M.J. International Co Ltd (8466) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of M.J. International Co Ltd TWD 12.07, price TWD 15.60, upside -22.6%, quality 44 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch M.J. International Co Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range 13.15 TWD – 63.18 TWD · fair‑value band 12.07 TWD – 13.66 TWD · the 15.60 TWD price screens above the 12.07 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow M.J. International Co in your weekly email
Every Wednesday you see whether M.J. International Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
M.J. International Co., Ltd., together with its subsidiaries, engages in the development, production, and sales of vinyl tile (LVT) floors in Europe, North America, Taiwan, China, and internationally. The company offers rigid core, LVT click, non-polyvinyl chloride, LVT dry back wood and stone design, LVT dry back carpet, and various design products.
Show more
M.J. International Co., Ltd., together with its subsidiaries, engages in the development, production, and sales of vinyl tile (LVT) floors in Europe, North America, Taiwan, China, and internationally. The company offers rigid core, LVT click, non-polyvinyl chloride, LVT dry back wood and stone design, LVT dry back carpet, and various design products. It also engages in the production and sales of plastic floor titles, and decorative building materials and building materials. The company was founded in 1982 and is based in New Taipei City, Taiwan.
Stock analysis
M.J. International Co Ltd (8466) currently trades at 15.60 TWD, while our model-based Fair Value estimate is 12.07 TWD, implying the stock looks roughly 29.2% overvalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 44.55 TWD per share, and 10 of the 16 models we run sit above the 15.60 TWD price.
Bear case: the Earnings-Based group reads lowest at 2.40 TWD, and 6 of the 16 models stay below the price. Evidence for this calculation is low.
Scenario range: 12.07 TWD (bear) to 13.66 TWD (bull), the price of 15.60 TWD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 44/100 (below-average quality), in the Industrials sector.
Weak Growth: Revenue growth is weak: less than 2 % a year.
M.J. International Co Ltd reported revenue of 3.2B TWD in FY2025 versus 3.6B TWD in FY2021, a compound −3.3%/yr. Reported net income was −62.3M TWD in FY2025.
Key figures
Market cap 1.4B TWD (≈ $43.5M) · P/S ratio 0.48 · EPS (TTM) −0.8100 TWD · Dividend yield 6.9% · Net margin −2.0% · Return on equity −5.6% · Return on assets (EBIT) 1.8% · Operating margin −7.4%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 37 out of 100 (low confidence).
What moves the price
The share trades about 39% below its 52-week high and 19% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −20% fair-value upside, at −23%, 8466 screens richer than that median.
Fair Value models
Bear 12.07 TWDFair Value 12.07 TWDBull 13.66 TWD
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.32/100
Revenue growth is weak: less than 2 % a year.
Revenue growth 1 year
−18.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−1.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.9%
Start year 2020 (pandemic). Over 10 years: −0.6% a year
Revenue growth 12 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−0.3%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
12.9% (2020) → 2.6% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−21.3%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Taiwan: IMF forecast 1.6% a year to 2030, 1.5% from 2016 to 2025) that is about −22.5% a year for the price.
Compare M.J. International Co Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Building Products & Equipment · 252 stocks
Beats the industry median on 4/11 measures
Overall it trails its industry peers.
Valuation
Quality Score44 · Below median
Fair Value upside−23% · Below median
Profitability
Return on assets0% · Bottom 25%
Net margin (TTM)−6% · Bottom 25%
Operating margin (TTM)−7% · Bottom 25%
Growth and dividend
Revenue growth−29% · Bottom 25%
Dividend yield (TTM)6.9% · Top 25%
Balance sheet
Debt / equity0.62× · Highest 25%
Valuation Multiplesvs Building Products & Equipment median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "M.J. International Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/8466
Frequently asked questions
Is M.J. International Co Ltd (8466) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 12.07 TWD versus a price of 15.60 TWD, about −23% upside (overvalued).
What is the fair value of 8466?
Our model-based fair value for M.J. International Co Ltd is 12.07 TWD (as of Sep 24, 2026), built from audited fundamentals. The current price: 15.60 TWD.
What is the quality score of 8466?
M.J. International Co Ltd has a Quality Score of 44/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for M.J. International Co Ltd (8466)?
Our model-based price target is the fair value of 12.07 TWD (as of Sep 24, 2026) from 16 valuation models. Cautious scenario 12.07 TWD, optimistic scenario 13.66 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the M.J. International Co Ltd stock forecast for 2026?
Our models put fair value at 12.07 TWD, about −23% upside versus a price of 15.60 TWD (overvalued). Cautious scenario 12.07 TWD, optimistic scenario 13.66 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of M.J. International Co Ltd (8466)?
M.J. International Co Ltd reported trailing-twelve-month revenue of about 2.9B TWD (latest available figure, as of Sep 24, 2026).
Does M.J. International Co Ltd pay a dividend?
M.J. International Co Ltd currently shows a dividend yield of about 6.88% relative to its recent price (as of Sep 24, 2026).
What growth is priced into M.J. International Co Ltd (8466)?
