Check 35,000+ stocks against 26 valuation models and 37 quality factors

Jiumaojiu International Holding Ltd (9922) fair value: what the stock is really worth

As of Sep 30, 2026: fair value of Jiumaojiu International Holding Ltd HK$1.66, price HK$1.00, upside +66.8%, quality 61 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

Fair value above price? Yes
Good quality? Yes
Add to watchlist

Consumer Cyclical · HK · ISIN KYG5141L1059

JI Thin data Sep 27, 2026

Jiumaojiu International Holding Ltd

9922 · HK

Clearly undervaluedStrong Fair Value upside, but quality is only moderate.

✓Fair value HK$1.66 · Strongly undervalued (+66.8%)

✓Quality 61/100

!Mixed Growth (revenue 5y +17.7 %/yr)

!Thin margins · 1.1% net margin (TTM)

✓Low debt · generates free cash flow

✓1.8% dividend yield · Sustainable

!Mixed vs. peers (8/15)

!Narrow moat 20/100

!Evidence only low, so the estimate is less certain

!Weak on past: 6 out of 100

26 models, one by onewith weight and evidence Growth analysisrevenue history, year by year Quality 61/100 in detail37 factors, each one shown Compared with its peersrank on every measure, side by side

Watch Jiumaojiu International Holding Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 27, 2026.

How to read this chart

60‑month range HK$0.9850 – HK$31.80 · the HK$0.9950 price screens below the HK$1.66 fair value. Dashed = 300-day average. As of Sep 27, 2026.

Follow Jiumaojiu International Holding in your weekly email

Every Wednesday you see whether Jiumaojiu International Holding is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Jiumaojiu International Holdings Limited manages and operates Chinese cuisine restaurant brands in the People's Republic of China, Singapore, Canada, New Zealand, Malaysia, the United States, Thailand, and Indonesia. It operates through Tai Er, Song Hot Pot, Jiu Mao Jiu, and Others segments. The company operates its restaurants under the Tai Er, SONG HOT-POT, Tai'er Suancai & Fish, Jiu Mao Jiu, CHAONABIAN, JIUMAOJIU, Shanwaimian, and Fresh Wood brand names. It is also involved in the food processing, central kitchen, and delivery business; and sales of goods. Jiumaojiu International Holdings Limited was is headquartered in Guangzhou, the People's Republic of China.

Stock analysis

Jiumaojiu International Holding Ltd (9922) currently trades at HK$0.9950, while our model-based Fair Value estimate is HK$1.66, implying the stock looks roughly 40.1% undervalued today.

Valuation

Bull case: the DCF Models group reads highest at a median of HK$7.14 per share, and 19 of the 26 models we run sit above the HK$0.9950 price.

Bear case: the Dividend Discount group reads lowest at HK$0.4900, and 7 of the 26 models stay below the price. Evidence for this calculation is low.

Quality & growth

The Quality Score stands at 61/100 (solid quality), in the Consumer Cyclical sector.

Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.

Jiumaojiu International Holding Ltd reported revenue of 5.2B CNY in FY2025 versus 4.2B CNY in FY2021, a compound +5.8%/yr. Reported net income was 58.2M CNY in FY2025, compounding −35.7%/yr from FY2021.

Key figures

Market cap HK$1.7B (≈ $211M) · P/E ratio 24.8 · P/S ratio 0.28 · EPS (TTM) HK$0.0400 · Dividend yield 1.8% · Net margin 1.1% · Return on equity 1.6% · Return on assets (EBIT) 11.2%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).

What moves the price

The share trades about 56% below its 52-week high and 1% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Consumer Cyclical peers we cover trades at −19% fair-value upside, at 67%, 9922 screens cheaper than that median.

Fair Value models

Bear HK$1.66 Fair Value HK$1.66 Bull HK$1.66

Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (HK$0.0165 per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.

