EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Avillion Bhd (8885) fair value: what the stock is really worth

As of Sep 24, 2026: fair value of Avillion Bhd MYR 0.03, price MYR 0.04, upside -19.1%, quality 33 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? No
  3. Add to watchlist

Consumer Cyclical · MY · ISIN MYL8885OO005

AB Thin data Sep 24, 2026

Avillion Bhd

8885 · KLSE

Weak valuationQuality is weak on top of the rich price.

!Fair value 0.0283 MYR · Overvalued (−19%)
!Quality 33/100
!Weak Growth (revenue 5y +21.4 %/yr)
!Loss-making · -25.0% net margin (TTM)
✓Low debt · generates free cash flow
!Trails peers (3/12)
!Narrow moat 13/100
!Evidence only low, so the estimate is less certain
!Weak on valuation: 8 out of 100
Watch Avillion Bhd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

0.2100 MYR 0.0300 MYR Fair Value 0.0283 MYR May 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

60‑month range 0.0300 MYR – 0.2100 MYR · fair‑value band 0.0253 MYR – 0.0313 MYR · the 0.0350 MYR price screens above the 0.0283 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.

Follow Avillion Bhd in your weekly email

Every Wednesday you see whether Avillion Bhd is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Avillion Berhad, an investment holding company, engages in the hotel, property, and travel businesses in Malaysia, Hong Kong, Singapore, and Indonesia. It operates through Hotel Management; Property Management, Travel; and Support Services and Group Management segments.

Show more

Avillion Berhad, an investment holding company, engages in the hotel, property, and travel businesses in Malaysia, Hong Kong, Singapore, and Indonesia. It operates through Hotel Management; Property Management, Travel; and Support Services and Group Management segments. The company is involved in the hotel and resort management; development of hotels, resort and tourism-related projects; operation and management of spas and health centre; property development; investment and property holding; operation of marina clubs including berthing facilities; travel services and tours; advertising and media services and administrative services; provision of information technology products and services; and property investment and holding activities. It also provides management and advisory consultancy services in the hotel, property, and tourism industries; and management services for hotel suites and service apartments. In addition, the company engages in the provision of advertising, media, office, administrative, and information technology products and services. The company was formerly known as Reliance Pacific Berhad and changed its name to Avillion Berhad in September 2017. Avillion Berhad was incorporated in 1992 and is based in Kuala Lumpur, Malaysia.

Stock analysis

Avillion Bhd (8885) currently trades at 0.0350 MYR, while our model-based Fair Value estimate is 0.0283 MYR, implying the stock looks roughly 23.7% overvalued today.

Show more

Valuation

Bull case: the Asset-Based group reads highest at a median of 0.1000 MYR per share, and 3 of the 9 models we run sit above the 0.0350 MYR price.

Bear case: the Multiples group reads lowest at 0.0200 MYR, and 6 of the 9 models stay below the price. Evidence for this calculation is low.

Scenario range: 0.0253 MYR (bear) to 0.0313 MYR (bull), the price of 0.0350 MYR sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 33/100 (below-average quality), in the Consumer Cyclical sector.

Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.

Avillion Bhd reported revenue of 55.2M MYR in FY2026 versus 32.1M MYR in FY2022, a compound +14.5%/yr. Reported net income was −13.8M MYR in FY2026.

Key figures

Market cap 56.7M MYR (≈ $13.9M) · P/S ratio 1.03 · EPS (TTM) −0.0100 MYR · Net margin −25.0% · Return on equity −7.0% · Return on assets (EBIT) −1.0% · Operating margin −62.6% · Revenue (TTM) 55.2M MYR.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 41 out of 100 (low confidence).

What moves the price

The share trades about 56% below its 52-week high and at its 52-week low, currently below its 200-day average.

For context, the median of 10 Consumer Cyclical peers we cover trades at −32% fair-value upside, at −19%, 8885 screens cheaper than that median.

Fair Value models

Bear 0.0253 MYR Fair Value 0.0283 MYR Bull 0.0313 MYR
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
FCF DCF 0.0400 MYR 0.0500 MYR 0.0900 MYR 76
Growth DCF 0.0400 MYR 0.0600 MYR 0.0900 MYR 75
5Y EBITDA Exit 0.0100 MYR 0.0100 MYR 0.0200 MYR 71
All 9 models by family
DCF Models
FCF DCF 0.0400 MYR 0.0500 MYR 0.0900 MYR 76
5Y Revenue Exit 0.0200 MYR 0.0300 MYR 0.0500 MYR 69
5Y EBITDA Exit 0.0100 MYR 0.0100 MYR 0.0200 MYR 71
10Y Revenue Exit 0.0300 MYR 0.0300 MYR 0.0400 MYR 66
10Y EBITDA Exit 0.0200 MYR 0.0200 MYR 0.0300 MYR 68
Multiples
EV/Revenue 0.0100 MYR 0.0200 MYR 0.0300 MYR 51
Asset-Based
NCAV (Graham) 0.0700 MYR 0.1000 MYR 0.1500 MYR 53
Growth DCF
Growth DCF 0.0400 MYR 0.0600 MYR 0.0900 MYR 75
Rev-Margin DCF 0.0200 MYR 0.0300 MYR 0.0500 MYR 69

