Fair Value Calculator Fair Value Calculator
EN DE

8221 (8221) Fair Value & Analysis

Financial Services · Market cap HK$104M

8 8221 8221 · HK
PriceHK$2.19
Fair ValueHK$1.86
Upside-15.1%
Quality56/100
Watch 8221 for free — get notified when fair value or trend changes. Watch for free
Evidence: Low Range HK$1.23 – HK$2.32

Fair value as of: Jul 2, 2026

From 1 valuation models · updated today

Share price −10.2% over the past month.

Price vs Fair Value (12 months)

HK$2.44 HK$0.7100 Fair Value HK$1.86 Jun 2025 Jul 2026

12‑month range HK$0.7100 – HK$2.44 · fair‑value band HK$1.23 – HK$2.32 · the HK$2.19 price screens above the HK$1.86 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

8221 (8221) currently trades at HK$2.19, while our model-based Fair Value estimate is HK$1.86 — implying the stock looks roughly 15.1% overvalued today. We read business quality at 56/100 (solid quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Over the trailing twelve months, 8221 generated revenue of HK$17.9M at a net margin of -56.6%. Revenue declined 21.7% year over year. It earns a return on equity of -7.2%. Net debt stands at HK$26.9M. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$17.9M
Revenue growth (YoY) -21.7%
Net margin -56.6%
Return on equity -7.2%
Free cash flow −HK$9.3M FY2025
Operating margin -73.4%
More key figures
EPS (TTM) HK$-0.1600
EPS growth (YoY) -94.0%
Net debt HK$26.9M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

8221 reported revenue of HK$25.5M in FY2026 versus HK$7.4M in FY2022, a compound +36.0%/yr. Reported net income was −HK$10.1M in FY2026.

Revenue +36.0%/yr
FY22 HK$7.4M
FY23 HK$13.8M
FY24 HK$23.6M
FY25 HK$30.1M
FY26 HK$25.5M
Net income
FY22 −HK$24.8M
FY23 −HK$9.5M
FY24 HK$8.9M
FY25 −HK$12.9M
FY26 −HK$10.1M

Is 8221 fairly valued? → Check now

Similar stocks

6 more Capital Markets stocks, each showing price versus our Fair Value estimate (as of Jul 2, 2026).

Stock Price Fair Value vs Fair Value
Huatai Securities Co HTSC $0.2700 $0.0100 -96%
Morgan Stanley, a financial holding company, MS $227.09 $148.60 -35%
The Goldman Sachs Group GS $1,093 $241.15 -78%
CITIC Securities Company 600030 ¥28.64 ¥49.76 +74%
6030 6030 HK$27.26 HK$30.74 +13%
Mirae Asset Securities Co 006800 51,200 KRW 36,828 KRW -28%

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 8221 (8221) undervalued?
As of Jul 2, 2026, our model estimates a fair value of HK$1.86 versus a price of HK$2.19 — about −15% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 8221?
Our model-based fair value for 8221 is HK$1.86 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$2.19.
What is the quality score of 8221?
8221 has a Quality Score of 56/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 8221 (8221)?
8221 reported trailing-twelve-month revenue of about HK$17.9M (latest available figure, as of Jul 2, 2026).
What is the net profit margin of 8221?
The net profit margin of 8221 is about -56.6%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.