EN DE

Web3 Meta Limited (8093) Fair Value & Analysis

Communication Services · HK · Market cap HK$112M

WM Web3 Meta Limited 8093 · HK
PriceHK$1.65
Fair ValueHK$0.5865
Upside-64.5%
Quality25/100
Watch Web3 Meta Limited for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -42.8% net margin
Low debt · negative free cash flow
Mixed vs. peers (4/10)
Narrow moat 0/100
Evidence: Low Range HK$0.3655 – HK$0.7480 Share as image

Fair value as of: Aug 13, 2026

From 3 valuation models · updated today

Share price −25.0% over the past month.

Below-average quality, and screening another 64% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (HK$0.7480). The favourable scenario is already priced in.
  • Weak quality (25/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range (HK$0.3655 to HK$0.7480) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

HK$15.60 HK$1.12 Fair Value HK$0.5865 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range HK$1.12 – HK$15.60 · fair‑value band HK$0.3655 – HK$0.7480 · the HK$1.65 price screens above the HK$0.5865 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Web3 Meta Limited (8093) currently trades at HK$1.65, while our model-based Fair Value estimate is HK$0.5865, implying the stock looks roughly 64.5% overvalued today. The Quality Score stands at 25/100 (below-average quality), in the Communication Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, Web3 Meta Limited generated revenue of HK$70.7M at a net margin of -42.8%. Revenue grew 131.5% year over year. It earns a return on equity of -57.1%. Net debt stands at HK$3.1M. Fundamentals as of Aug 13, 2026

Our scenario range runs from HK$0.3655 (bear case) to HK$0.7480 (bull case); at HK$1.65, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 76% below its 52-week high, currently below its 200-day average. For context, the median of 10 Communication Services peers we cover trades at -13% fair-value upside, at -64%, 8093 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Gordon GGM HK$0.4500 HK$0.7500 HK$0.9800 70
DDM Multi-Stage HK$0.4500 HK$0.7200 HK$0.8100 61
NCAV (Graham) HK$0.4600 HK$0.6200 HK$0.9200 50
All 3 models by family
Dividend Discount
Gordon GGM HK$0.4500 HK$0.7500 HK$0.9800 70
DDM Multi-Stage HK$0.4500 HK$0.7200 HK$0.8100 61
Asset-Based
NCAV (Graham) HK$0.4600 HK$0.6200 HK$0.9200 50

Widest divergence: Dividend Discount (HK$0.7200) versus Asset-Based (HK$0.6200). Highest evidence: Gordon GGM (70).

Notify me when 8093 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) HK$70.7M
Revenue growth (YoY) +132%
Net margin -42.8%
Return on equity -57.1%
Free cash flow −HK$9.4M FY2025
Operating margin -6.2%
More key figures
EPS (TTM) HK$-0.7800
EPS growth (YoY) -99.0%
Net debt HK$3.1M FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 25/100

Of which business quality 28 · Market factors (momentum, volatility) 18

Profitability 5
Margins and returns on capital today
Quality Growth 20
Are margins and returns improving?
Cashflow 25
Earnings quality: real cash, not paper profit
Fin. Strength 43
Balance sheet, leverage, solvency risk
Investment 93
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 8
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Web3 Meta Limited, an investment holding company, provides advertising services in People's Republic of China. It operates through Internet Advertising Services, and Digitalization Empowerment Platform Business segments.

Full company description

Web3 Meta Limited, an investment holding company, provides advertising services in People's Republic of China. It operates through Internet Advertising Services, and Digitalization Empowerment Platform Business segments. The company offers internet advertising services, including advertising production and distribution, game promotion, big data support, integrated marketing solutions, and other services. It also provides digital consulting and construction services, and sales of digitalization products. The company was formerly known as Million Stars Holdings Limited and changed its name to Web3 Meta Limited in September 2024. Web3 Meta Limited was incorporated in 2014 and is headquartered in Sheung Wan, Hong Kong.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Web3 Meta Limited reported revenue of HK$44.5M in FY2025 versus HK$209M in FY2021, a compound −32.1%/yr. Reported net income was −HK$20.3M in FY2025.

Growth Quality 0/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
HK$44.5M
Latest YoY
−64.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−1.5%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−36.6%
Avg. growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−1.5%
Revenue −32.1%/yr
FY21 HK$209M
FY22 HK$46.4M
FY23 HK$70.0M
FY24 HK$125M
FY25 HK$44.5M
Net income
FY21 −HK$44.1M
FY22 −HK$99.5M
FY23 −HK$30.0M
FY24 HK$17.5M
FY25 −HK$20.3M

8093 screens 64% overvalued. Compare with AppLovin Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Web3 Meta Limited Fair Value". https://www.fairvalue-calculator.com/stock/8093.HK

Peer Group

Advertising Agencies · 199 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 25 · Bottom 25%
Fair Value upside −65% · Bottom 25%
Return on assets -3% · Bottom 25%
Net margin (TTM) -43% · Bottom 25%
Operating margin (TTM) -6% · Below median
Revenue growth 132% · Top 25%

Valuation Multiples vs Advertising Agencies median · lower = cheaper

P/B 0.31× · Cheaper than 75% of peers
P/S (TTM) 0.20× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 24
FUTURE 100 · sector 6
PAST 0 · sector 5
HEALTH 100 · sector 98
DIVIDEND 0 · sector 67

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Advertising Agencies stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
AppLovin Corporation APP $303.76 $252.45 -17%
Publicis Groupe S.A PUB €99.98 €146.36 +46%
Omnicom Group OMC $85.51 $99.84 +17%
Focus Media Information Technology Co 002027 ¥5.29 ¥5.71 +8%
The Trade Desk, Inc TTD $13.49 $29.07 +115%
JCDecaux SE DEC €24.00 €20.99 -13%
Easy Click Worldwide Network Technology Co 301171 ¥37.40 ¥5.62 -85%
Mobvista Inc 1860 HK$11.04 HK$6.43 -42%
Affle 3i Limited AFFLE ₹1,643 ₹611.48 -63%
Guangdong Advertising Group 002400 ¥7.33 ¥1.14 -84%

Compare Web3 Meta Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Web3 Meta Limited (8093) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of HK$0.5865 versus a price of HK$1.65, about −64% (overvalued).
What is the fair value of 8093?
Our model-based fair value for Web3 Meta Limited is HK$0.5865 (as of Aug 13, 2026), built from audited fundamentals. The current price is HK$1.65.
What is the quality score of 8093?
Web3 Meta Limited has a Quality Score of 25/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Web3 Meta Limited (8093)?
Web3 Meta Limited reported trailing-twelve-month revenue of about HK$70.7M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 8093?
The net profit margin of Web3 Meta Limited is about -42.8%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Web3 Meta Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.