Open the full fair value analysis →

Notify me when 8885 reaches fair value

Put 8885 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 33/100

Of which business quality 35 · Market factors (momentum, volatility) 21

Profitability 5
Margins and returns on capital today
Quality Growth 36
Are margins and returns improving?
Cashflow 45
Earnings quality: real cash, not paper profit
Fin. Strength 46
Balance sheet, leverage, solvency risk
Investment 96
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 15
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 0
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
−5.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−6.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+21.4%
Start year 2021 (pandemic). Over 10 years: −11.8% a year
Revenue growth 13 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−10.0%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−46.5% (2021) → −18.8% (2026)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2026 is a loss year, no rate is defined from a loss
not computed

Growth Forecast

Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+16.5%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Malaysia: IMF forecast 2.0% a year to 2030, 1.8% from 2016 to 2025) that is about +14.2% a year for the price.

8885 screens 24% overvalued. Compare with Marriott International, Inc →

Compare Avillion Bhd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Lodging · 169 stocks

Beats the industry median on 3/11 measures
Overall it trails its industry peers.
Valuation
Quality Score 33 · Bottom 25%
Fair Value upside −19% · Below median
Profitability
Return on assets −2% · Bottom 25%
Net margin (TTM) −25% · Bottom 25%
Operating margin (TTM) −63% · Bottom 25%
Growth and dividend
Revenue growth −6% · Bottom 25%
Balance sheet
Debt / equity 0.13× · Below median

Valuation Multiplesvs Lodging median · lower = cheaper

P/B 0.07× · Cheapest 25%
P/S (TTM) 0.25× · Cheapest 25%
P/FCF 3.6× · Pricier than median
EV/EBITDA 42.3× · Priciest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)8 · sector 19
FUTURE (revenue growth)0 · sector 25
PAST (return on equity)0 · sector 13
HEALTH (low debt)94 · sector 89
DIVIDEND (yield)0 · sector 30

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Lodging stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Marriott International, Inc MAR $351.66 $150.61 −57%
Hilton Worldwide Holdings HLT $307.22 $268.06 −13%
InterContinental Hotels Group IHG $154.85 $97.57 −37%
Hyatt Hotels Corporation H $157.80 $49.88 −68%
H World Group HTHT $42.78 $63.51 +48%
Accor SA AC €45.22 €40.27 −11%
The Indian Hotels Company INDHOTEL ₹743.70 ₹502.32 −32%
Wyndham Hotels & Resorts, Inc WH $67.86 $29.84 −56%
Hanjin Kal, 180640 140,100 KRW 28,728 KRW −79%
Choice Hotels International, Inc CHH $100.32 $73.41 −27%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Avillion Bhd · Fair Value
0.0283 MYR −24%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Avillion Bhd Fair Value". https://www.fairvalue-calculator.com/stock/8885

