Nien Made Enterprise Co Ltd (8464) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Nien Made Enterprise Co Ltd stock TWD 384, price TWD 347, upside +10.7%, quality 76 out of 100. Rating: fairly valued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.
How to read this chart
60‑month range 227.46 TWD – 514.00 TWD · fair‑value band 265.18 TWD – 560.69 TWD · the 347.00 TWD price screens below the 383.98 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 7, 2026.
Follow Nien Made Enterprise Co in your weekly email
Every Wednesday you see whether Nien Made Enterprise Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Nien Made Enterprise Co., LTD. engages in the research, development, design, manufacture, and sale of various types of window coverings and related components in the United States, Europe, and internationally. The company operates through two segments, Window Coverings and Other.
Show moreShow less
It offers various types of blinds, shutters, shades, and related components; wood blinds and shutter semi-products; smart drape; cellular, roman, and roller shades; plastic blinds and accessories; and chair covers. The company also designs, manufactures, and sells automated appliances and PVC tubes.
In addition, it engages in manufacturing and selling dehumidifiers and air purifiers; the provision of logistics support services and window coverings documentation processing services; and trading and servicing in window coverings.
The company was formerly known as Huan Qiu Shi Jing Co., Ltd. and changed its name to Nien Made Enterprise Co., LTD. in March 2008. Nien Made Enterprise Co., LTD. was founded in 1974 and is headquartered in Taichung, Taiwan.
Stock analysis
Nien Made Enterprise Co Ltd (8464) currently trades at 347.00 TWD, while our model-based Fair Value estimate is 383.98 TWD, so the stock looks roughly fairly valued today (gap 9.6%).
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 433.54 TWD per share, and 13 of the 26 models we run sit above the 347.00 TWD price.
Bear case: the Asset-Based group reads lowest at 52.84 TWD, and 13 of the 26 models stay below the price. Data coverage for this calculation is high.
Scenario range: 265.18 TWD (bear) to 560.69 TWD (bull), the price of 347.00 TWD sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 76/100 (high quality), in the Consumer Cyclical sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Nien Made Enterprise Co Ltd reported revenue of 30.0B TWD in FY2025 versus 29.0B TWD in FY2021, a compound +0.8%/yr. Reported net income was 6.6B TWD in FY2025, compounding +5.5%/yr from FY2021.
Key figures
Market cap 102B TWD (≈ $3.1B) Mid · P/E ratio 16.1 · P/S ratio 3.24 · EPS (TTM) 21.52 TWD · Dividend yield 4.6% · Net margin 21.9% · Return on equity 24.5% · Return on assets (EBIT) 23.8% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 87 out of 100 (low confidence).
What moves the price
The share trades about 19% below its 52-week high and 13% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −24% fair-value upside, at 11%, 8464 screens cheaper than that median.
Fair Value models
Bear265.18 TWDFair Value 383.98 TWDBull560.69 TWD
Price 347.00 TWD · Upside +10.7%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (4.72 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.69/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+1.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.2%
Start year 2020 (pandemic). Over 10 years: +5.9% a year
Revenue growth 10 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.9%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+10.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year+5.6%
Dividend (yield on the price)4.6%
Per share before 2015divided by the spin-off factor 1.1465
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.5.6% vs 7.8%, steady
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.27% → 30%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
Price in line with expectations
The price assumes about as much growth as the company has delivered so far and about what analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+4.9%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+5.9%
Yearly sales growth analysts expect, extended to five years.
After inflation (Taiwan: IMF forecast 1.6% a year to 2030, 1.5% from 2016 to 2025) that is about +3.3% a year for the price and +4.3% for the forecasts.
Compare Nien Made Enterprise Co Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Furnishings, Fixtures & Appliances · 297 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Nien Made Enterprise Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/8464
Frequently asked questions
Is Nien Made Enterprise Co Ltd (8464) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of 383.98 TWD versus a price of 347.00 TWD, about +11% upside (fairly valued).
What is the fair value of 8464?
