Eksons Corp Bhd (9016) fair value: what the stock is really worth
As of Oct 5, 2026: fair value of Eksons Corp Bhd MYR 0.28, price MYR 0.46, upside -39.1%, quality 70 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Eksons Corporation Berhad, an investment holding company, manufactures and sells tropical thin plywood products in Malaysia and the Middle East. The company operates through three segments: Plywood Operations, Property and Investment Holdings, and Property Development.
Show more
Eksons Corporation Berhad, an investment holding company, manufactures and sells tropical thin plywood products in Malaysia and the Middle East. The company operates through three segments: Plywood Operations, Property and Investment Holdings, and Property Development. It offers tropical thin plywood products for use in internal furnishing and decorative purposes under the Panda brand; manufactures and sells sawn timber and veneer; and provides management services. The company also generates and supplies power and steam; and develops commercial and residential properties. In addition, it engages in the trading and rental of properties. The company also exports its products to the United States, North America, Taiwan, and South Korea. Eksons Corporation Berhad was incorporated in 1990 and is based in Seri Kembangan, Malaysia.
Stock analysis
Eksons Corp Bhd (9016) currently trades at 0.4600 MYR, while our model-based Fair Value estimate is 0.2800 MYR, 39.1% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Asset-Based group reads highest at a median of 1.44 MYR per share, and 1 of the 9 models we run sit above the 0.4600 MYR price.
Bear case: the Multiples group reads lowest at 0.2300 MYR, and 8 of the 9 models stay below the price. Evidence for this calculation is low.
Scenario range: 0.2600 MYR (bear) to 0.3000 MYR (bull), the price of 0.4600 MYR sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 70/100 (solid quality), in the Basic Materials sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Eksons Corp Bhd reported revenue of 8.7M MYR in FY2026 versus 90.8M MYR in FY2022, a compound −44.3%/yr. Reported net income was −8.2M MYR in FY2026.
Key figures
Market cap 74.3M MYR (≈ $18.2M) · P/S ratio 9.07 · EPS (TTM) −0.0200 MYR · Dividend yield 5.4% · Net margin −94.2% · Return on equity 1.7% · Return on assets (EBIT) −2.0% · Operating margin −220%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 32 out of 100 (low confidence).
What moves the price
The share trades about 10% below its 52-week high and 21% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Basic Materials peers we cover trades at −29% fair-value upside, at −39%, 9016 screens richer than that median.
Fair Value models
Bear 0.2600 MYRFair Value 0.2800 MYRBull 0.3000 MYR
Price 0.4600 MYR · Upside -39.1%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−15.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−46.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−27.2%
Start year 2021 (pandemic). Over 10 years: −23.9% a year
Revenue growth 13 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−24.5%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
6.9% (2021) → −104.9% (2026)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2026 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
Little optimism in the price
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
less than -40 %
The company could shrink this much every year for the next five years and today's price would still be justified.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Lumber & Wood Production · 72 stocks
Beats the industry median on 6/10 measures
Overall it ranks above its industry peers.
Valuation
Quality Score70 · Top 25%
Fair Value upside−39.1% · Below median
Profitability
Return on equity (TTM)1.7% · Above median
Return on assets−1.9% · Below median
Net margin (TTM)70.6% · Top 25%
Growth and dividend
Revenue growth−33.2% · Bottom 25%
Dividend yield (TTM)5.4% · Top 25%
Valuation Multiplesvs Lumber & Wood Production median · lower = cheaper
P/B0.05× · Cheapest 25%
P/S (TTM)2.20× · Priciest 25%
P/FCF6.8× · Cheaper than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 9
FUTURE (revenue growth)0· sector 14
PAST (return on equity)7· sector 1
HEALTH (low debt)100· sector 92
DIVIDEND (yield)100· sector 37
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Eksons Corp Bhd Fair Value". https://www.fairvalue-calculator.com/stock/9016
Frequently asked questions
Is Eksons Corp Bhd (9016) overvalued or undervalued?
As of Oct 3, 2026, our model estimates a fair value of 0.2800 MYR versus a price of 0.4600 MYR, about −39% upside (overvalued).
What is the fair value of 9016?
Our model-based fair value for Eksons Corp Bhd is 0.2800 MYR (as of Oct 3, 2026), built from audited fundamentals. The current price: 0.4600 MYR.
What is the quality score of 9016?
Eksons Corp Bhd has a Quality Score of 70/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Eksons Corp Bhd (9016)?
Our model-based price target is the fair value of 0.2800 MYR (as of Oct 3, 2026) from 9 valuation models. Cautious scenario 0.2600 MYR, optimistic scenario 0.3000 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the Eksons Corp Bhd stock forecast for 2026?
Our models put fair value at 0.2800 MYR, about −39% upside versus a price of 0.4600 MYR (overvalued). Cautious scenario 0.2600 MYR, optimistic scenario 0.3000 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of Eksons Corp Bhd (9016)?
Eksons Corp Bhd reported trailing-twelve-month revenue of about 8.3M MYR (latest available figure, as of Oct 3, 2026).
Does Eksons Corp Bhd pay a dividend?
Eksons Corp Bhd currently shows a dividend yield of about 5.43% relative to its recent price (as of Oct 3, 2026).