Frequently asked questions

Is Avillion Bhd (8885) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 0.0283 MYR versus a price of 0.0350 MYR, about −19% upside (overvalued).
What is the fair value of 8885?
Our model-based fair value for Avillion Bhd is 0.0283 MYR (as of Sep 24, 2026), built from audited fundamentals. The current price: 0.0350 MYR.
What is the quality score of 8885?
Avillion Bhd has a Quality Score of 33/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Avillion Bhd (8885)?
Our model-based price target is the fair value of 0.0283 MYR (as of Sep 24, 2026) from 9 valuation models. Cautious scenario 0.0253 MYR, optimistic scenario 0.0313 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the Avillion Bhd stock forecast for 2026?
Our models put fair value at 0.0283 MYR, about −19% upside versus a price of 0.0350 MYR (overvalued). Cautious scenario 0.0253 MYR, optimistic scenario 0.0313 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of Avillion Bhd (8885)?
Avillion Bhd reported trailing-twelve-month revenue of about 55.2M MYR (latest available figure, as of Sep 24, 2026).
What growth is priced into Avillion Bhd (8885)?
For today's price to be fair in a discounted-cash-flow model, Avillion Bhd would have to grow free cash flow by +16.5 % per year for five years (discount rate 9.7 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +21.4 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of 8885 use?
Our models discount Avillion Bhd at 9.7 %: a base by market capitalisation (nano), damped by beta 0.28, country premium for Malaysia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Avillion Bhd that is +16.5 % per year a year over ten years, using the same discount rate (9.7 %) and the same formula as our fair value.
How much growth has Avillion Bhd (8885) delivered so far?
Over the past 5 years revenue at Avillion Bhd grew +21.4 % a year. The price currently implies +16.5 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Avillion Bhd (8885) growing?
The median revenue growth in the sector is +2.6 % a year. That is the yardstick for the growth priced into Avillion Bhd (+16.5 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Avillion Bhd (8885)?
The free-cash-flow yield on the price is 7.71 %: that much free cash flow Avillion Bhd produces per unit of market value. When it exceeds the discount rate of our models (9.7 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Avillion Bhd (8885)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Avillion Bhd it is 0.0283 MYR per share (as of Sep 24, 2026), against a price of 0.0350 MYR. It is the blended result of 9 valuation models (cash flow, earnings, asset, dividend).
Is Avillion Bhd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 8885 trades above its calculated fair value: price 0.0350 MYR, fair value 0.0283 MYR, a gap of about −19% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 8885?
No. The price is what the market pays today (0.0350 MYR); the fair value is what the company's own numbers justify (0.0283 MYR). For Avillion Bhd the two are 0.0067 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is Avillion Bhd worth?
The market values Avillion Bhd at about 56.7M MYR (market capitalisation, as of Sep 24, 2026). Per share that is 0.0350 MYR; our models calculate a fair value of 0.0283 MYR per share.
What do the bullish and bearish scenarios say about 8885?
Our models span a range for Avillion Bhd: cautious scenario 0.0253 MYR, base 0.0283 MYR, optimistic 0.0313 MYR per share (as of Sep 24, 2026, price 0.0350 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Avillion Bhd (8885)?
Balance-sheet figures for Avillion Bhd (as of Sep 24, 2026): return on equity −7.0%, debt of 0.13 per unit of equity. They feed the Quality Score of 33/100, which measures business quality independently of the share price.
How far is 8885 from its 52-week high?
Avillion Bhd trades at 0.0350 MYR, about 56% below its 52-week high of 0.0800 MYR and at the low of 0.0350 MYR (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 0.0283 MYR is for.
Which stocks are comparable to Avillion Bhd?
From the same area (Consumer Cyclical) we also value Marriott International, Inc, Hilton Worldwide Holdings, InterContinental Hotels Group, Hyatt Hotels Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Avillion Bhd stock attractive at the current price?
The data as of Sep 24, 2026: price 0.0350 MYR, calculated fair value 0.0283 MYR (−19%), Quality Score 33/100, from 9 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 8885 calculated?
We run Avillion Bhd through 9 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 0.0283 MYR, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. Avillion Bhd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Avillion Bhd (8885)?
The closing price on Sep 24, 2026 was 0.0350 MYR. Our model-based fair value is 0.0283 MYR, about −19% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Avillion Bhd right now?
The price sits above even our optimistic bull case (0.0313 MYR). The favourable scenario is already priced in. Weak quality (33/100) and above fair value at the same time, the margin of safety is missing on both counts. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.

Key figures of Avillion Bhd

How large is the market capitalisation of Avillion Bhd (8885)?
The market capitalisation of Avillion Bhd is 56.7M MYR (≈ $13.9M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Avillion Bhd (8885)?
The price-to-sales ratio of Avillion Bhd is 1.03 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Avillion Bhd (8885)?
Earnings per share at Avillion Bhd are −0.0100 MYR. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Avillion Bhd (8885)?
The net margin of Avillion Bhd is −25.0% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Avillion Bhd (8885)?
The return on equity (ROE) of Avillion Bhd is −7.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Avillion Bhd (8885)?
On an EBIT basis the return on assets of Avillion Bhd is −1.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Avillion Bhd (8885)?
The operating margin of Avillion Bhd is −62.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Avillion Bhd (8885)?
Revenue at Avillion Bhd is growing −6.3% versus a year earlier (3y avg −6.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Avillion Bhd (8885)?
Earnings per share at Avillion Bhd are growing +33.9% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Avillion Bhd (8885) carry?
The net debt of Avillion Bhd is 60.7M MYR (fiscal year 2026, ≈ 15.9 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Avillion Bhd in the live analysis

One click puts Avillion Bhd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.