Highest evidence

FCF DCF HK$6.40 HK$9.14 HK$12.87 81

Growth DCF HK$6.34 HK$8.78 HK$11.90 79

Owner Earnings HK$5.48 HK$7.76 HK$10.86 77

All 26 models by family

DCF Models

FCF DCF HK$6.40 HK$9.14 HK$12.87 81

Owner Earnings HK$5.48 HK$7.76 HK$10.86 77

5Y Revenue Exit HK$4.80 HK$6.66 HK$9.02 73

5Y EBITDA Exit HK$7.76 HK$12.53 HK$18.33 74

5Y P/E Exit HK$3.70 HK$4.48 HK$5.25 72

10Y Revenue Exit HK$5.35 HK$7.14 HK$9.56 68

10Y EBITDA Exit HK$7.08 HK$10.74 HK$15.97 68

10Y P/E Exit HK$4.80 HK$5.80 HK$6.97 65

Earnings-Based

Graham-Dodd HK$0.3500 HK$1.40 HK$1.91 64

Lynch FV HK$0.3500 HK$0.5000 HK$0.6500 61

PEG = 1.0 HK$0.3500 HK$0.5000 HK$0.6500 57

EPV HK$2.96 HK$3.19 HK$3.38 74

Dividend Discount

Gordon GGM HK$0.3100 HK$0.5100 HK$0.6700 68

DDM Multi-Stage HK$0.3100 HK$0.4900 HK$0.5500 67

Multiples

P/E Multiple HK$0.8400 HK$1.12 HK$1.40 63

P/S Multiple HK$0.6500 HK$0.8700 HK$1.08 58

P/B Multiple HK$0.6500 HK$0.8700 HK$1.08 55

EV/EBIT HK$5.11 HK$6.47 HK$7.84 66

EV/EBITDA HK$9.66 HK$12.55 HK$15.43 67

EV/Revenue HK$3.77 HK$4.95 HK$6.14 54

Asset-Based

NCAV (Graham) HK$1.41 HK$1.89 HK$2.82 54

Growth DCF

Growth DCF HK$6.34 HK$8.78 HK$11.90 79

Rev-Margin DCF HK$4.80 HK$6.71 HK$9.08 73

Economic Profit

Residual Income HK$1.79 HK$1.67 HK$1.60 76

ROIC Compounder HK$3.00 HK$3.40 HK$3.88 72

Growth Earnings

Growth-Adj P/E HK$0.6300 HK$0.9000 HK$1.17 67

Open the full fair value analysis →

Notify me when 9922 reaches fair value

Put 9922 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 61/100

Of which business quality 63 · Market factors (momentum, volatility) 21

Profitability 34

Margins and returns on capital today

Quality Growth 26

Are margins and returns improving?

Cashflow 66

Earnings quality: real cash, not paper profit

Fin. Strength 78

Balance sheet, leverage, solvency risk

Investment 86

Disciplined investing over empire-building

Low Volatility 59

Calm price path (market factor)

Momentum 9

Price trend over the last 3–12 months (market factor)

52W Momentum 0

Distance to the 52-week high (market factor)

Net Issuance 96

Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 90/100

Revenue is growing, but margins or cash flow do not fully confirm the trend.

Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.

+13.3%

Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.

+17.7%

Revenue growth 8 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.

+22.9%

’16

’17

’18

’19

’20

’21

’22

’23

’24

’25

What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.

−22.2%

Earnings growth per share plus dividend.

Earnings per share, growth per year−24.0%

Dividend (yield on the price)1.8%

Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−24.0% vs 0.7%, slowing

Profit margin 2019 to 2024 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.13% → 6%

Start year 2020 (pandemic)

Growth Forecast

Little optimism in the price

What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).

less than -40 %

Yearly growth needed for the next five years to justify today's price.

What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.

+4.1%

Yearly sales growth analysts expect, extended to five years.

After inflation (figures in CNY, China: IMF forecast 1.7% a year to 2030, 1.4% from 2016 to 2025) that is about +2.4% a year for the forecasts.

Forecast 2026 (sales)−2.6%

Forecast 2027 (sales)+6.7%

Projected 2028 (sales)+6.1%

Projected 2029 (sales)+5.5%

Projected 2030 (sales)+4.9%

Watch 9922, get fair value alerts →

Compare Jiumaojiu International Holding Ltd with another stock

Price, fair value, quality and upside side by side.