What growth is priced into Eksons Corp Bhd (9016)?
For today's price to be fair in a discounted-cash-flow model, Eksons Corp Bhd would have to grow free cash flow by less than minus 40 % per year for five years (discount rate 9.7 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -27.2 % per year. As of Oct 3, 2026.
What discount rate (WACC) does the fair value of 9016 use?
Our models discount Eksons Corp Bhd at 9.7 %: a base by market capitalisation (nano), damped by beta 0.08, country premium for Malaysia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Eksons Corp Bhd that is less than minus 40 % per year a year over ten years, using the same discount rate (9.7 %) and the same formula as our fair value.
How much growth has Eksons Corp Bhd (9016) delivered so far?
Over the past 5 years revenue at Eksons Corp Bhd grew -27.2 % a year. The price currently implies less than minus 40 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Eksons Corp Bhd (9016) growing?
The median revenue growth in the sector is +9.2 % a year. That is the yardstick for the growth priced into Eksons Corp Bhd (less than minus 40 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Eksons Corp Bhd (9016)?
The free-cash-flow yield on the price is 3.63 %: that much free cash flow Eksons Corp Bhd produces per unit of market value. When it exceeds the discount rate of our models (9.7 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Eksons Corp Bhd (9016)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Eksons Corp Bhd it is 0.2800 MYR per share (as of Oct 3, 2026), against a price of 0.4600 MYR. It is the blended result of 9 valuation models (cash flow, earnings, asset, dividend).
Is Eksons Corp Bhd stock overvalued or undervalued in 2026?
As of Oct 3, 2026, 9016 trades above its calculated fair value: price 0.4600 MYR, fair value 0.2800 MYR, a gap of about −39% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 9016?
No. The price is what the market pays today (0.4600 MYR); the fair value is what the company's own numbers justify (0.2800 MYR). For Eksons Corp Bhd the two are 0.1800 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is Eksons Corp Bhd worth?
The market values Eksons Corp Bhd at about 74.3M MYR (market capitalisation, as of Oct 3, 2026). Per share that is 0.4600 MYR; our models calculate a fair value of 0.2800 MYR per share.
What do the bullish and bearish scenarios say about 9016?
Our models span a range for Eksons Corp Bhd: cautious scenario 0.2600 MYR, base 0.2800 MYR, optimistic 0.3000 MYR per share (as of Oct 3, 2026, price 0.4600 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Eksons Corp Bhd (9016)?
Balance-sheet figures for Eksons Corp Bhd (as of Oct 3, 2026): return on equity 1.7%. They feed the Quality Score of 70/100, which measures business quality independently of the share price.
How far is 9016 from its 52-week high?
Eksons Corp Bhd trades at 0.4600 MYR, about 10% below its 52-week high of 0.5100 MYR and 21% above the low of 0.3800 MYR (as of Oct 5, 2026). Distance from the high says nothing about value: that is what the fair value of 0.2800 MYR is for.
Which stocks are comparable to Eksons Corp Bhd?
From the same area (Basic Materials) we also value Simpson Manufacturing Co, UFP Industries, Inc, Stella-Jones Inc, Boise Cascade Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Eksons Corp Bhd stock attractive at the current price?
The data as of Oct 3, 2026: price 0.4600 MYR, calculated fair value 0.2800 MYR (−39%), Quality Score 70/100, from 9 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 9016 calculated?
We run Eksons Corp Bhd through 9 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 0.2800 MYR, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.6 % above its aggregate fair value. Eksons Corp Bhd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Eksons Corp Bhd (9016)?
The closing price on Oct 5, 2026 was 0.4600 MYR. Our model-based fair value is 0.2800 MYR, about −39% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Eksons Corp Bhd right now?
A high-quality business (quality 70/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety. The price sits above even our optimistic bull case (0.3000 MYR). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Key figures of Eksons Corp Bhd
How large is the market capitalisation of Eksons Corp Bhd (9016)?
The market capitalisation of Eksons Corp Bhd is 74.3M MYR (≈ $18.2M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Eksons Corp Bhd (9016)?
The price-to-sales ratio of Eksons Corp Bhd is 9.07 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Eksons Corp Bhd (9016)?
Earnings per share at Eksons Corp Bhd are −0.0200 MYR. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Eksons Corp Bhd (9016)?
The dividend yield of Eksons Corp Bhd is 5.4%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Eksons Corp Bhd (9016)?
The net margin of Eksons Corp Bhd is −94.2% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Eksons Corp Bhd (9016)?
The return on equity (ROE) of Eksons Corp Bhd is 1.7% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Eksons Corp Bhd (9016)?
On an EBIT basis the return on assets of Eksons Corp Bhd is −2.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Eksons Corp Bhd (9016)?
The operating margin of Eksons Corp Bhd is −220% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Eksons Corp Bhd (9016)?
Revenue at Eksons Corp Bhd is growing −33.2% versus a year earlier (3y avg −46.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Eksons Corp Bhd (9016)?
Earnings per share at Eksons Corp Bhd are growing +246% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Eksons Corp Bhd (9016) carry?
The net debt of Eksons Corp Bhd is 1.8M MYR (fiscal year 2022, ≈ 0.7 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Eksons Corp Bhd in the live analysis
One click puts Eksons Corp Bhd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener.
