CircuTech International Holdings Ltd (8051) fair value: what the stock is really worth
We calculate from audited financials what CircuTech International Holdings Ltd is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.
Watch CircuTech International Holdings Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for free
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 13, 2026.
How to read this chart
60‑month range HK$2.19 – HK$6.80 · fair‑value band HK$2.99 – HK$7.46 · the HK$2.86 price screens below the HK$5.97 fair value. Dashed = 300-day average. As of Sep 13, 2026.
CircuTech International Holdings Limited, an investment holding company, engages in sale and distribution of IT products, and provision of repair and other support services for IT products in Hong Kong, Japan, the People's Republic of China, Australia, and internationally.
Show more
CircuTech International Holdings Limited, an investment holding company, engages in sale and distribution of IT products, and provision of repair and other support services for IT products in Hong Kong, Japan, the People's Republic of China, Australia, and internationally. The company is involved in the designing, manufacturing, marketing, and sale of video surveillance systems, as well as distribution of third-party IT products; and offers repair, maintenance, and other service support for electronic products. It also provides end-to-end repair services, which includes phone diagnostics, reverse logistics, bench repair, packaging and return, and product repair services; and trade-in services for smart devices. The company was formerly known as TeleEye Holdings Limited and changed its name to CircuTech International Holdings Limited in August 2016. The company was founded in 1994 and is headquartered in Causeway Bay,
Stock analysis
CircuTech International Holdings Ltd (8051) currently trades at HK$2.86, while our model-based Fair Value estimate is HK$5.97, implying the stock looks roughly 52.1% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of HK$9.94 per share, and 15 of the 15 models we run sit above the HK$2.86 price.
Bear case: the Economic Profit group reads lowest at HK$3.41, and 0 of the 15 models stay below the price. Evidence for this calculation is low.
Scenario range: HK$2.99 (bear) to HK$7.46 (bull), the price of HK$2.86 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 50/100 (solid quality), in the Industrials sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
CircuTech International Holdings Ltd reported revenue of HK$452M in FY2025 versus HK$350M in FY2021, a compound +6.6%/yr. Reported net income was HK$8.1M in FY2025, compounding +38.2%/yr from FY2021.
Key figures
Market cap HK$74.5M (≈ $9.5M) · P/E ratio 8.0 · P/S ratio 0.14 · EPS (TTM) HK$0.1700 · Net margin 1.8% · Return on equity 4.9% · Return on assets (EBIT) 3.9% · Operating margin 2.6%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 29% below its 52-week high and 36% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Industrials peers we cover trades at 10% fair-value upside, at 109%, 8051 screens cheaper than that median.
Fair Value models
Bear HK$2.99Fair Value HK$5.97Bull HK$7.46
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 8 months old). Earnings retained since then (HK$0.1197 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.34/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+28.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.9%
Revenue growth 25 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+13.6%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+24.1%
Earnings growth per share plus dividend.
Earnings per share, growth per year+24.1%
Dividend (yield on the price)0.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.2% → 3%
Compare CircuTech International Holdings Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Security & Protection Services · 111 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "CircuTech International Holdings Ltd Fair Value". https://www.fairvalue-calculator.com/stock/8051
Frequently asked questions
Is CircuTech International Holdings Ltd (8051) overvalued or undervalued?
As of Sep 13, 2026, our model estimates a fair value of HK$5.97 versus a price of HK$2.86, about +109% upside (undervalued).
What is the fair value of 8051?
Our model-based fair value for CircuTech International Holdings Ltd is HK$5.97 (as of Sep 13, 2026), built from audited fundamentals. The current price: HK$2.86.
What is the quality score of 8051?
CircuTech International Holdings Ltd has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for CircuTech International Holdings Ltd (8051)?
Our model-based price target is the fair value of HK$5.97 (as of Sep 13, 2026) from 15 valuation models. Cautious scenario HK$2.99, optimistic scenario HK$7.46. It is a calculation from audited fundamentals, not an analyst target.
What is the CircuTech International Holdings Ltd stock forecast for 2026?
Our models put fair value at HK$5.97, about +109% upside versus a price of HK$2.86 (undervalued). Cautious scenario HK$2.99, optimistic scenario HK$7.46. The calculation is refreshed regularly with new filings.
What is the revenue of CircuTech International Holdings Ltd (8051)?
CircuTech International Holdings Ltd reported trailing-twelve-month revenue of about HK$452M (latest available figure, as of Sep 13, 2026).
