GOMAJI Corp. LTD (8472) fair value: what the stock is really worth
As of Oct 2, 2026: fair value of GOMAJI Corp. LTD TWD 10.03, price TWD 65.30, upside -84.6%, quality 46 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range 21.55 TWD – 106.50 TWD · fair‑value band 7.49 TWD – 14.97 TWD · the 65.30 TWD price screens above the 10.03 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow GOMAJI Corp. in your weekly email
Every Wednesday you see whether GOMAJI Corp. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
GOMAJI Corp., LTD provides e-commerce and advertising services in Taiwan. It operates an online trading platform that offers fixed discounts and discounted goods by signing agreements with brand chain restaurants, theme restaurants, spas, health massage parlours, cinemas, and other establishments offering food, drink, and entertainment.
Show more
GOMAJI Corp., LTD provides e-commerce and advertising services in Taiwan. It operates an online trading platform that offers fixed discounts and discounted goods by signing agreements with brand chain restaurants, theme restaurants, spas, health massage parlours, cinemas, and other establishments offering food, drink, and entertainment. The company was founded in 1999 and is based in New Taipei City, Taiwan.
Stock analysis
GOMAJI Corp. LTD (8472) currently trades at 65.30 TWD, while our model-based Fair Value estimate is 10.03 TWD, 84.6% below the price, so the stock looks overvalued today.
Show more
Valuation
How firm this estimate is: it rests on 1 models at a data quality of 95/100, which puts the evidence level at low.
Scenario range: 7.49 TWD (bear) to 14.97 TWD (bull), the price of 65.30 TWD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 46/100 (below-average quality), in the Consumer Cyclical sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
GOMAJI Corp. LTD reported revenue of 478M TWD in FY2025 versus 305M TWD in FY2021, a compound +11.9%/yr. Reported net income was −23.3M TWD in FY2025.
Key figures
Market cap 1.3B TWD (≈ $39.5M) · P/S ratio 2.41 · EPS (TTM) −1.31 TWD · Net margin −4.9% · Return on equity −3.3% · Return on assets (EBIT) −4.2% · Operating margin −6.4% · Revenue (TTM) 521M TWD.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (low confidence).
What moves the price
The share trades about 29% below its 52-week high and 18% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at 10% fair-value upside, at −85%, 8472 screens richer than that median.
Fair Value models
Bear 7.49 TWDFair Value 10.03 TWDBull 14.97 TWD
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.18/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+41.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+13.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.9%
Start year 2020 (pandemic)
Revenue growth 6 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.2%
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
14.3% (2020) → −6.4% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Internet Retail · 97 stocks
Beats the industry median on 3/9 measures
Overall it trails its industry peers.
Valuation
Quality Score42 · Bottom 25%
Fair Value upside−84.6% · Bottom 25%
Profitability
Return on assets−1.4% · Bottom 25%
Net margin (TTM)−1.7% · Below median
Operating margin (TTM)−6.4% · Bottom 25%
Growth and dividend
Revenue growth53.7% · Top 25%
Balance sheet
Debt / equity0.83× · Highest 25%
Valuation Multiplesvs Internet Retail median · lower = cheaper
P/B0.15× · Cheapest 25%
P/S (TTM)0.08× · Cheapest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 47
FUTURE (revenue growth)100· sector 63
PAST (return on equity)0· sector 20
HEALTH (low debt)59· sector 92
DIVIDEND (yield)0· sector 36
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is GOMAJI Corp. LTD (8472) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 10.03 TWD versus a price of 65.30 TWD, about −85% upside (overvalued).
What is the fair value of 8472?
Our model-based fair value for GOMAJI Corp. LTD is 10.03 TWD (as of Sep 24, 2026), built from audited fundamentals. The current price: 65.30 TWD.
What is the quality score of 8472?
GOMAJI Corp. LTD has a Quality Score of 46/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for GOMAJI Corp. LTD (8472)?
Our model-based price target is the fair value of 10.03 TWD (as of Sep 24, 2026) from 1 valuation models. Cautious scenario 7.49 TWD, optimistic scenario 14.97 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the GOMAJI Corp. LTD stock forecast for 2026?
Our models put fair value at 10.03 TWD, about −85% upside versus a price of 65.30 TWD (overvalued). Cautious scenario 7.49 TWD, optimistic scenario 14.97 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of GOMAJI Corp. LTD (8472)?
