EN DE

Beisen Holding Ltd (9669) Fair Value & Analysis

Technology · HK · Market cap HK$2.6B

BH Beisen Holding Ltd 9669 · HK
PriceHK$3.27
Fair ValueHK$3.78
Upside+15.6%
Quality58/100
Watch Beisen Holding Ltd for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -2.1% net margin
Low debt · generates free cash flow
Ranks above peers (7/11)
Narrow moat 6/100
Evidence: Low Range HK$3.03 – HK$4.53 Share as image

Fair value as of: Aug 13, 2026

From 7 valuation models · updated 3 days ago

Share price −0.9% over the past month.

A solid business, screening 16% undervalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
  • Our model range runs from HK$3.03 (bear) to HK$4.53 (bull), base HK$3.78. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 58/100 (solid quality) with low evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (3 years)

HK$26.10 HK$2.98 Fair Value HK$3.78 Apr 2023 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

40‑month range HK$2.98 – HK$26.10 · fair‑value band HK$3.03 – HK$4.53 · the HK$3.27 price screens below the HK$3.78 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Beisen Holding Ltd (9669) currently trades at HK$3.27, while our model-based Fair Value estimate is HK$3.78, implying the stock looks roughly 15.6% undervalued today. The Quality Score stands at 58/100 (solid quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Over the trailing twelve months, Beisen Holding Ltd generated revenue of HK$1.1B at a net margin of -2.1%. Revenue grew 15.8% year over year. It earns a return on equity of -2.2%. Fundamentals as of Aug 13, 2026

Our scenario range runs from HK$3.03 (bear case) to HK$4.53 (bull case); at HK$3.27, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 66% below its 52-week high and 3% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -40% fair-value upside, at 16%, 9669 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF HK$3.20 HK$4.87 HK$7.69 80
Rev-Margin DCF HK$2.81 HK$4.11 HK$5.86 74
NCAV (Graham) HK$0.7600 HK$1.01 HK$1.51 50
All 7 models by family
DCF Models
FCF DCF HK$3.24 HK$5.16 HK$8.58 38
5Y Revenue Exit HK$2.81 HK$4.15 HK$5.99 39
10Y Revenue Exit HK$2.89 HK$4.22 HK$6.34 36
Multiples
EV/Revenue HK$2.60 HK$3.25 HK$3.90 43
Asset-Based
NCAV (Graham) HK$0.7600 HK$1.01 HK$1.51 50
Growth DCF
Growth DCF HK$3.20 HK$4.87 HK$7.69 80
Rev-Margin DCF HK$2.81 HK$4.11 HK$5.86 74

Widest divergence: DCF Models (HK$4.22) versus Asset-Based (HK$1.01). Highest evidence: Growth DCF (80).

Notify me when 9669 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) HK$1.1B
Revenue growth (YoY) +15.8%
Net margin -2.1%
Return on equity -2.2%
Free cash flow HK$121M FY2026
Operating margin -2.9%
More key figures
EPS (TTM) HK$-0.0300

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 58/100

Of which business quality 60 · Market factors (momentum, volatility) 11

Profitability 25
Margins and returns on capital today
Quality Growth 80
Are margins and returns improving?
Cashflow 60
Earnings quality: real cash, not paper profit
Fin. Strength 69
Balance sheet, leverage, solvency risk
Investment 86
Disciplined investing over empire-building
Low Volatility 17
Calm price path (market factor)
Momentum 14
Price trend over the last 3–12 months (market factor)
52W Momentum 1
Distance to the 52-week high (market factor)
Net Issuance 57
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Beisen Holding Limited, an investment holding company, provides cloud-based human capital management (HCM) solutions in the People's Republic of China. The company operates iTalentX platform that delivers cloud-based HCM solutions for enterprises to recruit, evaluate, manage, develop, and retain talents.

Full company description

Beisen Holding Limited, an investment holding company, provides cloud-based human capital management (HCM) solutions in the People's Republic of China. The company operates iTalentX platform that delivers cloud-based HCM solutions for enterprises to recruit, evaluate, manage, develop, and retain talents. It also provides professional services; and employee stock holding platform. Beisen Holding Limited was founded in 2002 and is headquartered in Chengdu, the People's Republic of China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Beisen Holding Ltd reported revenue of HK$1.1B in FY2026 versus HK$680M in FY2022, a compound +12.9%/yr. Reported net income was −HK$23.4M in FY2026.

Growth Quality 67/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2026)
HK$1.1B
Latest YoY
+16.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+13.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+14.7%
Avg. growth/yr (6Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.8%
Revenue +12.9%/yr
FY22 HK$680M
FY23 HK$751M
FY24 HK$855M
FY25 HK$945M
FY26 HK$1.1B
Net income
FY22 −HK$1.9B
FY23 −HK$2.6B
FY24 −HK$3.2B
FY25 −HK$147M
FY26 −HK$23.4M

Watch 9669: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Beisen Holding Ltd Fair Value". https://www.fairvalue-calculator.com/stock/9669

Peer Group

Software - Application · 718 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 58 · Above median
Fair Value upside +16% · Above median
Return on assets -1% · Below median
Net margin (TTM) -2% · Below median
Operating margin (TTM) -3% · Below median
Revenue growth 16% · Above median

Valuation Multiples vs Software - Application median · lower = cheaper

P/B 0.29× · Cheaper than 75% of peers
P/S (TTM) 0.30× · Cheaper than 75% of peers
P/FCF 2.7× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 54 · sector 2
FUTURE 79 · sector 38
PAST 0 · sector 13
HEALTH 100 · sector 98
DIVIDEND 0 · sector 34

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Software - Application stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
SAP SE SAPS C$12.46 C$16.26 +30%
Shopify Inc SHOP C$209.78 C$28.76 -86%
Uber Technologies, Inc UBER $75.36 $43.66 -42%
Salesforce, Inc CRM $193.32 $249.28 +29%
ServiceNow, Inc NOW $124.94 $43.73 -65%
Cadence Design Systems, Inc CDNS $323.13 $112.57 -65%
Beijing Kingsoft Office Software, Inc 688111 ¥254.50 ¥81.23 -68%
Tata Elxsi Limited TATAELXSI ₹3,712 ₹2,519 -32%
Douzone Bizon Co 012510 120,000 KRW 92,181 KRW -23%
KFin Technologies Limited KFINTECH ₹922.00 ₹556.85 -40%

Compare Beisen Holding Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Beisen Holding Ltd (9669) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of HK$3.78 versus a price of HK$3.27, about +16% (undervalued).
What is the fair value of 9669?
Our model-based fair value for Beisen Holding Ltd is HK$3.78 (as of Aug 13, 2026), built from audited fundamentals. The current price is HK$3.27.
What is the quality score of 9669?
Beisen Holding Ltd has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Beisen Holding Ltd (9669)?
Beisen Holding Ltd reported trailing-twelve-month revenue of about HK$1.1B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 9669?
The net profit margin of Beisen Holding Ltd is about -2.1%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Beisen Holding Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.