EN DE

Vietnam Manufacturing and Export Processing (Holdings) Limited (9110) Fair Value & Analysis

Consumer Cyclical · TW · Market cap 2.8B TWD

VM Vietnam Manufacturing and Export Processing (Holdings) Limited 9110 · TW
Price3.07 TWD
Fair Value1.94 TWD
Upside-36.8%
Quality60/100
Watch Vietnam Manufacturing and Export Processing (Holdings) Limited for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 4.3% net margin
negative free cash flow
Trails peers (3/10)
Narrow moat 25/100
Evidence: Medium Range 1.62 TWD – 2.26 TWD Share as image

Fair value as of: Jul 21, 2026

From 10 valuation models · updated 20 days ago

Fair value updated Jul 21, 2026, revised from 1.93 TWD to 1.94 TWD (+0.5%) since Jul 12, 2026. Share price −6.1% over the past month.

A solid business, but screening 37% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (2.26 TWD). The favourable scenario is already priced in.
  • Solid but not exceptional quality (60/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

9.24 TWD 2.51 TWD Fair Value 1.94 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range 2.51 TWD – 9.24 TWD · fair‑value band 1.62 TWD – 2.26 TWD · the 3.07 TWD price screens above the 1.94 TWD fair value. Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Vietnam Manufacturing and Export Processing (Holdings) Limited (9110) currently trades at 3.07 TWD, while our model-based Fair Value estimate is 1.94 TWD, implying the stock looks roughly 36.8% overvalued today. The Quality Score stands at 60/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Vietnam Manufacturing and Export Processing (Holdings) Limited generated revenue of 85.9M TWD at a net margin of 4.3%. Revenue declined 5.7% year over year. It earns a return on equity of 7.8%. Net debt stands at 8.6M TWD. Fundamentals as of Jul 21, 2026

Our scenario range runs from 1.62 TWD (bear case) to 2.26 TWD (bull case); at 3.07 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 52% below its 52-week high and 25% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 6% fair-value upside, at -37%, 9110 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 1.08 TWD 1.08 TWD 1.29 TWD 76
Gordon GGM 1.08 TWD 1.08 TWD 1.29 TWD 70
Growth-Adj P/E 1.29 TWD 1.72 TWD 2.37 TWD 68
All 10 models by family
DCF Models
Owner Earnings 1.72 TWD 1.94 TWD 2.59 TWD 31
Earnings-Based
Graham-Dodd 0.6467 TWD 0.8622 TWD 1.08 TWD 54
Dividend Discount
Gordon GGM 1.08 TWD 1.08 TWD 1.29 TWD 70
DDM Multi-Stage 1.08 TWD 1.29 TWD 1.72 TWD 61
Multiples
P/E Multiple 1.72 TWD 2.37 TWD 3.02 TWD 63
P/S Multiple 1.29 TWD 1.94 TWD 2.37 TWD 58
P/B Multiple 1.29 TWD 1.94 TWD 2.37 TWD 55
Asset-Based
NCAV (Graham) 0.6467 TWD 0.8622 TWD 1.08 TWD 50
Economic Profit
Residual Income 1.08 TWD 1.08 TWD 1.29 TWD 76
Growth Earnings
Growth-Adj P/E 1.29 TWD 1.72 TWD 2.37 TWD 68

Widest divergence: DCF Models (1.94 TWD) versus Earnings-Based (0.8622 TWD). Highest evidence: Residual Income (76).

Notify me when 9110 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 85.9M TWD
Revenue growth (YoY) -5.7%
Net margin 4.3%
Return on equity 7.8%
Free cash flow −11.5M TWD FY2025
P/E ratio 19.4
More key figures
Operating margin -1.5%
EPS (TTM) 0.1600 TWD
Net debt 8.6M TWD FY2025

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 60/100

Of which business quality 57 · Market factors (momentum, volatility) 36

Profitability 37
Margins and returns on capital today
Quality Growth 62
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 81
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 66
Calm price path (market factor)
Momentum 32
Price trend over the last 3–12 months (market factor)
52W Momentum 9
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Vietnam Manufacturing and Export Processing (Holdings) Limited, an investment holding company, engages in the manufacture and sale of motorbikes and scooters, and related spare parts and engines in Vietnam. The company engages in the provision of motorbike maintenance services; and manufactures parts for use in repair servicing and product assembly.