GOMAJI Corp. LTD reported trailing-twelve-month revenue of about 521M TWD (latest available figure, as of Sep 24, 2026).
What is the intrinsic value of GOMAJI Corp. LTD (8472)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For GOMAJI Corp. LTD it is 10.03 TWD per share (as of Sep 24, 2026), against a price of 65.30 TWD. It is the blended result of 1 valuation models (cash flow, earnings, asset, dividend).
Is GOMAJI Corp. LTD stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 8472 trades above its calculated fair value: price 65.30 TWD, fair value 10.03 TWD, a gap of about −85% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 8472?
No. The price is what the market pays today (65.30 TWD); the fair value is what the company's own numbers justify (10.03 TWD). For GOMAJI Corp. LTD the two are 55.27 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is GOMAJI Corp. LTD worth?
The market values GOMAJI Corp. LTD at about 1.3B TWD (market capitalisation, as of Sep 24, 2026). Per share that is 65.30 TWD; our models calculate a fair value of 10.03 TWD per share.
What do the bullish and bearish scenarios say about 8472?
Our models span a range for GOMAJI Corp. LTD: cautious scenario 7.49 TWD, base 10.03 TWD, optimistic 14.97 TWD per share (as of Sep 24, 2026, price 65.30 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of GOMAJI Corp. LTD (8472)?
Balance-sheet figures for GOMAJI Corp. LTD (as of Sep 24, 2026): return on equity −3.3%, debt of 0.83 per unit of equity. They feed the Quality Score of 46/100, which measures business quality independently of the share price.
How far is 8472 from its 52-week high?
GOMAJI Corp. LTD trades at 65.30 TWD, about 29% below its 52-week high of 92.20 TWD and 18% above the low of 55.30 TWD (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of 10.03 TWD is for.
Which stocks are comparable to GOMAJI Corp. LTD?
From the same area (Consumer Cyclical) we also value Amazon.com, Inc, Alibaba Group, MercadoLibre, Inc, Prosus N.V, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is GOMAJI Corp. LTD stock attractive at the current price?
The data as of Sep 24, 2026: price 65.30 TWD, calculated fair value 10.03 TWD (−85%), Quality Score 46/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 8472 calculated?
We run GOMAJI Corp. LTD through 1 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 10.03 TWD, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. GOMAJI Corp. LTD itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of GOMAJI Corp. LTD (8472)?
The closing price on Oct 2, 2026 was 65.30 TWD. Our model-based fair value is 10.03 TWD, about −85% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with GOMAJI Corp. LTD right now?
The price sits above even our optimistic bull case (14.97 TWD). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (46/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range (7.49 TWD to 14.97 TWD) leaves room in how you read the outcome.
Key figures of GOMAJI Corp. LTD
How large is the market capitalisation of GOMAJI Corp. LTD (8472)?
The market capitalisation of GOMAJI Corp. LTD is 1.3B TWD (≈ $39.5M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of GOMAJI Corp. LTD (8472)?
The price-to-sales ratio of GOMAJI Corp. LTD is 2.41 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of GOMAJI Corp. LTD (8472)?
Earnings per share at GOMAJI Corp. LTD are −1.31 TWD. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of GOMAJI Corp. LTD (8472)?
The net margin of GOMAJI Corp. LTD is −4.9% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of GOMAJI Corp. LTD (8472)?
The return on equity (ROE) of GOMAJI Corp. LTD is −3.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of GOMAJI Corp. LTD (8472)?
On an EBIT basis the return on assets of GOMAJI Corp. LTD is −4.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of GOMAJI Corp. LTD (8472)?
The operating margin of GOMAJI Corp. LTD is −6.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at GOMAJI Corp. LTD (8472)?
Revenue at GOMAJI Corp. LTD is growing +53.7% versus a year earlier (3y avg +13.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does GOMAJI Corp. LTD (8472) generate?
The free cash flow of GOMAJI Corp. LTD is −4.1M TWD (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does GOMAJI Corp. LTD (8472) carry?
The net debt of GOMAJI Corp. LTD is 165M TWD (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Continue in the live analysis
Fair value and trend for 35,000+ stocks, watchlist, comparison and the diversification check. You can also try 14 days of Pro there, no card.
