EN DE

Intelligo Technology Inc (7749) Fair Value & Analysis

Technology · TW · Market cap 16.9B TWD

IT Intelligo Technology Inc 7749 · TW
Price344.00 TWD
Fair Value240.05 TWD
Upside-30.2%
Quality69/100
Watch Intelligo Technology Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 31.9% net margin
Low debt · generates free cash flow
1.98% dividend yield
Ranks above peers (10/14)
Wide moat 87/100
Evidence: High Range 179.80 TWD – 300.31 TWD Share as image

Fair value as of: Jul 21, 2026

From 26 valuation models · updated 19 days ago

Share price −14.2% over the past month.

A solid business, but screening 30% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (300.31 TWD). The favourable scenario is already priced in.
  • Solid but not exceptional quality (69/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (14 months)

689.18 TWD 305.00 TWD Fair Value 240.05 TWD Jun 2025 Aug 2026

White line = price, green steps = our fair value per fiscal year. As of Jul 21, 2026.

How to read this chart

14‑month range 305.00 TWD – 689.18 TWD · fair‑value band 179.80 TWD – 300.31 TWD · the 344.00 TWD price screens above the 240.05 TWD fair value. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Intelligo Technology Inc (7749) currently trades at 344.00 TWD, while our model-based Fair Value estimate is 240.05 TWD, implying the stock looks roughly 30.2% overvalued today. The Quality Score stands at 69/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Intelligo Technology Inc generated revenue of 1.8B TWD at a net margin of 31.9%. Revenue grew 71.3% year over year. It earns a return on equity of 22.5%. Net debt stands at 45.5M TWD. Fundamentals as of Jul 21, 2026

Our scenario range runs from 179.80 TWD (bear case) to 300.31 TWD (bull case); at 344.00 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 39% below its 52-week high, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -50% fair-value upside, at -30%, 7749 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 252.36 TWD 462.42 TWD 806.64 TWD 80
Residual Income 78.23 TWD 98.39 TWD 237.84 TWD 76
Rev-Margin DCF 207.94 TWD 334.03 TWD 598.49 TWD 74
All 26 models by family
DCF Models
FCF DCF 265.84 TWD 395.90 TWD 810.06 TWD 38
Owner Earnings 225.46 TWD 463.23 TWD 962.38 TWD 31
5Y Revenue Exit 192.44 TWD 296.81 TWD 514.63 TWD 39
5Y EBITDA Exit 237.67 TWD 388.29 TWD 683.57 TWD 41
5Y P/E Exit 277.72 TWD 577.70 TWD 987.45 TWD 38
10Y Revenue Exit 211.42 TWD 399.50 TWD 513.47 TWD 36
10Y EBITDA Exit 249.55 TWD 496.91 TWD 924.65 TWD 37
10Y P/E Exit 278.77 TWD 583.14 TWD 1,086 TWD 35
Earnings-Based
Graham-Dodd 75.71 TWD 527.96 TWD 740.91 TWD 54
Lynch FV 272.76 TWD 389.66 TWD 506.56 TWD 50
PEG = 1.0 272.76 TWD 389.66 TWD 506.56 TWD 46
EPV 132.35 TWD 147.89 TWD 161.50 TWD 59
Dividend Discount
Gordon GGM 42.95 TWD 89.30 TWD 141.66 TWD 70
DDM Multi-Stage 42.95 TWD 75.30 TWD 93.72 TWD 61
Multiples
P/E Multiple 233.80 TWD 311.73 TWD 389.66 TWD 63
P/S Multiple 141.14 TWD 188.18 TWD 235.23 TWD 58
P/B Multiple 141.95 TWD 189.26 TWD 236.58 TWD 55
EV/EBIT 262.23 TWD 336.62 TWD 411.00 TWD 53
EV/EBITDA 219.84 TWD 280.10 TWD 340.36 TWD 54
EV/Revenue 151.89 TWD 200.24 TWD 248.59 TWD 43
Asset-Based
NCAV (Graham) 40.27 TWD 53.96 TWD 80.54 TWD 50
Growth DCF
Growth DCF 252.36 TWD 462.42 TWD 806.64 TWD 80
Rev-Margin DCF 207.94 TWD 334.03 TWD 598.49 TWD 74
Economic Profit
Residual Income 78.23 TWD 98.39 TWD 237.84 TWD 76
ROIC Compounder 167.78 TWD 250.56 TWD 307.22 TWD 72
Growth Earnings
Growth-Adj P/E 393.87 TWD 562.67 TWD 731.47 TWD 68

