9521 Fair Value & Analysis
Real Estate · Market cap 649M SAR
Fair value as of: Jul 31, 2026
From 26 valuation models · updated today
Share price −9.9% over the past month.
What matters now
- Solid quality (55/100) at a price below fair value, the discount is the argument here, not the business quality.
- A fairly wide model range (17.63 SAR to 42.17 SAR) leaves room in how you read the outcome.
- As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Price vs Fair Value (12 months)
12‑month range 18.60 SAR – 25.64 SAR · fair‑value band 17.63 SAR – 42.17 SAR · the 18.60 SAR price screens below the 33.74 SAR fair value. As of Jul 31, 2026.
✦ Which stocks are undervalued right now? Check free Discover now →Analysis
9521 (9521) currently trades at 18.60 SAR, while our model-based Fair Value estimate is 33.74 SAR, implying the stock looks roughly 81.4% undervalued today. We read business quality at 55/100 (solid quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.
Over the trailing twelve months, 9521 generated revenue of 159M SAR at a net margin of 56.3%. Revenue grew 2.3% year over year. It earns a return on equity of 14.0%. Net debt stands at 144M SAR. Fundamentals as of Jul 31, 2026
Our scenario range runs from 17.63 SAR (bear case) to 42.17 SAR (bull case); at 18.60 SAR, the current price sits within that range. The share trades about 28% below its 52-week high and 1% above its 52-week low, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at 1% fair-value upside, at 81%, 9521 screens cheaper than that median.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 31, 2026. TTM = trailing twelve months.
Quality Score breakdown
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
9521 reported revenue of 159M SAR in FY2025 versus 39.0M SAR in FY2021, a compound +42.1%/yr. Reported net income was 89.4M SAR in FY2025, compounding +40.1%/yr from FY2021.
Is 9521 fairly valued? → Check now
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Real Estate - Development stocks, each showing price versus our Fair Value estimate (as of Jul 31, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Vinhomes Joint Stock Company VHM | 146,800 VND | 148,549 VND | +1% |
| DLF Limited DLF | ₹563.20 | ₹215.17 | -62% |
| Lodha Developers Limited LODHA | ₹862.00 | ₹721.45 | -16% |
| PT Pantai Indah Kapuk Dua Tbk, PANI | 6,325 IDR | 1,330 IDR | -79% |
| Oberoi Realty Limited OBEROIRLTY | ₹1,633 | ₹1,368 | -16% |
| Godrej Properties Limited GODREJPROP | ₹1,799 | ₹1,034 | -43% |
| PT Jaya Real Property, Tbk., JRPT | 1,080 IDR | 2,454 IDR | +127% |
| PT Bumi Serpong Damai Tbk, BSDE | 580.00 IDR | 1,450 IDR | +150% |
| PT Sentul City Tbk, BKSL | 64.00 IDR | 160.00 IDR | +150% |
| PT Ciputra Development Tbk, CTRA | 550.00 IDR | 1,375 IDR | +150% |
Compare 9521 with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Real Estate stocks →
Frequently asked questions
Is 9521 overvalued or undervalued?
What is the fair value of 9521?
What is the quality score of 9521?
What is the revenue of 9521?
What is the net profit margin of 9521?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track 9521 and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.