EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Beaver Group Co Ltd (8275) fair value: what the stock is really worth

As of Sep 30, 2026: fair value of Beaver Group Co Ltd HK$0.08, price HK$0.08, upside -10.1%, quality 23 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? No
  3. Add to watchlist

Industrials · HK · ISIN KYG1142R1424

BG Thin data Sep 27, 2026

Beaver Group Co Ltd

8275 · HK

Weak valuationQuality is weak on top of the rich price.

!Fair value HK$0.0755 · Overvalued (−10.1%)
!Quality 23/100
!Weak Growth (revenue 5y −25.4 %/yr)
!Loss-making · -115.1% net margin (TTM)
!Low debt · negative free cash flow
!Trails peers (3/10)
!Narrow moat 0/100
!Evidence only low, so the estimate is less certain
!Weak on valuation: 20 out of 100
Watch Beaver Group Co Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

HK$1.80 HK$0.0740 Fair Value HK$0.0755 May 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 27, 2026.

How to read this chart

60‑month range HK$0.0740 – HK$1.80 · fair‑value band HK$0.0543 – HK$0.0896 · the HK$0.0840 price screens above the HK$0.0755 fair value. Dashed = 300-day average. As of Sep 27, 2026.

Follow Beaver Group Co in your weekly email

Every Wednesday you see whether Beaver Group Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

China New Consumption Group Limited, an investment holding company, operates as a foundation contractor in Hong Kong. The company undertakes bored piling and other foundation works. It also offers management services for construction works; public relation, brand building, and marketing services; and machinery rental and leasing services.

Show more

China New Consumption Group Limited, an investment holding company, operates as a foundation contractor in Hong Kong. The company undertakes bored piling and other foundation works. It also offers management services for construction works; public relation, brand building, and marketing services; and machinery rental and leasing services. In addition, the company engages in investing in securities; trading of catering supplies; and money lending business. The company was formerly known as State Innovation Holdings Limited and changed its name to China New Consumption Group Limited in June 2023. China New Consumption Group Limited was founded in 2008 and is headquartered in Hong Kong, Hong Kong.

Stock analysis

Beaver Group Co Ltd (8275) currently trades at HK$0.0840, while our model-based Fair Value estimate is HK$0.0755, 10.1% below the price, so the stock looks overvalued today.

Show more

Valuation

How firm this estimate is: it rests on 1 models at a data quality of 95/100, which puts the evidence level at low.

Scenario range: HK$0.0543 (bear) to HK$0.0896 (bull), the price of HK$0.0840 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 23/100 (below-average quality), in the Industrials sector.

Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.

Beaver Group Co Ltd reported revenue of HK$20.1M in FY2025 versus HK$147M in FY2021, a compound −39.1%/yr. Reported net income was −HK$23.1M in FY2025.

Key figures

Market cap HK$88.3M (≈ $11.3M) · P/S ratio 4.39 · EPS (TTM) HK$−0.0100 · Net margin −115% · Return on equity −20.0% · Return on assets (EBIT) −21.5% · Operating margin −133% · Revenue (TTM) HK$20.1M.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).

What moves the price

The share trades about 35% below its 52-week high and 14% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Industrials peers we cover trades at −34% fair-value upside, at −10%, 8275 screens cheaper than that median.

Fair Value models

Bear HK$0.0543 Fair Value HK$0.0755 Bull HK$0.0896
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
NCAV (Graham) HK$0.0600 HK$0.0800 HK$0.1200 54
All 1 models by family
Asset-Based
NCAV (Graham) HK$0.0600 HK$0.0800 HK$0.1200 54

Open the full fair value analysis →

Notify me when 8275 reaches fair value

Put 8275 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 23/100

Of which business quality 27 · Market factors (momentum, volatility) 25

Profitability 0
Margins and returns on capital today
Quality Growth 20
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 82
Balance sheet, leverage, solvency risk
Investment 71
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 19
Price trend over the last 3–12 months (market factor)
52W Momentum 9
Distance to the 52-week high (market factor)
Net Issuance 0
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 0/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−87.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−47.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−25.4%
Start year 2020 (pandemic). Over 10 years: −13.6% a year
Revenue growth 10 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−13.6%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−5.0% (2020) → −208.6% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

8275 screens overvalued: fair value 10% below the price. Compare with Quanta Services, Inc →

Compare Beaver Group Co Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Engineering & Construction · 802 stocks

Beats the industry median on 2/8 measures
Overall it trails its industry peers.
Valuation
Quality Score 27 · Bottom 25%
Fair Value upside −10.1% · Below median
Profitability
Return on assets −18.7% · Bottom 25%
Net margin (TTM) −115.1% · Bottom 25%
Operating margin (TTM) −132.9% · Bottom 25%
Growth and dividend
Revenue growth −85.0% · Bottom 25%

Valuation Multiplesvs Engineering & Construction median · lower = cheaper

P/B 0.10× · Cheapest 25%
P/S (TTM) 0.56× · Cheaper than median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)20 · sector 27
FUTURE (revenue growth)0 · sector 13
PAST (return on equity)0 · sector 27
HEALTH (low debt)100 · sector 94
DIVIDEND (yield)0 · sector 40

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Quanta Services, Inc PWR $649.13 $162.77 −75%
Vinci SA DG €111.30 €186.22 +67%
Comfort Systems USA, Inc FIX $1,658 $1,116 −33%
Larsen & Toubro Limited LT ₹3,876 ₹1,994 −49%
Samsung C&T Corporation 028260 367,000 KRW 159,718 KRW −56%
Ferrovial N.V FER $55.77 $21.74 −61%
HOCHTIEF Aktiengesellschaft HOT €397.20 €203.86 −49%
EMCOR Group EME $762.21 $525.05 −31%
ACS, Actividades de Construcción y Servicios, S.A ACS €93.60 €62.20 −34%
Bouygues SA EN €43.14 €66.31 +54%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Beaver Group Co Ltd · Fair Value
HK$0.0755 −10%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Beaver Group Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/8275

