EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Globe Union Industrial Corp (9934) fair value: what the stock is really worth

As of Sep 24, 2026: fair value of Globe Union Industrial Corp TWD 5.26, price TWD 9.84, upside -46.5%, quality 42 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? No
  3. Add to watchlist

Industrials · TW · ISIN TW0009934000

GU Thin data Sep 24, 2026

Globe Union Industrial Corp

9934 · TW

Weakest SetupStrongly overvalued and low quality.

!Fair value 5.26 TWD · Strongly overvalued (−47%)
!Quality 42/100
!Weak Growth (revenue 5y +0.7 %/yr)
!Loss-making · -0.2% net margin (TTM)
!Low debt · negative free cash flow
·1.02% dividend yield
!Trails peers (1/9)
!Narrow moat 24/100
!Evidence only low, so the estimate is less certain
!Weak on dividend: 20 out of 100
Watch Globe Union Industrial Corp for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

20.45 TWD 9.04 TWD Fair Value 5.26 TWD Apr 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

60‑month range 9.04 TWD – 20.45 TWD · fair‑value band 4.97 TWD – 5.26 TWD · the 9.84 TWD price screens above the 5.26 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Sep 24, 2026.

Follow Globe Union Industrial in your weekly email

Every Wednesday you see whether Globe Union Industrial is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Globe Union Industrial Corp., through its subsidiaries, engages in the manufacture and sale of plumbing products in the United States, Mainland China, the United Kingdom, Canada, and internationally.

Show more

Globe Union Industrial Corp., through its subsidiaries, engages in the manufacture and sale of plumbing products in the United States, Mainland China, the United Kingdom, Canada, and internationally. It offers faucets and related parts; showerheads and vitreous products; porcelain bathroom fittings; kitchen and bathroom products and accessories; and fixtures and fittings, valves, and other plumbing related products. The company also provides marketing and sales support services, as well as operates a sales and maintenance center; as a trust company; and in the consulting industry. In addition, it invests in, develops, and manufactures hardware products. The company markets its products under the Gerber, Prima, Lenz, Prima, and Bathrooms To Love brands. It serves as an OEM source of products. The company was incorporated in 1979 and is headquartered in Taichung, Taiwan.

Stock analysis

Globe Union Industrial Corp (9934) currently trades at 9.84 TWD, while our model-based Fair Value estimate is 5.26 TWD, implying the stock looks roughly 87.1% overvalued today.

Show more

Valuation

Bull case: the Multiples group reads highest at a median of 13.02 TWD per share, and 4 of the 9 models we run sit above the 9.84 TWD price.

Bear case: the Dividend Discount group reads lowest at 2.75 TWD, and 5 of the 9 models stay below the price. Evidence for this calculation is low.

Scenario range: 4.97 TWD (bear) to 5.26 TWD (bull), the price of 9.84 TWD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 42/100 (below-average quality), in the Industrials sector.

Weak Growth: Growth has flattened: the last year, three and five years all grew more slowly than the long-term average.

Globe Union Industrial Corp reported revenue of 17.4B TWD in FY2025 versus 19.5B TWD in FY2021, a compound −2.8%/yr. Reported net income was −118M TWD in FY2025.

Key figures

Market cap 4.4B TWD (≈ $139M) · P/S ratio 0.25 · EPS (TTM) −0.2900 TWD · Dividend yield 1.0% · Net margin −0.7% · Return on equity −0.4% · Return on assets (EBIT) 1.1% · Operating margin 4.6%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (low confidence).

What moves the price

The share trades about 18% below its 52-week high and 9% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Industrials peers we cover trades at −20% fair-value upside, at −47%, 9934 screens richer than that median.

Fair Value models

Bear 4.97 TWD Fair Value 5.26 TWD Bull 5.26 TWD
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
Owner Earnings 7.84 TWD 9.03 TWD 11.13 TWD 78
EPV 4.85 TWD 5.11 TWD 5.32 TWD 74
ROIC Compounder 4.85 TWD 5.11 TWD 5.32 TWD 72
All 9 models by family
DCF Models
Owner Earnings 7.84 TWD 9.03 TWD 11.13 TWD 78
Earnings-Based
EPV 4.85 TWD 5.11 TWD 5.32 TWD 74
Dividend Discount
Gordon GGM 2.44 TWD 2.75 TWD 3.07 TWD 69
DDM Multi-Stage 2.44 TWD 2.95 TWD 3.50 TWD 67
Multiples
EV/EBIT 10.44 TWD 13.02 TWD 15.61 TWD 66
EV/EBITDA 27.67 TWD 36.01 TWD 44.34 TWD 67
EV/Revenue 8.22 TWD 10.59 TWD 12.96 TWD 54
Asset-Based
NCAV (Graham) 7.38 TWD 9.89 TWD 14.76 TWD 54
Economic Profit
ROIC Compounder 4.85 TWD 5.11 TWD 5.32 TWD 72