Our model-based fair value for Nien Made Enterprise Co Ltd is 383.98 TWD (as of Nov 7, 2026), built from audited fundamentals. The current price: 347.00 TWD.
What is the quality score of 8464?
Nien Made Enterprise Co Ltd has a Quality Score of 76/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Nien Made Enterprise Co Ltd (8464)?
Our model-based price target is the fair value of 383.98 TWD (as of Nov 7, 2026) from 26 valuation models. Cautious scenario 265.18 TWD, optimistic scenario 560.69 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Nien Made Enterprise Co Ltd stock forecast for 2026?
Our models put fair value at 383.98 TWD, about +11% upside versus a price of 347.00 TWD (fairly valued). Cautious scenario 265.18 TWD, optimistic scenario 560.69 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Nien Made Enterprise Co Ltd (8464)?
Nien Made Enterprise Co Ltd reported trailing-twelve-month revenue of about 31.4B TWD (latest available figure, as of Nov 7, 2026).
Does Nien Made Enterprise Co Ltd pay a dividend?
Nien Made Enterprise Co Ltd currently shows a dividend yield of 4.61% relative to its recent price (as of Nov 7, 2026).
How much is the dividend of Nien Made Enterprise Co Ltd (8464) and when is the ex-dividend date?
Nien Made Enterprise Co Ltd pays a dividend of 16.00 TWD per share a year, a dividend yield of 4.6%. The last ex-dividend date was Mar 25, 2026. The payout ratio is 74.3% of earnings. Free cash flow covers the dividend 1.17 times. Our assessment: Sustainable. Payout and cash coverage both look sustainable.
What growth is priced into Nien Made Enterprise Co Ltd (8464)?
For today's price to be fair in a discounted-cash-flow model, Nien Made Enterprise Co Ltd would have to grow free cash flow by +4.9 % per year for five years (discount rate 9.6 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +4.2 % per year. As of Nov 7, 2026.
What discount rate (WACC) does the fair value of 8464 use?
Our models discount Nien Made Enterprise Co Ltd at 9.6 %: a base by market capitalisation (mid), damped by beta 0.75, country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Nien Made Enterprise Co Ltd that is +4.9 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (9.6 %) and the same formula as our fair value.
How much growth has Nien Made Enterprise Co Ltd (8464) delivered so far?
Over the past 5 years revenue at Nien Made Enterprise Co Ltd grew +4.2 % a year. The price currently implies free-cash-flow growth of +4.9 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Nien Made Enterprise Co Ltd (8464) growing?
The median revenue growth in the sector is +4.7 % a year. That is the yardstick for the growth priced into Nien Made Enterprise Co Ltd (+4.9 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Nien Made Enterprise Co Ltd (8464)?
The free-cash-flow yield on the price is 5.39 %: that much free cash flow Nien Made Enterprise Co Ltd produces per unit of market value. When it exceeds the discount rate of our models (9.6 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Nien Made Enterprise Co Ltd (8464)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Nien Made Enterprise Co Ltd it is 383.98 TWD per share (as of Nov 7, 2026), against a price of 347.00 TWD. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Nien Made Enterprise Co Ltd stock overvalued or undervalued in 2026?
As of Nov 7, 2026, 8464 trades below its calculated fair value: price 347.00 TWD, fair value 383.98 TWD, a gap of about +11% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 8464?
No. The price is what the market pays today (347.00 TWD); the fair value is what the company's own numbers justify (383.98 TWD). For Nien Made Enterprise Co Ltd the two are 36.98 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Nien Made Enterprise Co Ltd worth?
The market values Nien Made Enterprise Co Ltd at about 102B TWD (market capitalisation, as of Nov 7, 2026). Per share that is 347.00 TWD; our models calculate a fair value of 383.98 TWD per share.
What do the bullish and bearish scenarios say about 8464?
Our models span a range for Nien Made Enterprise Co Ltd: cautious scenario 265.18 TWD, base 383.98 TWD, optimistic 560.69 TWD per share (as of Nov 7, 2026, price 347.00 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 8464?