Frequently asked questions

Is Beaver Group Co Ltd (8275) overvalued or undervalued?
As of Sep 27, 2026, our model estimates a fair value of HK$0.0755 versus a price of HK$0.0840, about −10% upside (overvalued).
What is the fair value of 8275?
Our model-based fair value for Beaver Group Co Ltd is HK$0.0755 (as of Sep 27, 2026), built from audited fundamentals. The current price: HK$0.0840.
What is the quality score of 8275?
Beaver Group Co Ltd has a Quality Score of 23/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Beaver Group Co Ltd (8275)?
Our model-based price target is the fair value of HK$0.0755 (as of Sep 27, 2026) from 1 valuation models. Cautious scenario HK$0.0543, optimistic scenario HK$0.0896. It is a calculation from audited fundamentals, not an analyst target.
What is the Beaver Group Co Ltd stock forecast for 2026?
Our models put fair value at HK$0.0755, about −10% upside versus a price of HK$0.0840 (overvalued). Cautious scenario HK$0.0543, optimistic scenario HK$0.0896. The calculation is refreshed regularly with new filings.
What is the revenue of Beaver Group Co Ltd (8275)?
Beaver Group Co Ltd reported trailing-twelve-month revenue of about HK$20.1M (latest available figure, as of Sep 27, 2026).
What is the intrinsic value of Beaver Group Co Ltd (8275)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Beaver Group Co Ltd it is HK$0.0755 per share (as of Sep 27, 2026), against a price of HK$0.0840. It is the blended result of 1 valuation models (cash flow, earnings, asset, dividend).
Is Beaver Group Co Ltd stock overvalued or undervalued in 2026?
As of Sep 27, 2026, 8275 trades above its calculated fair value: price HK$0.0840, fair value HK$0.0755, a gap of about −10% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 8275?
No. The price is what the market pays today (HK$0.0840); the fair value is what the company's own numbers justify (HK$0.0755). For Beaver Group Co Ltd the two are HK$0.0085 per share apart. That gap is exactly why we show both numbers side by side.
How much is Beaver Group Co Ltd worth?
The market values Beaver Group Co Ltd at about HK$88.3M (market capitalisation, as of Sep 27, 2026). Per share that is HK$0.0840; our models calculate a fair value of HK$0.0755 per share.
What do the bullish and bearish scenarios say about 8275?
Our models span a range for Beaver Group Co Ltd: cautious scenario HK$0.0543, base HK$0.0755, optimistic HK$0.0896 per share (as of Sep 27, 2026, price HK$0.0840). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Beaver Group Co Ltd (8275)?
Balance-sheet figures for Beaver Group Co Ltd (as of Sep 27, 2026): return on equity −20.0%. They feed the Quality Score of 23/100, which measures business quality independently of the share price.
How far is 8275 from its 52-week high?
Beaver Group Co Ltd trades at HK$0.0840, about 35% below its 52-week high of HK$0.1290 and 14% above the low of HK$0.0740 (as of Sep 30, 2026). Distance from the high says nothing about value: that is what the fair value of HK$0.0755 is for.
Which stocks are comparable to Beaver Group Co Ltd?
From the same area (Industrials) we also value Quanta Services, Inc, Vinci SA, Comfort Systems USA, Inc, Larsen & Toubro Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Beaver Group Co Ltd stock attractive at the current price?
The data as of Sep 27, 2026: price HK$0.0840, calculated fair value HK$0.0755 (−10%), Quality Score 23/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 8275 calculated?
We run Beaver Group Co Ltd through 1 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of HK$0.0755, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.7 % above its aggregate fair value. Beaver Group Co Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Beaver Group Co Ltd (8275)?
The closing price on Sep 30, 2026 was HK$0.0840. Our model-based fair value is HK$0.0755, about −10% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Beaver Group Co Ltd right now?
Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual. The price sits in the upper half of our model range, so the margin of safety is thin. Read the verdict with care: some models are missing inputs, so the estimate scatters more than usual.

Key figures of Beaver Group Co Ltd

How large is the market capitalisation of Beaver Group Co Ltd (8275)?
The market capitalisation of Beaver Group Co Ltd is HK$88.3M (≈ $11.3M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Beaver Group Co Ltd (8275)?
The price-to-sales ratio of Beaver Group Co Ltd is 4.39 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Beaver Group Co Ltd (8275)?
Earnings per share at Beaver Group Co Ltd are HK$−0.0100. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Beaver Group Co Ltd (8275)?
The net margin of Beaver Group Co Ltd is −115% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Beaver Group Co Ltd (8275)?
The return on equity (ROE) of Beaver Group Co Ltd is −20.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Beaver Group Co Ltd (8275)?
On an EBIT basis the return on assets of Beaver Group Co Ltd is −21.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Beaver Group Co Ltd (8275)?
The operating margin of Beaver Group Co Ltd is −133% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Beaver Group Co Ltd (8275)?
Revenue at Beaver Group Co Ltd is growing −85.0% versus a year earlier (3y avg −47.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Beaver Group Co Ltd (8275)?
Earnings per share at Beaver Group Co Ltd are growing −76.9% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Beaver Group Co Ltd (8275) generate?
The free cash flow of Beaver Group Co Ltd is −HK$5.0M (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does Beaver Group Co Ltd (8275) hold?
Beaver Group Co Ltd holds more cash than debt, HK$11.7M net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed

Watch Beaver Group Co Ltd in the live analysis

One click puts Beaver Group Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.