Open the full fair value analysis →

Notify me when 9934 reaches fair value

Put 9934 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 42/100

Of which business quality 41 · Market factors (momentum, volatility) 52

Profitability 37
Margins and returns on capital today
Quality Growth 25
Are margins and returns improving?
Cashflow 12
Earnings quality: real cash, not paper profit
Fin. Strength 43
Balance sheet, leverage, solvency risk
Investment 83
Disciplined investing over empire-building
Low Volatility 86
Calm price path (market factor)
Momentum 44
Price trend over the last 3–12 months (market factor)
52W Momentum 27
Distance to the 52-week high (market factor)
Net Issuance 69
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 6/100
Growth has flattened: the last year, three and five years all grew more slowly than the long-term average.
Revenue growth 1 year
−4.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−4.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.7%
Start year 2020 (pandemic). Over 10 years: −1.4% a year
Revenue growth 25 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.2%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
3.9% (2020) → 1.4% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

9934 screens 87% overvalued. Compare with Trane Technologies plc →

Compare Globe Union Industrial Corp with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Building Products & Equipment · 253 stocks

Beats the industry median on 1/8 measures
Overall it trails its industry peers.
Valuation
Quality Score 42 · Bottom 25%
Fair Value upside −47% · Below median
Profitability
Return on assets 2% · Below median
Net margin (TTM) 0% · Below median
Operating margin (TTM) 5% · Below median
Growth and dividend
Revenue growth 6% · Above median
Dividend yield (TTM) 1.0% · Bottom 25%
Balance sheet
Debt / equity 0.30× · Above median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 12
FUTURE (revenue growth)32 · sector 11
PAST (return on equity)0 · sector 23
HEALTH (low debt)85 · sector 95
DIVIDEND (yield)20 · sector 42

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Building Products & Equipment stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Trane Technologies plc TT $437.09 $214.52 −51%
Johnson Controls International plc JCI $145.90 $39.57 −73%
Carrier Global Corporation CARR $55.10 $19.18 −65%
Compagnie de Saint-Gobain S.A SGO €69.82 €93.50 +34%
Geberit AG GEBN CHF 539.80 CHF 297.73 −45%
Lennox International Inc LII $372.34 $301.61 −19%
Madison Air Solutions Corporation MAIR $25.05 $27.56 +10%
Kingspan Group KRX €99.40 €68.89 −31%
Masco Corporation MAS $69.96 $55.79 −20%
Carlisle Companies Incorporated CSL $323.96 $340.70 +5%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Globe Union Industrial Corp · Fair Value
5.26 TWD −87%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Globe Union Industrial Corp Fair Value". https://www.fairvalue-calculator.com/stock/9934