Nien Made Enterprise Co Ltd trades at a price-to-earnings ratio of 16.1 (as of Nov 7, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 383.98 TWD is built from several models across several years. Median P/E at fiscal year-end, 10 fiscal years (2016 to 2025), reported earnings: 19.0. Other multiples: P/B 3.4, P/S 3.2, EV/EBITDA 8.6.
How solid is the balance sheet of Nien Made Enterprise Co Ltd (8464)?
Balance-sheet figures for Nien Made Enterprise Co Ltd (as of Nov 7, 2026): return on equity 24.5%, debt of 0.02 per unit of equity. They feed the Quality Score of 76/100, which measures business quality independently of the share price.
How far is 8464 from its 52-week high?
Nien Made Enterprise Co Ltd trades at 347.00 TWD, about 19% below its 52-week high of 428.00 TWD and 13% above the low of 306.00 TWD (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 383.98 TWD is for.
Which stocks are comparable to Nien Made Enterprise Co Ltd?
From the same area (Consumer Cyclical) we also value Midea Group, Gree Electric Appliances, Inc, SharkNinja, Inc, Haier Smart Home Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Nien Made Enterprise Co Ltd stock attractive at the current price?
The data as of Nov 7, 2026: price 347.00 TWD, calculated fair value 383.98 TWD (+11%), Quality Score 76/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 8464 calculated?
We run Nien Made Enterprise Co Ltd through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 383.98 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0% above its aggregate fair value. Nien Made Enterprise Co Ltd currently trades 10% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Nien Made Enterprise Co Ltd (8464)?
The closing price on Nov 6, 2026 was 347.00 TWD. Our model-based fair value is 383.98 TWD, about +11% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Nien Made Enterprise Co Ltd right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. A fairly wide model range (265.18 TWD to 560.69 TWD) leaves room in how you read the outcome.
Where does the earnings growth of Nien Made Enterprise Co Ltd (8464) come from?
Earnings per share at Nien Made Enterprise Co Ltd grew +8.5 % a year from 2014 to 2025. Broken into its drivers: revenue per share +5.2 %, EBIT margin +2.9 %, tax rate −0.6 %, residual (interest, one-offs) +0.9 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Nien Made Enterprise Co Ltd
How large is the market capitalisation of Nien Made Enterprise Co Ltd (8464)?
The market capitalisation of Nien Made Enterprise Co Ltd is 102B TWD (≈ $3.1B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Nien Made Enterprise Co Ltd (8464)?
The price-to-sales ratio of Nien Made Enterprise Co Ltd is 3.24 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Nien Made Enterprise Co Ltd (8464)?
Earnings per share at Nien Made Enterprise Co Ltd are 21.52 TWD (price ÷ EPS = P/E 16.1). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Nien Made Enterprise Co Ltd (8464)?
The dividend yield of Nien Made Enterprise Co Ltd is 4.6% (payout 74.3%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Nien Made Enterprise Co Ltd (8464)?
The net margin of Nien Made Enterprise Co Ltd is 21.9% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Nien Made Enterprise Co Ltd (8464)?
The return on equity (ROE) of Nien Made Enterprise Co Ltd is 24.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Nien Made Enterprise Co Ltd (8464)?
On an EBIT basis the return on assets of Nien Made Enterprise Co Ltd is 23.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Nien Made Enterprise Co Ltd (8464)?
The operating margin of Nien Made Enterprise Co Ltd is 29.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Nien Made Enterprise Co Ltd (8464)?
Revenue at Nien Made Enterprise Co Ltd is growing +15.9% versus a year earlier (3y avg +1.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Nien Made Enterprise Co Ltd (8464)?
Earnings per share at Nien Made Enterprise Co Ltd are growing +9.6% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Nien Made Enterprise Co Ltd (8464) hold?
Nien Made Enterprise Co Ltd holds more cash than debt, 15.3B TWD net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Nien Made Enterprise Co Ltd in the live analysis
One click puts Nien Made Enterprise Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 7, 2026