EN DE

Kingcan Holdings (8411) Fair Value & Analysis

Consumer Cyclical · TW · Market cap 2.9B TWD

KH Kingcan Holdings 8411 · TW
Price13.05 TWD
Fair Value1.56 TWD
Upside-88.1%
Quality39/100
Watch Kingcan Holdings for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 0.2% net margin
Low debt · generates free cash flow
0.77% dividend yield
Trails peers (2/11)
Narrow moat 21/100
Evidence: Medium Range 1.56 TWD – 6.24 TWD Share as image

Fair value as of: Jul 23, 2026

From 11 valuation models · updated 18 days ago

Share price +5.2% over the past month.

Below-average quality, and screening another 88% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (6.24 TWD). The favourable scenario is already priced in.
  • Weak quality (39/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The model range is unusually wide (1.56 TWD to 6.24 TWD). The outcome hinges heavily on assumptions, so read the point estimate with caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

18.54 TWD 11.00 TWD Fair Value 1.56 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 23, 2026.

How to read this chart

60‑month range 11.00 TWD – 18.54 TWD · fair‑value band 1.56 TWD – 6.24 TWD · the 13.05 TWD price screens above the 1.56 TWD fair value. Dashed = 300-day average. As of Jul 23, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Kingcan Holdings (8411) currently trades at 13.05 TWD, while our model-based Fair Value estimate is 1.56 TWD, implying the stock looks roughly 88.1% overvalued today. The Quality Score stands at 39/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Kingcan Holdings generated revenue of 9.7B TWD at a net margin of 0.2%. Revenue grew 23.9% year over year. It earns a return on equity of 0.3%. Net debt stands at 3.8B TWD. Fundamentals as of Jul 23, 2026

Our scenario range runs from 1.56 TWD (bear case) to 6.24 TWD (bull case); at 13.05 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 1% below its 52-week high and 17% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -22% fair-value upside, at -88%, 8411 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 0.3400 TWD 80
Gordon GGM 0.4400 TWD 0.8800 TWD 1.33 TWD 70
DDM Multi-Stage 0.4400 TWD 0.7600 TWD 0.9200 TWD 61
All 11 models by family
DCF Models
FCF DCF 0.5900 TWD 38
Owner Earnings 0.8900 TWD 2.50 TWD 4.94 TWD 31
5Y Revenue Exit 0.1600 TWD 39
5Y EBITDA Exit 6.73 TWD 14.37 TWD 23.61 TWD 41
10Y Revenue Exit 0.1400 TWD 36
10Y EBITDA Exit 3.91 TWD 9.72 TWD 18.07 TWD 37
Dividend Discount
Gordon GGM 0.4400 TWD 0.8800 TWD 1.33 TWD 70
DDM Multi-Stage 0.4400 TWD 0.7600 TWD 0.9200 TWD 61
Multiples
EV/EBITDA 12.38 TWD 17.13 TWD 21.88 TWD 54
Asset-Based
NCAV (Graham) 13.44 TWD 18.01 TWD 26.88 TWD 50
Growth DCF
Growth DCF 0.3400 TWD 80

Widest divergence: Asset-Based (18.01 TWD) versus Dividend Discount (0.7600 TWD). Highest evidence: Growth DCF (80).

Notify me when 8411 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 9.7B TWD
Revenue growth (YoY) +23.9%
Net margin 0.2%
Return on equity 0.3%
Free cash flow 19.5M TWD FY2025
Operating margin 2.6%
More key figures
EPS (TTM) -0.6900 TWD
Dividend yield 0.8%
EPS growth (YoY) -56.5%
Net debt 3.8B TWD FY2025

Figures from reported company fundamentals · as of Jul 23, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 39/100

Of which business quality 37 · Market factors (momentum, volatility) 66

Profitability 17
Margins and returns on capital today
Quality Growth 35
Are margins and returns improving?
Cashflow 14
Earnings quality: real cash, not paper profit
Fin. Strength 41
Balance sheet, leverage, solvency risk
Investment 97
Disciplined investing over empire-building
Low Volatility 100
Calm price path (market factor)
Momentum 44
Price trend over the last 3–12 months (market factor)
52W Momentum 64
Distance to the 52-week high (market factor)
Net Issuance 55
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Kingcan Holdings Limited, together with its subsidiaries, engages in the research, development, manufacture, and sale of various metal packaging containers and filling and canning in China and internationally. It also engages in trading; food cans to beverage and food manufacturers; beverage filling and bottling services; and canned filling OEM activities.

