Hushan Autoparts Inc (7736) Fair Value & Analysis

Consumer Cyclical · TW · Market cap 5.3B TWD

Below-average quality, currently priced close to our fair value.

What matters now

• The price sits close to our fair value, market and models broadly agree here, little valuation tension.
• Our model range runs from 45.86 TWD (bear) to 82.21 TWD (bull), base 64.03 TWD. The closer the price sits to the lower half, the larger the margin of safety.
• Quality 43/100 (below-average quality) with high evidence: the data supports the verdict.

Price vs Fair Value (2 years)

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

28‑month range 69.60 TWD – 131.81 TWD · fair‑value band 45.86 TWD – 82.21 TWD · the 70.00 TWD price screens above the 64.03 TWD fair value. Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Hushan Autoparts Inc (7736) currently trades at 70.00 TWD, while our model-based Fair Value estimate is 64.03 TWD, implying the stock looks roughly 8.5% fairly valued today. The Quality Score stands at 43/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Hushan Autoparts Inc generated revenue of 1.6B TWD at a net margin of 21.6%. Revenue declined 14.7% year over year. It earns a return on equity of 9.7%. Net debt stands at 654M TWD. Fundamentals as of Jul 21, 2026

Our scenario range runs from 45.86 TWD (bear case) to 82.21 TWD (bull case); at 70.00 TWD, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 31% below its 52-week high, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -44% fair-value upside, at -9%, 7736 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Widest divergence: Growth Earnings (103.10 TWD) versus Asset-Based (32.14 TWD). Highest evidence: Residual Income (76).

Key figures & financial health

Quality Score breakdown

About the company

Hushan Autoparts Inc. manufactures and sells aftermarket door handles for cars in Taiwan and internationally. The company offers exterior and interior door, tailgate, and window regulator handles; rear view and tailgate handle cameras; parking sensors and parking sensor bezels; window regulators; clips/fasteners; door components, such as locks, hings, door …

Full company description

Hushan Autoparts Inc. manufactures and sells aftermarket door handles for cars in Taiwan and internationally. The company offers exterior and interior door, tailgate, and window regulator handles; rear view and tailgate handle cameras; parking sensors and parking sensor bezels; window regulators; clips/fasteners; door components, such as locks, hings, door checks, and keys; fastener, which includes linkage bushing, metal screw / nut, push rivet, screw grommet, scrivet, trim clip, weatherstrip clip, fastener tray, brush clip, connector, blind rivet-p, blind rivet-m; and heavy duty products. It also offers bumper bracket, license lamp, lock cylinder, pedal pad, pillar trim moulding, tailgate rebuild kit, repair kit, rod, striker, sun visor, tailgate moulding, 3rd brake light, and wheel center cap products. The company was founded in 1972 and is based in New Taipei City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Hushan Autoparts Inc reported revenue of 1.7B TWD in FY2025 versus 1.2B TWD in FY2021, a compound +7.9%/yr. Reported net income was 374M TWD in FY2025, compounding +2.8%/yr from FY2021.

Watch 7736: get an alert when its fair value changes →

Peer Group

Auto Parts · 642 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Valuation Multiples vs Auto Parts median · lower = cheaper

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

Frequently asked questions

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.