Frequently asked questions

Is Globe Union Industrial Corp (9934) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 5.26 TWD versus a price of 9.84 TWD, about −47% upside (overvalued).
What is the fair value of 9934?
Our model-based fair value for Globe Union Industrial Corp is 5.26 TWD (as of Sep 24, 2026), built from audited fundamentals. The current price: 9.84 TWD.
What is the quality score of 9934?
Globe Union Industrial Corp has a Quality Score of 42/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Globe Union Industrial Corp (9934)?
Our model-based price target is the fair value of 5.26 TWD (as of Sep 24, 2026) from 9 valuation models. Cautious scenario 4.97 TWD, optimistic scenario 5.26 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Globe Union Industrial Corp stock forecast for 2026?
Our models put fair value at 5.26 TWD, about −47% upside versus a price of 9.84 TWD (overvalued). Cautious scenario 4.97 TWD, optimistic scenario 5.26 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Globe Union Industrial Corp (9934)?
Globe Union Industrial Corp reported trailing-twelve-month revenue of about 17.7B TWD (latest available figure, as of Sep 24, 2026).
Does Globe Union Industrial Corp pay a dividend?
Globe Union Industrial Corp currently shows a dividend yield of about 1.02% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of Globe Union Industrial Corp (9934)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Globe Union Industrial Corp it is 5.26 TWD per share (as of Sep 24, 2026), against a price of 9.84 TWD. It is the blended result of 9 valuation models (cash flow, earnings, asset, dividend).
Is Globe Union Industrial Corp stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 9934 trades above its calculated fair value: price 9.84 TWD, fair value 5.26 TWD, a gap of about −47% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 9934?
No. The price is what the market pays today (9.84 TWD); the fair value is what the company's own numbers justify (5.26 TWD). For Globe Union Industrial Corp the two are 4.58 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Globe Union Industrial Corp worth?
The market values Globe Union Industrial Corp at about 4.4B TWD (market capitalisation, as of Sep 24, 2026). Per share that is 9.84 TWD; our models calculate a fair value of 5.26 TWD per share.
What do the bullish and bearish scenarios say about 9934?
Our models span a range for Globe Union Industrial Corp: cautious scenario 4.97 TWD, base 5.26 TWD, optimistic 5.26 TWD per share (as of Sep 24, 2026, price 9.84 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Globe Union Industrial Corp (9934)?
Balance-sheet figures for Globe Union Industrial Corp (as of Sep 24, 2026): return on equity −0.4%, debt of 0.30 per unit of equity. They feed the Quality Score of 42/100, which measures business quality independently of the share price.
How far is 9934 from its 52-week high?
Globe Union Industrial Corp trades at 9.84 TWD, about 18% below its 52-week high of 12.00 TWD and 9% above the low of 9.04 TWD (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 5.26 TWD is for.
Which stocks are comparable to Globe Union Industrial Corp?
From the same area (Industrials) we also value Trane Technologies plc, Johnson Controls International plc, Carrier Global Corporation, Compagnie de Saint-Gobain S.A, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Globe Union Industrial Corp stock attractive at the current price?
The data as of Sep 24, 2026: price 9.84 TWD, calculated fair value 5.26 TWD (−47%), Quality Score 42/100, from 9 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 9934 calculated?
We run Globe Union Industrial Corp through 9 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 5.26 TWD, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. Globe Union Industrial Corp itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Globe Union Industrial Corp (9934)?
The closing price on Sep 24, 2026 was 9.84 TWD. Our model-based fair value is 5.26 TWD, about −47% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Globe Union Industrial Corp right now?
The price sits above even our optimistic bull case (5.26 TWD). The favourable scenario is already priced in. Weak quality (42/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. The models converge in a tight band (4.97 TWD to 5.26 TWD), unusually little disagreement for a valuation.
Where does the earnings growth of Globe Union Industrial Corp (9934) come from?
Earnings per share at Globe Union Industrial Corp grew +4.3 % a year from 2014 to 2025. Broken into its drivers: revenue per share −2.2 %, EBIT margin +0.7 %, tax rate +1.8 %, residual (interest, one-offs) +4.0 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.

Key figures of Globe Union Industrial Corp

How large is the market capitalisation of Globe Union Industrial Corp (9934)?
The market capitalisation of Globe Union Industrial Corp is 4.4B TWD (≈ $139M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Globe Union Industrial Corp (9934)?
The price-to-sales ratio of Globe Union Industrial Corp is 0.25 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Globe Union Industrial Corp (9934)?
Earnings per share at Globe Union Industrial Corp are −0.2900 TWD. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Globe Union Industrial Corp (9934)?
The dividend yield of Globe Union Industrial Corp is 1.0%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Globe Union Industrial Corp (9934)?
The net margin of Globe Union Industrial Corp is −0.7% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Globe Union Industrial Corp (9934)?
The return on equity (ROE) of Globe Union Industrial Corp is −0.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Globe Union Industrial Corp (9934)?
On an EBIT basis the return on assets of Globe Union Industrial Corp is 1.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Globe Union Industrial Corp (9934)?
The operating margin of Globe Union Industrial Corp is 4.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Globe Union Industrial Corp (9934)?
Revenue at Globe Union Industrial Corp is growing +6.3% versus a year earlier (3y avg −4.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Globe Union Industrial Corp (9934)?
Earnings per share at Globe Union Industrial Corp are growing +389% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Globe Union Industrial Corp (9934) generate?
The free cash flow of Globe Union Industrial Corp is −70.8M TWD (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Globe Union Industrial Corp (9934) carry?
The net debt of Globe Union Industrial Corp is 3.3B TWD (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Globe Union Industrial Corp in the live analysis

One click puts Globe Union Industrial Corp on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.