Lee Swee Kiat Group Bhd (8079) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Lee Swee Kiat Group Bhd stock MYR 0.47, price MYR 0.25, upside +91.8%, quality 66 out of 100. Rating: strongly undervalued. Calculated from audited financials with 25 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 3, 2026.
How to read this chart
60‑month range 0.2450 MYR – 0.6709 MYR · fair‑value band 0.3500 MYR – 0.5900 MYR · the 0.2450 MYR price screens below the 0.4700 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 3, 2026.
Follow Lee Swee Kiat Group Bhd in your weekly email
Every Wednesday you see whether Lee Swee Kiat Group Bhd is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Lee Swee Kiat Group Berhad, an investment holding company, engages in manufacturing, retail, trading, and distribution of mattresses and bedding accessories in Malaysia.
Show moreShow less
It offers laminated foam, polyurethane foam, natural latex foam, sofas, bedframes, latex bedding, latex pillows, and furniture and related products. The company operates a retail store under International Brands Gallery (IBG) for ergonomic beddings and furniture. It also exports its products.
Lee Swee Kiat Group Berhad was founded in 1975 and is based in Klang, Malaysia. Lee Swee Kiat Group Berhad is a subsidiary of Lee Swee Kiat & Sons Sdn Bhd.
Stock analysis
Lee Swee Kiat Group Bhd (8079) currently trades at 0.2450 MYR, while our model-based Fair Value estimate is 0.4700 MYR, implying the stock looks roughly 48% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 0.6300 MYR per share, and 21 of the 25 models we run sit above the 0.2450 MYR price.
Bear case: the Asset-Based group reads lowest at 0.1000 MYR, and 4 of the 25 models stay below the price. Data coverage for this calculation is low.
Scenario range: 0.3500 MYR (bear) to 0.5900 MYR (bull), the price of 0.2450 MYR sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 66/100 (solid quality), in the Consumer Cyclical sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Lee Swee Kiat Group Bhd reported revenue of 126M MYR in FY2025 versus 105M MYR in FY2021, a compound +4.8%/yr. Reported net income was 5.2M MYR in FY2025, compounding −9.0%/yr from FY2021.
Key figures
Market cap 59.8M MYR (≈ $14.7M) Micro · P/E ratio 12.3 · P/S ratio 0.51 · EPS (TTM) 0.0200 MYR · Dividend yield 6.1% · Net margin 5.1% · Return on equity 7.8% · Return on assets (EBIT) 10.2% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 40 out of 100 (low confidence).
What moves the price
The share trades about 48% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −24% fair-value upside, at 92%, 8079 screens cheaper than that median.
Fair Value models
Bear0.3500 MYRFair Value 0.4700 MYRBull0.5900 MYR
Price 0.2450 MYR · Upside +91.8%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (0.0043 MYR per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.64/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−7.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−0.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.5%
Start year 2020 (pandemic). Over 10 years: +5.8% a year
Revenue growth 13 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.5%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in MYR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in MYR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−9.0%
Earnings growth per share plus dividend.
Earnings per share, growth per year−15.1%
Dividend (yield on the price)6.1%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−15.1% vs −4.8%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.9% → 4%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−22.3%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Malaysia: IMF forecast 2.0% a year to 2030, 1.8% from 2016 to 2025) that is about −23.8% a year for the price.
Compare Lee Swee Kiat Group Bhd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Furnishings, Fixtures & Appliances · 297 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Lee Swee Kiat Group Bhd Fair Value". https://www.fairvalue-calculator.com/stock/8079
Frequently asked questions
Is Lee Swee Kiat Group Bhd (8079) overvalued or undervalued?
As of Nov 3, 2026, our model estimates a fair value of 0.4700 MYR versus a price of 0.2450 MYR, about +92% upside (undervalued).
What is the fair value of 8079?
Our model-based fair value for Lee Swee Kiat Group Bhd is 0.4700 MYR (as of Nov 3, 2026), built from audited fundamentals. The current price: 0.2450 MYR.
What is the quality score of 8079?
Lee Swee Kiat Group Bhd has a Quality Score of 66/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Lee Swee Kiat Group Bhd (8079)?
Our model-based price target is the fair value of 0.4700 MYR (as of Nov 3, 2026) from 25 valuation models. Cautious scenario 0.3500 MYR, optimistic scenario 0.5900 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the Lee Swee Kiat Group Bhd stock forecast for 2026?
Our models put fair value at 0.4700 MYR, about +92% upside versus a price of 0.2450 MYR (undervalued). Cautious scenario 0.3500 MYR, optimistic scenario 0.5900 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of Lee Swee Kiat Group Bhd (8079)?
Lee Swee Kiat Group Bhd reported trailing-twelve-month revenue of about 118M MYR (latest available figure, as of Nov 3, 2026).
Does Lee Swee Kiat Group Bhd pay a dividend?
Lee Swee Kiat Group Bhd currently shows a dividend yield of 6.12% relative to its recent price (as of Nov 3, 2026).
How much is the dividend of Lee Swee Kiat Group Bhd (8079) and when is the ex-dividend date?
Lee Swee Kiat Group Bhd pays a dividend of 0.015 MYR per share a year, a dividend yield of 6.1%. The last ex-dividend date was Mar 17, 2026. A dividend has been paid every year since 2017. The payout ratio is 75.0% of earnings. Free cash flow covers the dividend 3.06 times. Our assessment: Sustainable. Payout and cash coverage both look sustainable.
What growth is priced into Lee Swee Kiat Group Bhd (8079)?
For today's price to be fair in a discounted-cash-flow model, Lee Swee Kiat Group Bhd would have to grow free cash flow by -22.3 % per year for five years (discount rate 9.7 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +5.5 % per year. As of Nov 3, 2026.
