EN DE

Her Chee Industrial Co (8937) Fair Value & Analysis

Consumer Cyclical · TW · Market cap 10.6B TWD

HC Her Chee Industrial Co 8937 · TWO
Price23.65 TWD
Fair Value3.53 TWD
Upside-85.1%
Quality13/100
Watch Her Chee Industrial Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -44.3% net margin
Low debt · negative free cash flow
Trails peers (3/11)
Narrow moat 9/100
Evidence: Low Range 2.63 TWD – 5.26 TWD Share as image

Fair value as of: Jul 23, 2026

From 1 valuation models · updated 18 days ago

Share price −7.4% over the past month.

Below-average quality, and screening another 85% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (5.26 TWD). The favourable scenario is already priced in.
  • Weak quality (13/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range (2.63 TWD to 5.26 TWD) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

192.50 TWD 11.45 TWD Fair Value 3.53 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 23, 2026.

How to read this chart

60‑month range 11.45 TWD – 192.50 TWD · fair‑value band 2.63 TWD – 5.26 TWD · the 23.65 TWD price screens above the 3.53 TWD fair value. Dashed = 300-day average. As of Jul 23, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Her Chee Industrial Co (8937) currently trades at 23.65 TWD, while our model-based Fair Value estimate is 3.53 TWD, implying the stock looks roughly 85.1% overvalued today. The Quality Score stands at 13/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, Her Chee Industrial Co generated revenue of 216M TWD at a net margin of -44.3%. It earns a return on equity of -4.8%. Net debt stands at 400M TWD. Fundamentals as of Jul 23, 2026

Our scenario range runs from 2.63 TWD (bear case) to 5.26 TWD (bull case); at 23.65 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Consumer Cyclical peers we cover trades at 6% fair-value upside, at -85%, 8937 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
NCAV (Graham) 3.09 TWD 4.15 TWD 6.19 TWD 50
All 1 models by family
Asset-Based
NCAV (Graham) 3.09 TWD 4.15 TWD 6.19 TWD 50

Notify me when 8937 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 216M TWD
Revenue growth (YoY) +678%
Net margin -44.3%
Return on equity -4.8%
Free cash flow −3.3B TWD FY2025
Operating margin -28.0%
More key figures
EPS (TTM) -0.1900 TWD
EPS growth (YoY) +436%
Net debt 400M TWD FY2025

Figures from reported company fundamentals · as of Jul 23, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 13/100

Of which business quality 22 · Market factors (momentum, volatility) 16

Profitability 4
Margins and returns on capital today
Quality Growth 6
Are margins and returns improving?
Cashflow 33
Earnings quality: real cash, not paper profit
Fin. Strength 65
Balance sheet, leverage, solvency risk
Investment 0
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 1
Price trend over the last 3–12 months (market factor)
52W Momentum 1
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Her Chee Industrial Co., Ltd. manufactures and sells professional vehicles under the ADLY moto brand name in Taiwan. The company offers ATV utility and sports vehicles, and agro-delivery ATVs, scooters, as well as electric vehicles. It also provides locomotives, locomotive leads, electric locomotives, and other means of transportation.

Full company description

Her Chee Industrial Co., Ltd. manufactures and sells professional vehicles under the ADLY moto brand name in Taiwan. The company offers ATV utility and sports vehicles, and agro-delivery ATVs, scooters, as well as electric vehicles. It also provides locomotives, locomotive leads, electric locomotives, and other means of transportation. The company is involved in land development, energy storage service, and vessel leasing. It also exports its products. The company was founded in 1976 and is based in Chiayi, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Her Chee Industrial Co reported revenue of 65.7M TWD in FY2025 versus 126M TWD in FY2021, a compound −15.1%/yr. Reported net income was −74.0M TWD in FY2025.

Growth Quality 0/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
65.7M TWD
Latest YoY
−50.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−32.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−25.3%
Avg. growth/yr (8Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−17.5%
Revenue −15.1%/yr
FY21 126M TWD
FY22 212M TWD
FY23 160M TWD
FY24 132M TWD
FY25 65.7M TWD
Net income
FY21 −57.3M TWD
FY22 4.7M TWD
FY23 51.8M TWD
FY24 32.8M TWD
FY25 −74.0M TWD

8937 screens 85% overvalued. Compare with Zhejiang Cfmoto Power Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Her Chee Industrial Co Fair Value". https://www.fairvalue-calculator.com/stock/8937

Peer Group

Recreational Vehicles · 37 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 22 · Bottom 25%
Fair Value upside −85% · Bottom 25%
Return on assets -3% · Bottom 25%
Net margin (TTM) -44% · Bottom 25%
Operating margin (TTM) -28% · Bottom 25%
Revenue growth 678% · Top 25%
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.07× · Lower than median

Valuation Multiples vs Recreational Vehicles median · lower = cheaper

P/B 0.13× · Cheaper than 75% of peers
P/S (TTM) 1.52× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 33
FUTURE 100 · sector 15
PAST 0 · sector 18
HEALTH 97 · sector 88
DIVIDEND 0 · sector 57

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Recreational Vehicles stocks, each showing price versus our Fair Value estimate (as of Jul 23, 2026).

Stock Price Fair Value vs Fair Value
Zhejiang Cfmoto Power Co 603129 ¥293.01 ¥199.10 -32%
Brunswick Corporation BC $80.45 $16.76 -79%
BRP Inc DOO C$85.96 C$86.81 +1%
Polaris Inc PII $67.40 $29.83 -56%
THOR Industries, Inc THO $72.86 $97.14 +33%
Trigano S.A TRI €149.60 €273.48 +83%
Patrick Industries, Inc PATK $82.70 $85.54 +3%
Harley-Davidson, Inc HOG $26.81 $64.09 +139%
LCI Industries, LCII $108.17 $156.35 +45%
Sanlorenzo S.p.A SL €38.30 €40.65 +6%

Compare Her Chee Industrial Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Her Chee Industrial Co (8937) overvalued or undervalued?
As of Jul 23, 2026, our model estimates a fair value of 3.53 TWD versus a price of 23.65 TWD, about −85% (overvalued).
What is the fair value of 8937?
Our model-based fair value for Her Chee Industrial Co is 3.53 TWD (as of Jul 23, 2026), built from audited fundamentals. The current price is 23.65 TWD.
What is the quality score of 8937?
Her Chee Industrial Co has a Quality Score of 13/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Her Chee Industrial Co (8937)?
Her Chee Industrial Co reported trailing-twelve-month revenue of about 216M TWD (latest available figure, as of Jul 23, 2026).
What is the net profit margin of 8937?
The net profit margin of Her Chee Industrial Co is about -44.3%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Her Chee Industrial Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.