Fair Value Calculator Fair Value Calculator
EN DE

8536 (8536) Fair Value & Analysis

Consumer Cyclical · Market cap HK$39.7M

8 8536 8536 · HK
PriceHK$0.1870
Fair ValueHK$0.1500
Upside-19.8%
Quality40/100
Watch 8536 for free — get notified when fair value or trend changes. Watch for free
Evidence: Low Range HK$0.1000 – HK$0.1900

Fair value as of: Jul 3, 2026

From 1 valuation models · updated today

Share price −12.6% over the past month.

Price vs Fair Value (12 months)

HK$0.3250 HK$0.1870 Fair Value HK$0.1500 Jun 2025 Jul 2026

12‑month range HK$0.1870 – HK$0.3250 · fair‑value band HK$0.1000 – HK$0.1900 · the HK$0.1870 price screens above the HK$0.1500 fair value. As of Jul 3, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

8536 (8536) currently trades at HK$0.1870, while our model-based Fair Value estimate is HK$0.1500 — implying the stock looks roughly 19.8% overvalued today. We read business quality at 40/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Over the trailing twelve months, 8536 generated revenue of HK$86.6M at a net margin of -8.9%. Revenue declined 3.5% year over year. It earns a return on equity of -14.2%. The balance sheet holds a net cash position of HK$29.7M. Fundamentals as of Jul 3, 2026

Key figures & financial health

Revenue (TTM) HK$86.6M
Revenue growth (YoY) -3.5%
Net margin -8.9%
Return on equity -14.2%
Free cash flow −HK$3.5M FY2025
Operating margin -7.8%
More key figures
EPS (TTM) HK$-0.0100
EPS growth (YoY) -39.3%
Net cash HK$29.7M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 3, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

8536 reported revenue of HK$86.6M in FY2025 versus HK$46.4M in FY2021, a compound +16.9%/yr. Reported net income was −HK$7.7M in FY2025.

Revenue +16.9%/yr
FY21 HK$46.4M
FY22 HK$67.6M
FY23 HK$78.0M
FY24 HK$96.3M
FY25 HK$86.6M
Net income
FY21 −HK$8.5M
FY22 −HK$3.1M
FY23 −HK$23.0M
FY24 −HK$9.7M
FY25 −HK$7.7M

Is 8536 fairly valued? → Check now

Similar stocks

6 more Specialty Retail stocks, each showing price versus our Fair Value estimate (as of Jul 3, 2026).

Stock Price Fair Value vs Fair Value
Alimentation Couche-Tard Inc ANCTF $57.91 $61.82 +7%
Casey's General Stores, Inc CASY $831.67 $308.04 -63%
Williams-Sonoma, Inc WSM $206.94 $116.29 -44%
Ulta Beauty, Inc ULTA $465.06 $647.05 +39%
DICK'S Sporting Goods, Inc DKS $214.97 $283.60 +32%
China Tourism Group 601888 ¥58.05 ¥37.51 -35%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 8536 (8536) undervalued?
As of Jul 3, 2026, our model estimates a fair value of HK$0.1500 versus a price of HK$0.1870 — about −20% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 8536?
Our model-based fair value for 8536 is HK$0.1500 (as of Jul 3, 2026), built from audited fundamentals. The current price is HK$0.1870.
What is the quality score of 8536?
8536 has a Quality Score of 40/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 8536 (8536)?
8536 reported trailing-twelve-month revenue of about HK$86.6M (latest available figure, as of Jul 3, 2026).
What is the net profit margin of 8536?
The net profit margin of 8536 is about -8.9%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.