Full company description

Vietnam Manufacturing and Export Processing (Holdings) Limited, an investment holding company, engages in the manufacture and sale of motorbikes and scooters, and related spare parts and engines in Vietnam. The company engages in the provision of motorbike maintenance services; and manufactures parts for use in repair servicing and product assembly. It also operates a distribution network of SYM authorized stores owned by dealers in Vietnam; and develops real estate properties. It offers motorbikes under the SYM brand name. It also exports its products to Malaysia, the Philippines, United Arab Emirates Thailand, Greece, Italy, Singapore, and internationally. Vietnam Manufacturing and Export Processing (Holdings) Limited was incorporated in 2005 and is headquartered in Biên Hòa, Vietnam. Vietnam Manufacturing and Export Processing (Holdings) Limited operates as a subsidiary of SY International Ltd.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Vietnam Manufacturing and Export Processing (Holdings) Limited reported revenue of 86.4M TWD in FY2025 versus 93.0M TWD in FY2021, a compound −1.8%/yr. Reported net income was 4.6M TWD in FY2025.

Growth Quality 55/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
86.4M TWD
Latest YoY
+6.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−13.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.5%
Avg. growth/yr (19Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−3.9%
Revenue −1.8%/yr
FY21 93.0M TWD
FY22 133M TWD
FY23 105M TWD
FY24 81.1M TWD
FY25 86.4M TWD
Net income
FY21 −5.6M TWD
FY22 −200K TWD
FY23 1.7M TWD
FY24 −3.8M TWD
FY25 4.6M TWD

9110 screens 37% overvalued. Compare with Zhejiang Cfmoto Power Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Vietnam Manufacturing and Export Processing (Holdings) Limited Fair Value". https://www.fairvalue-calculator.com/stock/9110

Peer Group

Recreational Vehicles · 37 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 60 · Top 25%
Fair Value upside −37% · Below median
Return on equity (TTM) 8% · Above median
Return on assets -2% · Bottom 25%
Net margin (TTM) 4% · Above median
Operating margin (TTM) -2% · Below median
Revenue growth -6% · Below median

Valuation Multiples vs Recreational Vehicles median · lower = cheaper

P/E (TTM) 19.4× · Pricier than median
P/B 1.81× · Pricier than median
P/S (TTM) 1.02× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 33
FUTURE 0 · sector 15
PAST 31 · sector 18
HEALTH 0 · sector 88
DIVIDEND 0 · sector 57

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Recreational Vehicles stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Zhejiang Cfmoto Power Co 603129 ¥293.01 ¥199.10 -32%
Brunswick Corporation BC $80.45 $16.76 -79%
BRP Inc DOO C$85.96 C$86.81 +1%
Polaris Inc PII $67.40 $29.83 -56%
THOR Industries, Inc THO $72.86 $97.14 +33%
Trigano S.A TRI €149.60 €273.48 +83%
Patrick Industries, Inc PATK $82.70 $85.54 +3%
Harley-Davidson, Inc HOG $26.81 $64.09 +139%
LCI Industries, LCII $108.17 $156.35 +45%
Sanlorenzo S.p.A SL €38.30 €40.65 +6%

Compare Vietnam Manufacturing and Export Processing (Holdings) Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Vietnam Manufacturing and Export Processing (Holdings) Limited (9110) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of 1.94 TWD versus a price of 3.07 TWD, about −37% (overvalued).
What is the fair value of 9110?
Our model-based fair value for Vietnam Manufacturing and Export Processing (Holdings) Limited is 1.94 TWD (as of Jul 21, 2026), built from audited fundamentals. The current price is 3.07 TWD.
What is the quality score of 9110?
Vietnam Manufacturing and Export Processing (Holdings) Limited has a Quality Score of 60/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Vietnam Manufacturing and Export Processing (Holdings) Limited (9110)?
Vietnam Manufacturing and Export Processing (Holdings) Limited reported trailing-twelve-month revenue of about 85.9M TWD (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 9110?
The net profit margin of Vietnam Manufacturing and Export Processing (Holdings) Limited is about 4.3%, meaning it keeps roughly 4.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Vietnam Manufacturing and Export Processing (Holdings) Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.