Full company description

Kingcan Holdings Limited, together with its subsidiaries, engages in the research, development, manufacture, and sale of various metal packaging containers and filling and canning in China and internationally. It also engages in trading; food cans to beverage and food manufacturers; beverage filling and bottling services; and canned filling OEM activities. Kingcan Holdings Limited was founded in 1993 and is based in Grand Cayman, the Cayman Islands.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Kingcan Holdings reported revenue of 9.2B TWD in FY2025 versus 7.8B TWD in FY2021, a compound +4.1%/yr. Reported net income was −152M TWD in FY2025.

Growth Quality 58/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
9.2B TWD
Latest YoY
+2.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.9%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.7%
Avg. growth/yr (18Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.5%
Revenue +4.1%/yr
FY21 7.8B TWD
FY22 8.7B TWD
FY23 8.3B TWD
FY24 9.0B TWD
FY25 9.2B TWD
Net income
FY21 390M TWD
FY22 −304M TWD
FY23 31.8M TWD
FY24 −53.9M TWD
FY25 −152M TWD

8411 screens 88% overvalued. Compare with Stora Enso Oyj →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Kingcan Holdings Fair Value". https://www.fairvalue-calculator.com/stock/8411

Peer Group

Packaging & Containers · 272 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 39 · Bottom 25%
Fair Value upside −88% · Bottom 25%
Return on equity (TTM) 0% · Bottom 25%
Return on assets 0% · Bottom 25%
Net margin (TTM) 0% · Bottom 25%
Operating margin (TTM) 3% · Below median
Revenue growth 24% · Top 25%
Dividend yield (TTM) 0.8% · Below median
Debt / equity 0.41× · Higher than 75% of peers

Valuation Multiples vs Packaging & Containers median · lower = cheaper

P/FCF 4.6× · Pricier than median
EV/EBITDA 1.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 9
FUTURE 100 · sector 1
PAST 1 · sector 21
HEALTH 80 · sector 92
DIVIDEND 15 · sector 42

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Packaging & Containers stocks, each showing price versus our Fair Value estimate (as of Jul 23, 2026).

Stock Price Fair Value vs Fair Value
Stora Enso Oyj STER kr 101.90 kr 126.39 +24%
ShenZhen YUTO Packaging Technology Co 002831 ¥29.10 ¥20.88 -28%
SCG Packaging Public Company SCGP 29.00 THB 16.12 THB -44%
AblePrint Technology Co 7734 2,850 TWD 661.69 TWD -77%
PT Fajar Surya Wisesa Tbk, FASW 5,312 IDR 1,194 IDR -78%
Taiwan Hon Chuan Enterprise Co 9939 132.50 TWD 127.06 TWD -4%
Time Technoplast Limited TIMETECHNO ₹206.82 ₹161.42 -22%
EPL Limited 500135 ₹222.25 ₹111.65 -50%
Ton Yi Industrial Corp 9907 15.15 TWD 23.17 TWD +53%
Dongwon Systems Corporation 014820 19,330 KRW 31,473 KRW +63%

Compare Kingcan Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Kingcan Holdings (8411) overvalued or undervalued?
As of Jul 23, 2026, our model estimates a fair value of 1.56 TWD versus a price of 13.05 TWD, about −88% (overvalued).
What is the fair value of 8411?
Our model-based fair value for Kingcan Holdings is 1.56 TWD (as of Jul 23, 2026), built from audited fundamentals. The current price is 13.05 TWD.
What is the quality score of 8411?
Kingcan Holdings has a Quality Score of 39/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Kingcan Holdings (8411)?
Kingcan Holdings reported trailing-twelve-month revenue of about 9.7B TWD (latest available figure, as of Jul 23, 2026).
What is the net profit margin of 8411?
The net profit margin of Kingcan Holdings is about 0.2%, meaning it keeps roughly 0.2% of revenue as net income. Based on the latest reported figures.
Does Kingcan Holdings pay a dividend?
Kingcan Holdings currently shows a dividend yield of about 0.82% relative to its recent price (as of Jul 23, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Kingcan Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.