What discount rate (WACC) does the fair value of 8079 use?
Our models discount Lee Swee Kiat Group Bhd at 9.7 %: a base by market capitalisation (nano), damped by beta 0.24, country premium for Malaysia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Lee Swee Kiat Group Bhd that is -22.3 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (9.7 %) and the same formula as our fair value.
How much growth has Lee Swee Kiat Group Bhd (8079) delivered so far?
Over the past 5 years revenue at Lee Swee Kiat Group Bhd grew +5.5 % a year. The price currently implies free-cash-flow growth of -22.3 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Lee Swee Kiat Group Bhd (8079) growing?
The median revenue growth in the sector is +4.7 % a year. That is the yardstick for the growth priced into Lee Swee Kiat Group Bhd (-22.3 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Lee Swee Kiat Group Bhd (8079)?
The free-cash-flow yield on the price is 18.69 %: that much free cash flow Lee Swee Kiat Group Bhd produces per unit of market value. When it exceeds the discount rate of our models (9.7 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Lee Swee Kiat Group Bhd (8079)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Lee Swee Kiat Group Bhd it is 0.4700 MYR per share (as of Nov 3, 2026), against a price of 0.2450 MYR. It is the blended result of 25 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Lee Swee Kiat Group Bhd stock overvalued or undervalued in 2026?
As of Nov 3, 2026, 8079 trades below its calculated fair value: price 0.2450 MYR, fair value 0.4700 MYR, a gap of about +92% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 8079?
No. The price is what the market pays today (0.2450 MYR); the fair value is what the company's own numbers justify (0.4700 MYR). For Lee Swee Kiat Group Bhd the two are 0.2250 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is Lee Swee Kiat Group Bhd worth?
The market values Lee Swee Kiat Group Bhd at about 59.8M MYR (market capitalisation, as of Nov 3, 2026). Per share that is 0.2450 MYR; our models calculate a fair value of 0.4700 MYR per share.
What do the bullish and bearish scenarios say about 8079?
Our models span a range for Lee Swee Kiat Group Bhd: cautious scenario 0.3500 MYR, base 0.4700 MYR, optimistic 0.5900 MYR per share (as of Nov 3, 2026, price 0.2450 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 8079?
Lee Swee Kiat Group Bhd trades at a price-to-earnings ratio of 12.3 (as of Nov 3, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 0.4700 MYR is built from several models across several years. Other multiples: P/B 0.8, P/S 0.5, EV/EBITDA 4.5.
How solid is the balance sheet of Lee Swee Kiat Group Bhd (8079)?
Balance-sheet figures for Lee Swee Kiat Group Bhd (as of Nov 3, 2026): return on equity 7.8%, debt of 0.01 per unit of equity. They feed the Quality Score of 66/100, which measures business quality independently of the share price.
How far is 8079 from its 52-week high?
Lee Swee Kiat Group Bhd trades at 0.2450 MYR, about 48% below its 52-week high of 0.4687 MYR and at the low of 0.2450 MYR (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 0.4700 MYR is for.
Which stocks are comparable to Lee Swee Kiat Group Bhd?
From the same area (Consumer Cyclical) we also value Midea Group, Gree Electric Appliances, Inc, SharkNinja, Inc, Haier Smart Home Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Lee Swee Kiat Group Bhd stock attractive at the current price?
The data as of Nov 3, 2026: price 0.2450 MYR, calculated fair value 0.4700 MYR (+92%), Quality Score 66/100, from 25 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 8079 calculated?
We run Lee Swee Kiat Group Bhd through 25 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 0.4700 MYR builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Lee Swee Kiat Group Bhd currently trades 48% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Lee Swee Kiat Group Bhd (8079)?
The closing price on Nov 6, 2026 was 0.2450 MYR. Our model-based fair value is 0.4700 MYR, about +92% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Lee Swee Kiat Group Bhd right now?
The price is below even our cautious bear case (0.3500 MYR). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (66/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of Lee Swee Kiat Group Bhd
How large is the market capitalisation of Lee Swee Kiat Group Bhd (8079)?
The market capitalisation of Lee Swee Kiat Group Bhd is 59.8M MYR (≈ $14.7M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Lee Swee Kiat Group Bhd (8079)?
The price-to-sales ratio of Lee Swee Kiat Group Bhd is 0.51 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Lee Swee Kiat Group Bhd (8079)?
Earnings per share at Lee Swee Kiat Group Bhd are 0.0200 MYR (price ÷ EPS = P/E 12.3). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Lee Swee Kiat Group Bhd (8079)?
The dividend yield of Lee Swee Kiat Group Bhd is 6.1% (payout 75.0%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Lee Swee Kiat Group Bhd (8079)?
The net margin of Lee Swee Kiat Group Bhd is 5.1% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Lee Swee Kiat Group Bhd (8079)?
The return on equity (ROE) of Lee Swee Kiat Group Bhd is 7.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Lee Swee Kiat Group Bhd (8079)?
On an EBIT basis the return on assets of Lee Swee Kiat Group Bhd is 10.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Lee Swee Kiat Group Bhd (8079)?
The operating margin of Lee Swee Kiat Group Bhd is 6.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Lee Swee Kiat Group Bhd (8079)?
Revenue at Lee Swee Kiat Group Bhd is growing −11.5% versus a year earlier (3y avg −0.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Lee Swee Kiat Group Bhd (8079)?
Earnings per share at Lee Swee Kiat Group Bhd are growing +132% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch Lee Swee Kiat Group Bhd in the live analysis
One click puts Lee Swee Kiat Group Bhd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 3, 2026