First stock

Second stock

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Restaurants · 214 stocks

Beats the industry median on 8/15 measures

A mixed picture versus its industry peers.

Valuation

Quality Score 61 · Above median

Fair Value upside +66.8% · Top 25%

Profitability

Return on equity (TTM) 1.6% · Below median

Return on assets 2.0% · Below median

Net margin (TTM) 1.1% · Below median

Operating margin (TTM) 2.7% · Below median

Growth and dividend

Revenue growth −17.5% · Bottom 25%

Dividend yield (TTM) 1.8% · Below median

Balance sheet

Debt / equity 0.02× · Below median

Valuation Multiplesvs Restaurants median · lower = cheaper

P/E (TTM) 24.8× · Pricier than median

P/B 0.44× · Cheapest 25%

P/S (TTM) 0.27× · Cheapest 25%

P/FCF 2.4× · Cheapest 25%

EV/EBITDA 0.6× · Cheapest 25%

PEG 0.13× · Cheapest 25%

Strength profile in five axes (Snowflake)

This stock

Sector peers

VALUE (fair-value potential)100 · sector 38

FUTURE (revenue growth)0 · sector 20

PAST (return on equity)6 · sector 24

HEALTH (low debt)99 · sector 95

DIVIDEND (yield)36 · sector 66

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Restaurants stocks, each showing price versus our Fair Value estimate.

Stock	Price	Fair Value	vs Fair Value
McDonald's Corporation MCD	$233.60	$162.81	−30%
Starbucks Corporation SBUX	$94.86	$35.83	−62%
Chipotle Mexican Grill, Inc CMG	$31.33	$34.46	+10%
Yum! Brands, Inc YUM	$138.28	$76.78	−44%
Restaurant Brands International Inc QSR	$71.48	$73.34	+3%
Darden Restaurants, Inc DRI	$199.75	$175.20	−12%
Yum China Holdings YUMC	$40.80	$50.76	+24%
Texas Roadhouse, Inc TXRH	$158.45	$128.55	−19%
Domino's Pizza, Inc DPZ	$301.81	$233.22	−23%
Dutch Bros Inc BROS	$37.89	$10.27	−73%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued High-Quality Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks Undervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark

Run the numbers yourself: free valuation calculators

DCF Calculator Graham Number Peter Lynch Formula DDM Calculator Fama-French Model Intrinsic Value

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Jiumaojiu International Holding Ltd · Fair Value
HK$1.66 +40%Fair Value
Calculator →

<a href="https://www.fairvalue-calculator.com/stock/9922" target="_blank" rel="nofollow noopener" style="display:inline-flex;align-items:center;gap:12px;box-sizing:border-box;font-family:system-ui,-apple-system,Segoe UI,Roboto,sans-serif;text-decoration:none;background:#0f1814;color:#eaf2ed;border:1px solid #2a3a30;border-radius:12px;padding:12px 16px;max-width:360px"><span style="line-height:1.35"><span style="font-size:12px;color:#9fb0a8">Jiumaojiu International Holding Ltd · Fair Value</span><br><b style="font-size:20px">HK$1.66</b> <span style="color:var(--fvc-g-mitte);font-weight:700;font-size:14px">+40%</span></span><span style="font-size:11px;color:var(--fvc-g-mitte);font-weight:700;margin-left:auto;text-align:right;line-height:1.3">Fair&nbsp;Value<br>Calculator&nbsp;→</span></a>

Cite: Fair Value Calculator (2026). "Jiumaojiu International Holding Ltd Fair Value". https://www.fairvalue-calculator.com/stock/9922

Frequently asked questions

Is Jiumaojiu International Holding Ltd (9922) overvalued or undervalued?

As of Sep 27, 2026, our model estimates a fair value of HK$1.66 versus a price of HK$0.9950, about +67% upside (undervalued).

What is the fair value of 9922?

Our model-based fair value for Jiumaojiu International Holding Ltd is HK$1.66 (as of Sep 27, 2026), built from audited fundamentals. The current price: HK$0.9950.

What is the quality score of 9922?

