EN DE

Lee Swee Kiat Group (8079) Fair Value & Analysis

Consumer Cyclical · MY · Market cap 68.3M MYR

LS Lee Swee Kiat Group 8079 · KLSE
Price0.2800 MYR
Fair Value0.3900 MYR
Upside+39.3%
Quality58/100
Watch Lee Swee Kiat Group for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 4.2% net margin
Low debt · generates free cash flow
5.36% dividend yield
Ranks above peers (12/13)
Narrow moat 39/100
Evidence: High Range 0.3000 MYR – 0.4700 MYR Share as image

Fair value as of: Jul 16, 2026

From 25 valuation models · updated 25 days ago

Share price −1.8% over the past month.

A solid business, screening 39% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (0.3000 MYR). The market is more pessimistic than our downside scenario.
  • Solid quality (58/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

0.6709 MYR 0.2545 MYR Fair Value 0.3900 MYR Oct 2020 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range 0.2545 MYR – 0.6709 MYR · fair‑value band 0.3000 MYR – 0.4700 MYR · the 0.2800 MYR price screens below the 0.3900 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Lee Swee Kiat Group (8079) currently trades at 0.2800 MYR, while our model-based Fair Value estimate is 0.3900 MYR, implying the stock looks roughly 39.3% undervalued today. The Quality Score stands at 58/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Lee Swee Kiat Group generated revenue of 121M MYR at a net margin of 4.2%. Revenue declined 14.8% year over year. It earns a return on equity of 6.7%. The stock trades on a trailing P/E of 15.0. Fundamentals as of Jul 16, 2026

Our scenario range runs from 0.3000 MYR (bear case) to 0.4700 MYR (bull case); at 0.2800 MYR, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 46% below its 52-week high, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 16% fair-value upside, at 39%, 8079 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 0.4200 MYR 0.5200 MYR 0.6300 MYR 80
Residual Income 0.2400 MYR 0.2400 MYR 0.2300 MYR 76
Rev-Margin DCF 0.3000 MYR 0.3900 MYR 0.4900 MYR 74
All 25 models by family
DCF Models
FCF DCF 0.4200 MYR 0.5300 MYR 0.6600 MYR 38
Owner Earnings 0.4300 MYR 0.5500 MYR 0.6800 MYR 31
5Y Revenue Exit 0.3000 MYR 0.3800 MYR 0.4800 MYR 39
5Y EBITDA Exit 0.4300 MYR 0.6100 MYR 0.8100 MYR 41
5Y P/E Exit 0.3800 MYR 0.5300 MYR 0.6800 MYR 38
10Y Revenue Exit 0.3500 MYR 0.4200 MYR 0.5100 MYR 36
10Y EBITDA Exit 0.4200 MYR 0.5500 MYR 0.7200 MYR 37
10Y P/E Exit 0.4000 MYR 0.5100 MYR 0.6300 MYR 35
Earnings-Based
Graham-Dodd 0.1400 MYR 0.3500 MYR 0.4500 MYR 54
PEG = 1.0 0.0600 MYR 0.0900 MYR 0.1200 MYR 46
EPV 0.1200 MYR 0.1300 MYR 0.1300 MYR 59
Dividend Discount
Gordon GGM 0.1700 MYR 0.2600 MYR 0.3400 MYR 70
DDM Multi-Stage 0.1700 MYR 0.2300 MYR 0.2900 MYR 61
Multiples
P/E Multiple 0.3500 MYR 0.4700 MYR 0.5800 MYR 63
P/S Multiple 0.2700 MYR 0.3600 MYR 0.4500 MYR 58
P/B Multiple 0.2700 MYR 0.3600 MYR 0.4500 MYR 55
EV/EBIT 0.3000 MYR 0.3900 MYR 0.4700 MYR 53
EV/EBITDA 0.5000 MYR 0.6500 MYR 0.7900 MYR 54
EV/Revenue 0.2200 MYR 0.2900 MYR 0.3700 MYR 43
Asset-Based
NCAV (Graham) 0.1600 MYR 0.2200 MYR 0.3300 MYR 50
Growth DCF
Growth DCF 0.4200 MYR 0.5200 MYR 0.6300 MYR 80
Rev-Margin DCF 0.3000 MYR 0.3900 MYR 0.4900 MYR 74
Economic Profit
Residual Income 0.2400 MYR 0.2400 MYR 0.2300 MYR 76
ROIC Compounder 0.1200 MYR 0.1300 MYR 0.1300 MYR 72
Growth Earnings
Growth-Adj P/E 0.2700 MYR 0.3800 MYR 0.5000 MYR 68

Widest divergence: DCF Models (0.5300 MYR) versus Earnings-Based (0.1300 MYR). Highest evidence: Growth DCF (80).

