Fair Value Calculator Fair Value Calculator
EN DE

8635 (8635) Fair Value & Analysis

Technology · Market cap HK$139M

8 8635 8635 · HK
PriceHK$0.2900
Fair ValueHK$0.2400
Upside-17.2%
Quality42/100
Watch 8635 for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range HK$0.1800 – HK$0.3000

Fair value as of: Jul 3, 2026

From 17 valuation models · updated today

Share price −6.5% over the past month.

Price vs Fair Value (12 months)

HK$1.75 HK$0.2900 Fair Value HK$0.2400 Jun 2025 Jul 2026

12‑month range HK$0.2900 – HK$1.75 · fair‑value band HK$0.1800 – HK$0.3000 · the HK$0.2900 price screens above the HK$0.2400 fair value. As of Jul 3, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

8635 (8635) currently trades at HK$0.2900, while our model-based Fair Value estimate is HK$0.2400 — implying the stock looks roughly 17.2% overvalued today. We read business quality at 42/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, 8635 generated revenue of HK$175M at a net margin of 3.3%. It earns a return on equity of 7.1%. The balance sheet holds a net cash position of HK$6.5M. The stock trades on a trailing P/E of 29.0. Fundamentals as of Jul 3, 2026

Key figures & financial health

Revenue (TTM) HK$175M
Revenue growth (YoY) +1,538%
Net margin 3.3%
Return on equity 7.1%
Free cash flow −HK$38.0M FY2026
P/E ratio 29.0
More key figures
Operating margin 8.1%
EPS (TTM) HK$-0.0100
EPS growth (YoY) -44.8%
Net cash HK$6.5M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 3, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

8635 reported revenue of HK$175M in FY2026 versus HK$50.0M in FY2022, a compound +36.8%/yr. Reported net income was HK$5.8M in FY2026, compounding −15.2%/yr from FY2022.

Revenue +36.8%/yr
FY22 HK$50.0M
FY23 HK$52.6M
FY24 HK$22.8M
FY25 HK$17.9M
FY26 HK$175M
Net income −15.2%/yr
FY22 HK$11.2M
FY23 HK$5.7M
FY24 −HK$23.0M
FY25 −HK$19.5M
FY26 HK$5.8M

Is 8635 fairly valued? → Check now

Similar stocks

6 more Software - Application stocks, each showing price versus our Fair Value estimate (as of Jul 3, 2026).

Stock Price Fair Value vs Fair Value
SAP SE SAPP34 R$769.00 R$120.02 -84%
Salesforce, Inc CRM $150.12 $299.82 +100%
Uber Technologies, Inc UBER $70.71 $90.28 +28%
Shopify Inc SHOP $108.20 $30.42 -72%
ServiceNow, Inc NOW $106.06 $35.40 -67%
Cadence Design Systems, Inc CDNS $411.68 $71.08 -83%

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 8635 (8635) undervalued?
As of Jul 3, 2026, our model estimates a fair value of HK$0.2400 versus a price of HK$0.2900 — about −17% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 8635?
Our model-based fair value for 8635 is HK$0.2400 (as of Jul 3, 2026), built from audited fundamentals. The current price is HK$0.2900.
What is the quality score of 8635?
8635 has a Quality Score of 42/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 8635 (8635)?
8635 reported trailing-twelve-month revenue of about HK$175M (latest available figure, as of Jul 3, 2026).
What is the net profit margin of 8635?
The net profit margin of 8635 is about 3.3%, meaning it keeps roughly 3.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.