Jiumaojiu International Holding Ltd has a Quality Score of 61/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.

What is the price target for Jiumaojiu International Holding Ltd (9922)?

Our model-based price target is the fair value of HK$1.66 (as of Sep 27, 2026) from 26 valuation models. It is a calculation from audited fundamentals, not an analyst target.

What is the Jiumaojiu International Holding Ltd stock forecast for 2026?

Our models put fair value at HK$1.66, about +67% upside versus a price of HK$0.9950 (undervalued). The calculation is refreshed regularly with new filings.

What is the revenue of Jiumaojiu International Holding Ltd (9922)?

Jiumaojiu International Holding Ltd reported trailing-twelve-month revenue of about 5.2B CNY (latest available figure, as of Sep 27, 2026).

Does Jiumaojiu International Holding Ltd pay a dividend?

Jiumaojiu International Holding Ltd currently shows a dividend yield of about 1.81% relative to its recent price (as of Sep 27, 2026).

What growth is priced into Jiumaojiu International Holding Ltd (9922)?

For today's price to be fair in a discounted-cash-flow model, Jiumaojiu International Holding Ltd would have to grow free cash flow by less than minus 40 % per year for five years (discount rate 12.8 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +14.0 % per year. As of Sep 27, 2026.

What discount rate (WACC) does the fair value of 9922 use?

Our models discount Jiumaojiu International Holding Ltd at 12.8 %: a base by market capitalisation (micro), damped by beta 0.84, country premium for Hong Kong. The same rate applies in all 26 models.

What is a reverse DCF?

A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Jiumaojiu International Holding Ltd that is less than minus 40 % per year a year over ten years, using the same discount rate (12.8 %) and the same formula as our fair value.

How much growth has Jiumaojiu International Holding Ltd (9922) delivered so far?

Over the past 5 years revenue at Jiumaojiu International Holding Ltd grew +14.0 % a year. The price currently implies less than minus 40 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.

How fast is the sector of Jiumaojiu International Holding Ltd (9922) growing?

The median revenue growth in the sector is +2.6 % a year. That is the yardstick for the growth priced into Jiumaojiu International Holding Ltd (less than minus 40 % per year a year): it shows whether the expectation is within the usual range or beyond it.

What is the free cash flow yield of Jiumaojiu International Holding Ltd (9922)?

The free-cash-flow yield on the price is 48.80 %: that much free cash flow Jiumaojiu International Holding Ltd produces per unit of market value. When it exceeds the discount rate of our models (12.8 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.

What is the intrinsic value of Jiumaojiu International Holding Ltd (9922)?

Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Jiumaojiu International Holding Ltd it is HK$1.66 per share (as of Sep 27, 2026), against a price of HK$0.9950. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).

Is Jiumaojiu International Holding Ltd stock overvalued or undervalued in 2026?

As of Sep 27, 2026, 9922 trades below its calculated fair value: price HK$0.9950, fair value HK$1.66, a gap of about +67% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.

Is fair value the same as the market price of 9922?

No. The price is what the market pays today (HK$0.9950); the fair value is what the company's own numbers justify (HK$1.66). For Jiumaojiu International Holding Ltd the two are HK$0.6650 per share apart. That gap is exactly why we show both numbers side by side.

How much is Jiumaojiu International Holding Ltd worth?

The market values Jiumaojiu International Holding Ltd at about HK$1.7B (market capitalisation, as of Sep 27, 2026). Per share that is HK$0.9950; our models calculate a fair value of HK$1.66 per share.

What is the P/E ratio of 9922?

Jiumaojiu International Holding Ltd trades at a price-to-earnings ratio of 24.8 (as of Sep 27, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of HK$1.66 is built from several models across several years. Other multiples: PEG 0.1, P/B 0.4, P/S 0.3, EV/EBITDA 0.6.

What is the PEG ratio of 9922?

The PEG ratio of Jiumaojiu International Holding Ltd is 0.13 (P/E divided by earnings growth, as of Sep 27, 2026). That is below 1, so growth is priced more cheaply than the earnings multiple alone suggests.