For today's price to be fair in a discounted-cash-flow model, M.J. International Co Ltd would have to grow free cash flow by -21.3 % per year for five years (discount rate 9.0 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +1.9 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of 8466 use?
Our models discount M.J. International Co Ltd at 9.0 %: a base by market capitalisation (nano), damped by beta 0.47, country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For M.J. International Co Ltd that is -21.3 % per year a year over ten years, using the same discount rate (9.0 %) and the same formula as our fair value.
How much growth has M.J. International Co Ltd (8466) delivered so far?
Over the past 5 years revenue at M.J. International Co Ltd grew +1.9 % a year. The price currently implies -21.3 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of M.J. International Co Ltd (8466) growing?
The median revenue growth in the sector is +4.6 % a year. That is the yardstick for the growth priced into M.J. International Co Ltd (-21.3 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of M.J. International Co Ltd (8466)?
The free-cash-flow yield on the price is 42.10 %: that much free cash flow M.J. International Co Ltd produces per unit of market value. When it exceeds the discount rate of our models (9.0 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of M.J. International Co Ltd (8466)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For M.J. International Co Ltd it is 12.07 TWD per share (as of Sep 24, 2026), against a price of 15.60 TWD. It is the blended result of 16 valuation models (cash flow, earnings, asset, dividend).
Is M.J. International Co Ltd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 8466 trades above its calculated fair value: price 15.60 TWD, fair value 12.07 TWD, a gap of about −23% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 8466?
No. The price is what the market pays today (15.60 TWD); the fair value is what the company's own numbers justify (12.07 TWD). For M.J. International Co Ltd the two are 3.53 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is M.J. International Co Ltd worth?
The market values M.J. International Co Ltd at about 1.4B TWD (market capitalisation, as of Sep 24, 2026). Per share that is 15.60 TWD; our models calculate a fair value of 12.07 TWD per share.
What do the bullish and bearish scenarios say about 8466?
Our models span a range for M.J. International Co Ltd: cautious scenario 12.07 TWD, base 12.07 TWD, optimistic 13.66 TWD per share (as of Sep 24, 2026, price 15.60 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of M.J. International Co Ltd (8466)?
Balance-sheet figures for M.J. International Co Ltd (as of Sep 24, 2026): return on equity −5.6%, debt of 0.62 per unit of equity. They feed the Quality Score of 44/100, which measures business quality independently of the share price.
How far is 8466 from its 52-week high?
M.J. International Co Ltd trades at 15.60 TWD, about 39% below its 52-week high of 25.60 TWD and 19% above the low of 13.15 TWD (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 12.07 TWD is for.
Which stocks are comparable to M.J. International Co Ltd?
From the same area (Industrials) we also value Trane Technologies plc, Johnson Controls International plc, Carrier Global Corporation, Compagnie de Saint-Gobain S.A, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is M.J. International Co Ltd stock attractive at the current price?
The data as of Sep 24, 2026: price 15.60 TWD, calculated fair value 12.07 TWD (−23%), Quality Score 44/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 8466 calculated?
We run M.J. International Co Ltd through 16 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 12.07 TWD, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.2 % above its aggregate fair value. M.J. International Co Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of M.J. International Co Ltd (8466)?
The closing price on Sep 24, 2026 was 15.60 TWD. Our model-based fair value is 12.07 TWD, about −23% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with M.J. International Co Ltd right now?
The price sits above even our optimistic bull case (13.66 TWD). The favourable scenario is already priced in. Weak quality (44/100) and above fair value at the same time, the margin of safety is missing on both counts. The models converge in a tight band (12.07 TWD to 13.66 TWD), unusually little disagreement for a valuation. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of M.J. International Co Ltd
How large is the market capitalisation of M.J. International Co Ltd (8466)?
The market capitalisation of M.J. International Co Ltd is 1.4B TWD (≈ $43.5M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of M.J. International Co Ltd (8466)?
The price-to-sales ratio of M.J. International Co Ltd is 0.48 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of M.J. International Co Ltd (8466)?
Earnings per share at M.J. International Co Ltd are −0.8100 TWD. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of M.J. International Co Ltd (8466)?
The dividend yield of M.J. International Co Ltd is 6.9%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of M.J. International Co Ltd (8466)?
The net margin of M.J. International Co Ltd is −2.0% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of M.J. International Co Ltd (8466)?
The return on equity (ROE) of M.J. International Co Ltd is −5.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of M.J. International Co Ltd (8466)?
On an EBIT basis the return on assets of M.J. International Co Ltd is 1.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of M.J. International Co Ltd (8466)?
The operating margin of M.J. International Co Ltd is −7.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at M.J. International Co Ltd (8466)?
Revenue at M.J. International Co Ltd is growing −28.7% versus a year earlier (3y avg −1.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at M.J. International Co Ltd (8466)?
Earnings per share at M.J. International Co Ltd are growing +20.3% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does M.J. International Co Ltd (8466) carry?
The net debt of M.J. International Co Ltd is 961M TWD (fiscal year 2025, ≈ 1.9 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch M.J. International Co Ltd in the live analysis
One click puts M.J. International Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