What is the intrinsic value of CircuTech International Holdings Ltd (8051)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For CircuTech International Holdings Ltd it is HK$5.97 per share (as of Sep 13, 2026), against a price of HK$2.86. It is the blended result of 15 valuation models (cash flow, earnings, asset, dividend).
Is CircuTech International Holdings Ltd stock overvalued or undervalued in 2026?
As of Sep 13, 2026, 8051 trades below its calculated fair value: price HK$2.86, fair value HK$5.97, a gap of about +109% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 8051?
No. The price is what the market pays today (HK$2.86); the fair value is what the company's own numbers justify (HK$5.97). For CircuTech International Holdings Ltd the two are HK$3.11 per share apart. That gap is exactly why we show both numbers side by side.
How much is CircuTech International Holdings Ltd worth?
The market values CircuTech International Holdings Ltd at about HK$74.5M (market capitalisation, as of Sep 13, 2026). Per share that is HK$2.86; our models calculate a fair value of HK$5.97 per share.
What do the bullish and bearish scenarios say about 8051?
Our models span a range for CircuTech International Holdings Ltd: cautious scenario HK$2.99, base HK$5.97, optimistic HK$7.46 per share (as of Sep 13, 2026, price HK$2.86). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 8051?
CircuTech International Holdings Ltd trades at a price-to-earnings ratio of 8.0 (as of Sep 13, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of HK$5.97 is built from several models across several years. Other multiples: PEG 1.1, P/B 0.4, P/S 0.1, EV/EBITDA 3.9.
What is the PEG ratio of 8051?
The PEG ratio of CircuTech International Holdings Ltd is 1.08 (P/E divided by earnings growth, as of Sep 13, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of CircuTech International Holdings Ltd (8051)?
Balance-sheet figures for CircuTech International Holdings Ltd (as of Sep 13, 2026): return on equity 4.9%. They feed the Quality Score of 50/100, which measures business quality independently of the share price.
How far is 8051 from its 52-week high?
CircuTech International Holdings Ltd trades at HK$2.86, about 29% below its 52-week high of HK$4.00 and 36% above the low of HK$2.10 (as of Sep 13, 2026). Distance from the high says nothing about value: that is what the fair value of HK$5.97 is for.
Which stocks are comparable to CircuTech International Holdings Ltd?
From the same area (Industrials) we also value ASSA ABLOY AB, Verisure plc, Allegion plc, Securitas AB, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is CircuTech International Holdings Ltd stock attractive at the current price?
The data as of Sep 13, 2026: price HK$2.86, calculated fair value HK$5.97 (+109%), Quality Score 50/100, from 15 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 8051 calculated?
We run CircuTech International Holdings Ltd through 15 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of HK$5.97, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.8 % above its aggregate fair value. CircuTech International Holdings Ltd currently trades 109 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What should I pay attention to with CircuTech International Holdings Ltd right now?
The price is below even our cautious bear case (HK$2.99). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (50/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (HK$2.99 to HK$7.46) leaves room in how you read the outcome.
Key figures of CircuTech International Holdings Ltd
How large is the market capitalisation of CircuTech International Holdings Ltd (8051)?
The market capitalisation of CircuTech International Holdings Ltd is HK$74.5M (≈ $9.5M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of CircuTech International Holdings Ltd (8051)?
The price-to-sales ratio of CircuTech International Holdings Ltd is 0.14 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of CircuTech International Holdings Ltd (8051)?
Earnings per share at CircuTech International Holdings Ltd are HK$0.1700 (price ÷ EPS = P/E 8.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of CircuTech International Holdings Ltd (8051)?
The net margin of CircuTech International Holdings Ltd is 1.8% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of CircuTech International Holdings Ltd (8051)?
The return on equity (ROE) of CircuTech International Holdings Ltd is 4.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of CircuTech International Holdings Ltd (8051)?
On an EBIT basis the return on assets of CircuTech International Holdings Ltd is 3.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of CircuTech International Holdings Ltd (8051)?
The operating margin of CircuTech International Holdings Ltd is 2.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at CircuTech International Holdings Ltd (8051)?
Revenue at CircuTech International Holdings Ltd is growing +15.3% versus a year earlier (3y avg +7.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at CircuTech International Holdings Ltd (8051)?
Earnings per share at CircuTech International Holdings Ltd are growing +73.4% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does CircuTech International Holdings Ltd (8051) generate?
The free cash flow of CircuTech International Holdings Ltd is −HK$22.1M (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does CircuTech International Holdings Ltd (8051) hold?
CircuTech International Holdings Ltd holds more cash than debt, HK$16.1M net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch CircuTech International Holdings Ltd in the live analysis
One click puts CircuTech International Holdings Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