How solid is the balance sheet of Jiumaojiu International Holding Ltd (9922)?

Balance-sheet figures for Jiumaojiu International Holding Ltd (as of Sep 27, 2026): return on equity 1.6%, debt of 0.02 per unit of equity. They feed the Quality Score of 61/100, which measures business quality independently of the share price.

How far is 9922 from its 52-week high?

Jiumaojiu International Holding Ltd trades at HK$0.9950, about 56% below its 52-week high of HK$2.25 and 1% above the low of HK$0.9850 (as of Sep 30, 2026). Distance from the high says nothing about value: that is what the fair value of HK$1.66 is for.

Which stocks are comparable to Jiumaojiu International Holding Ltd?

From the same area (Consumer Cyclical) we also value McDonald's Corporation, Starbucks Corporation, Chipotle Mexican Grill, Inc, Yum! Brands, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.

Is Jiumaojiu International Holding Ltd stock attractive at the current price?

The data as of Sep 27, 2026: price HK$0.9950, calculated fair value HK$1.66 (+67%), Quality Score 61/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.

How is the fair value of 9922 calculated?

We run Jiumaojiu International Holding Ltd through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of HK$1.66, with the spread shown as a cautious and an optimistic scenario.

Is it still worth investing in stocks now?

The global stock market currently sits 14.7 % above its aggregate fair value. Jiumaojiu International Holding Ltd currently trades 40 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.

What is the share price of Jiumaojiu International Holding Ltd (9922)?

The closing price on Sep 30, 2026 was HK$0.9950. Our model-based fair value is HK$1.66, about +67% upside (undervalued). We carry closing prices from our data provider, not a live tick.

What should I pay attention to with Jiumaojiu International Holding Ltd right now?

The price is below even our cautious bear case (HK$1.66). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (61/100) at a price below fair value, the discount is the argument here, not the business quality.

Key figures of Jiumaojiu International Holding Ltd

How large is the market capitalisation of Jiumaojiu International Holding Ltd (9922)?

The market capitalisation of Jiumaojiu International Holding Ltd is HK$1.7B (≈ $211M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.

What is the P/S ratio of Jiumaojiu International Holding Ltd (9922)?

The price-to-sales ratio of Jiumaojiu International Holding Ltd is 0.28 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.

What are the earnings per share of Jiumaojiu International Holding Ltd (9922)?

Earnings per share at Jiumaojiu International Holding Ltd are HK$0.0400 (price ÷ EPS = P/E 24.8). Earnings per share over the last twelve months: total profit spread across every single share.

What is the dividend yield of Jiumaojiu International Holding Ltd (9922)?

The dividend yield of Jiumaojiu International Holding Ltd is 1.8% (payout 45.0%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.

What is the net margin of Jiumaojiu International Holding Ltd (9922)?

The net margin of Jiumaojiu International Holding Ltd is 1.1% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.

What is the return on equity of Jiumaojiu International Holding Ltd (9922)?

The return on equity (ROE) of Jiumaojiu International Holding Ltd is 1.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.

What is the EBIT return on assets of Jiumaojiu International Holding Ltd (9922)?

On an EBIT basis the return on assets of Jiumaojiu International Holding Ltd is 11.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.

What is the operating margin of Jiumaojiu International Holding Ltd (9922)?

The operating margin of Jiumaojiu International Holding Ltd is 2.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.

How fast is revenue growing at Jiumaojiu International Holding Ltd (9922)?

Revenue at Jiumaojiu International Holding Ltd is growing −17.5% versus a year earlier (3y avg +9.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.

How fast are earnings growing at Jiumaojiu International Holding Ltd (9922)?

Earnings per share at Jiumaojiu International Holding Ltd are growing −20.0% versus a year earlier. How much earnings per share grew versus a year earlier.

How much net debt does Jiumaojiu International Holding Ltd (9922) carry?

The net debt of Jiumaojiu International Holding Ltd is 670M CNY (fiscal year 2025, ≈ 1.2 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.

Free · no account needed

Watch Jiumaojiu International Holding Ltd in the live analysis

One click puts Jiumaojiu International Holding Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.