Widest divergence: Growth Earnings (562.67 TWD) versus Asset-Based (53.96 TWD). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 1.8B TWD
Revenue growth (YoY) +71.3%
Net margin 31.9%
Return on equity 22.5%
Free cash flow 626M TWD FY2025
P/E ratio 32.5
More key figures
Operating margin 32.0%
EPS (TTM) 11.15 TWD
Dividend yield 2.0%
EPS growth (YoY) +37.8%
Net debt 45.5M TWD FY2022

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 69/100

Of which business quality 69 · Market factors (momentum, volatility) 9

Profitability 61
Margins and returns on capital today
Quality Growth 25
Are margins and returns improving?
Cashflow 87
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 14
Calm price path (market factor)
Momentum 10
Price trend over the last 3–12 months (market factor)
52W Momentum 1
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Intelligo Technology Inc. engages in the provision of artificial intelligence solutions. The company offers voice user interface and speech enhancement solutions. It is also involved in the production and service of chip integrated circuits and related modules. Intelligo Technology, Inc. was founded in 2016 and is based in Zhubei, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2025 · reported fiscal years

Intelligo Technology Inc reported revenue of 1.6B TWD in FY2025 versus 467M TWD in FY2022, a compound +50.5%/yr. Reported net income was 518M TWD in FY2025, compounding +40.5%/yr from FY2022.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
1.6B TWD
Latest YoY
+85.2%
Avg. growth/yr (3Y)
+50.5%
Revenue +50.5%/yr
FY22 467M TWD
FY23 600M TWD
FY24 859M TWD
FY25 1.6B TWD
Net income +40.5%/yr
FY22 186M TWD
FY23 94.0M TWD
FY24 266M TWD
FY25 518M TWD

7749 screens 30% overvalued. Compare with Microsoft Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Intelligo Technology Inc Fair Value". https://www.fairvalue-calculator.com/stock/7749

Peer Group

Software - Infrastructure · 368 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 69 · Top 25%
Fair Value upside −30% · Above median
Return on equity (TTM) 22% · Top 25%
Return on assets 13% · Top 25%
Net margin (TTM) 32% · Top 25%
Operating margin (TTM) 32% · Top 25%
Revenue growth 71% · Top 25%
Dividend yield (TTM) 2.0% · Above median

Valuation Multiples vs Software - Infrastructure median · lower = cheaper

P/E (TTM) 32.5× · Pricier than median
P/B 4.50× · Pricier than median
P/S (TTM) 9.30× · Pricier than 75% of peers
P/FCF 0.8× · Cheaper than 75% of peers
EV/EBITDA 22.9× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 46
PAST 90 · sector 15
HEALTH 100 · sector 99
DIVIDEND 40 · sector 28

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Software - Infrastructure stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Microsoft Corporation MSFT $384.00 $274.17 -29%
Oracle Corporation ORAC C$9.08 C$2.94 -68%
Fortinet, Inc FTNT $160.78 $44.96 -72%
Synopsys, Inc 1SNPS €354.50 €93.61 -74%
Block, Inc XYZ A$114.53 A$70.69 -38%
CoreWeave, Inc CRWV $79.94 $44.89 -44%
Range Intelligent Computing Technology Group 300442 ¥71.60 ¥34.00 -53%
Oracle Financial Services Software Limited OFSS ₹11,651 ₹5,821 -50%
360 Security Technology Inc 601360 ¥9.64 ¥5.05 -48%
One97 Communications Limited PAYTM ₹1,342 ₹181.50 -86%

Compare Intelligo Technology Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Intelligo Technology Inc (7749) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of 240.05 TWD versus a price of 344.00 TWD, about −30% (overvalued).
What is the fair value of 7749?
Our model-based fair value for Intelligo Technology Inc is 240.05 TWD (as of Jul 21, 2026), built from audited fundamentals. The current price is 344.00 TWD.
What is the quality score of 7749?
Intelligo Technology Inc has a Quality Score of 69/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Intelligo Technology Inc (7749)?
Intelligo Technology Inc reported trailing-twelve-month revenue of about 1.8B TWD (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 7749?
The net profit margin of Intelligo Technology Inc is about 31.9%, meaning it keeps roughly 31.9% of revenue as net income. Based on the latest reported figures.
Does Intelligo Technology Inc pay a dividend?
Intelligo Technology Inc currently shows a dividend yield of about 1.98% relative to its recent price (as of Jul 21, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Intelligo Technology Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.