960M TWD
Net income
FY21 108M TWD
FY22 73.8M TWD
FY23 86.3M TWD
FY24 62.5M TWD
FY25 −32.5M TWD

Is 7584 fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Happytuk Co Fair Value". https://www.fairvalue-calculator.com/stock/7584

Similar stocks

10 more Electronic Gaming & Multimedia stocks, each showing price versus our Fair Value estimate (as of Jul 12, 2026).

Stock Price Fair Value vs Fair Value
Konami Group KNM £193.85 £0.7300 -100%
NetEase, Inc NTES $119.25 $170.52 +43%
Nintendo Co NTDOF $42.74 $35.44 -17%
Electronic Arts Inc EA $203.40 $58.78 -71%
Take-Two Interactive Software, Inc TTWO $239.57 $61.19 -74%
Zhejiang Century Huatong Group 002602 ¥14.56 ¥26.62 +83%
NEXON Co NEXOF $14.13 $15.90 +12%
KRAFTON, Inc 259960 257,500 KRW 370,851 KRW +44%
Capcom Co CCOEF $19.28 $14.52 -25%
Kunlun Tech Co 300418 ¥38.61 ¥22.33 -42%

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Happytuk Co (7584) undervalued?
As of Jul 12, 2026, our model estimates a fair value of 62.01 TWD versus a price of 31.50 TWD — about +97% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 7584?
Our model-based fair value for Happytuk Co is 62.01 TWD (as of Jul 12, 2026), built from audited fundamentals. The current price is 31.50 TWD.
What is the quality score of 7584?
Happytuk Co has a Quality Score of 35/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Happytuk Co (7584)?
Happytuk Co reported trailing-twelve-month revenue of about 883M TWD (latest available figure, as of Jul 12, 2026).
What is the net profit margin of 7584?
The net profit margin of Happytuk Co is about -8.8%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

14 days Pro free · no card

Unlock the full Happytuk Co analysis — and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.