Notify me when 8079 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 121M MYR
Revenue growth (YoY) -14.8%
Net margin 4.2%
Return on equity 6.7%
Free cash flow 11.2M MYR FY2025
P/E ratio 14.0
More key figures
Operating margin 8.3%
EPS (TTM) 0.0200 MYR
Dividend yield 5.4%
EPS growth (YoY) -6.5%

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 58/100

Of which business quality 61 · Market factors (momentum, volatility) 30

Profitability 50
Margins and returns on capital today
Quality Growth 30
Are margins and returns improving?
Cashflow 70
Earnings quality: real cash, not paper profit
Fin. Strength 82
Balance sheet, leverage, solvency risk
Investment 89
Disciplined investing over empire-building
Low Volatility 81
Calm price path (market factor)
Momentum 13
Price trend over the last 3–12 months (market factor)
52W Momentum 2
Distance to the 52-week high (market factor)
Net Issuance 40
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Lee Swee Kiat Group Berhad, an investment holding company, engages in manufacturing, retail, trading, and distribution of mattresses and bedding accessories in Malaysia. It offers laminated foam, polyurethane foam, natural latex foam, sofas, bedframes, latex bedding, latex pillows, and furniture and related products.

Full company description

Lee Swee Kiat Group Berhad, an investment holding company, engages in manufacturing, retail, trading, and distribution of mattresses and bedding accessories in Malaysia. It offers laminated foam, polyurethane foam, natural latex foam, sofas, bedframes, latex bedding, latex pillows, and furniture and related products. The company operates a retail store under International Brands Gallery (IBG) for ergonomic beddings and furniture. It also exports its products. Lee Swee Kiat Group Berhad was founded in 1975 and is based in Klang, Malaysia. Lee Swee Kiat Group Berhad is a subsidiary of Lee Swee Kiat & Sons Sdn Bhd.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Lee Swee Kiat Group reported revenue of 126M MYR in FY2025 versus 105M MYR in FY2021, a compound +4.8%/yr. Reported net income was 5.2M MYR in FY2025, compounding −9.0%/yr from FY2021.

Growth Quality 64/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
126M MYR
Latest YoY
−7.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.8%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.5%
Avg. growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.5%
Revenue +4.8%/yr
FY21 105M MYR
FY22 129M MYR
FY23 128M MYR
FY24 136M MYR
FY25 126M MYR
Net income −9.0%/yr
FY21 7.6M MYR
FY22 10.8M MYR
FY23 13.7M MYR
FY24 9.4M MYR
FY25 5.2M MYR

Watch 8079: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Lee Swee Kiat Group Fair Value". https://www.fairvalue-calculator.com/stock/8079

Peer Group

Furnishings, Fixtures & Appliances · 311 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 58 · Above median
Fair Value upside +39% · Above median
Return on equity (TTM) 7% · Above median
Return on assets 3% · Above median
Net margin (TTM) 4% · Above median
Operating margin (TTM) 8% · Above median
Revenue growth -15% · Bottom 25%
Dividend yield (TTM) 5.4% · Top 25%
Debt / equity 0.01× · Lower than 75% of peers

Valuation Multiples vs Furnishings, Fixtures & Appliances median · lower = cheaper

P/E (TTM) 14.0× · Cheaper than median
P/B 0.21× · Cheaper than 75% of peers
P/S (TTM) 0.14× · Cheaper than 75% of peers
P/FCF 1.5× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 86 · sector 22
FUTURE 0 · sector 0
PAST 27 · sector 19
HEALTH 100 · sector 97
DIVIDEND 100 · sector 55

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Furnishings, Fixtures & Appliances stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Midea Group 000333 ¥82.71 ¥107.22 +30%
Gree Electric Appliances, Inc 000651 ¥38.25 ¥88.02 +130%
Haier Smart Home Co 600690 ¥21.46 ¥36.04 +68%
King Slide Works Co 2059 8,655 TWD 1,917 TWD -78%
Guangdong Songfa Ceramics Co 603268 ¥155.59 ¥38.95 -75%
SharkNinja, Inc SN $154.53 $89.07 -42%
Hisense Home Appliances Group 000921 ¥26.33 ¥48.03 +82%
Zhejiang Supor Co 002032 ¥43.85 ¥44.84 +2%
Ecovacs Robotics Co 603486 ¥58.97 ¥54.14 -8%
COWAY Co 021240 96,700 KRW 112,530 KRW +16%

Compare Lee Swee Kiat Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Lee Swee Kiat Group (8079) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of 0.3900 MYR versus a price of 0.2800 MYR, about +39% (undervalued).
What is the fair value of 8079?
Our model-based fair value for Lee Swee Kiat Group is 0.3900 MYR (as of Jul 16, 2026), built from audited fundamentals. The current price is 0.2800 MYR.
What is the quality score of 8079?
Lee Swee Kiat Group has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Lee Swee Kiat Group (8079)?
Lee Swee Kiat Group reported trailing-twelve-month revenue of about 121M MYR (latest available figure, as of Jul 16, 2026).
What is the net profit margin of 8079?
The net profit margin of Lee Swee Kiat Group is about 4.2%, meaning it keeps roughly 4.2% of revenue as net income. Based on the latest reported figures.
Does Lee Swee Kiat Group pay a dividend?
Lee Swee Kiat Group currently shows a dividend yield of about 4.84% relative to its recent price (as of Jul 16, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Lee Swee Kiat Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.