Check 35,000+ stocks against 26 valuation models and 37 quality factors

Eastroc Beverage (Group) Co., Ltd. (9980) fair value: what the stock is really worth

As of Oct 2, 2026: fair value of Eastroc Beverage (Group) Co., Ltd. HK$213, price HK$94.00, upside +126.9%, quality 57 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

Fair value above price? Yes
Good quality? Yes
Add to watchlist

Consumer Defensive · HK

EB Broad data Oct 3, 2026

Eastroc Beverage (Group) Co., Ltd.

9980 · HK

Clearly undervaluedStrong Fair Value upside, but quality is only moderate.

✓Fair value HK$213.24 · Strongly undervalued (+126.9%)

!Quality 57/100

✓Healthy Growth (revenue 3y +34.9 %/yr)

✓Highly profitable · 21.4% net margin (TTM)

✓Low debt · generates free cash flow

✓4.1% dividend yield · Well covered

✓Ranks above peers (10/14)

✓Wide moat 87/100

!The models disagree: range HK$128.30 to HK$432.44

26 models, one by oneBear HK$128.30 to bull HK$432.44 Growth analysisrevenue history, year by year Quality 57/100 in detail37 factors, each one shown Compared with its peersrank on every measure, side by side

Watch Eastroc Beverage (Group) Co., Ltd. for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

White line = price, green steps = our fair value per fiscal year. As of Oct 3, 2026.

How to read this chart

8‑month range HK$94.00 – HK$208.42 · fair‑value band HK$128.30 – HK$432.44 · the HK$94.00 price screens below the HK$213.24 fair value. As of Oct 3, 2026.

Follow Eastroc Beverage (Group) Co. in your weekly email

Every Wednesday you see whether Eastroc Beverage (Group) Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Eastroc Beverage (Group) Co., Ltd. engages in the manufacturing and distribution of beverages in the People's Republic of China. The company offers energy, sports, tea, coffee, plant-based protein, electrolytes, and fruit and vegetable juice beverages. It also provides eastroc beverages, including eastroc ewater, eastroc coffee master, eastroc tea, eastroc milk tea, eastroc roasted good tea, and eastroc coco island. In addition, the company engages in international trade business, as well as provision of supply chain management services. It primarily exports its products to the United States, South Korea, Malaysia, Vietnam, and Indonesia. The company was formerly known as Shenzhen Eastroc Beverage Industry Co., Ltd. and changed its name to Eastroc Beverage (Group) Co., Ltd. in March 2018. The company was incorporated in 1994 and is based in Shenzhen, China.

Stock analysis

Eastroc Beverage (Group) Co., Ltd. (9980) currently trades at HK$94.00, while our model-based Fair Value estimate is HK$213.24, implying the stock looks roughly 55.9% undervalued today.

Valuation

Bull case: the Growth Earnings group reads highest at a median of HK$332.65 per share, and 19 of the 26 models we run sit above the HK$94.00 price.

Bear case: the Dividend Discount group reads lowest at HK$70.47, and 7 of the 26 models stay below the price. Evidence for this calculation is high.

Scenario range: HK$128.30 (bear) to HK$432.44 (bull), the price of HK$94.00 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 57/100 (solid quality), in the Consumer Defensive sector.

Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.

Eastroc Beverage (Group) Co., Ltd. reported revenue of 20.9B CNY in FY2025 versus 7.0B CNY in FY2021, a compound +31.5%/yr. Reported net income was 4.4B CNY in FY2025, compounding +38.7%/yr from FY2021.

Key figures

Market cap HK$78.6B (≈ $10.0B) · P/E ratio 13.5 · P/S ratio 2.85 · EPS (TTM) HK$2.05 · Dividend yield 4.1% · Net margin 21.2% · Return on equity 32.2% · Return on assets (EBIT) 18.4%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).

What moves the price

For context, the median of 10 Consumer Defensive peers we cover trades at −17% fair-value upside, at 127%, 9980 screens cheaper than that median.

Fair Value models

Bear HK$128.30 Fair Value HK$213.24 Bull HK$432.44

Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.

Highest evidence

EPV HK$82.39 HK$94.55 HK$105.19 74

FCF DCF HK$129.75 HK$198.75 HK$418.48 72

Growth DCF HK$122.60 HK$234.05 HK$416.67 72

All 26 models by family

DCF Models

FCF DCF HK$129.75 HK$198.75 HK$418.48 72

Owner Earnings HK$84.63 HK$180.55 HK$381.91 68

5Y Revenue Exit HK$73.03 HK$110.23 HK$187.33 68

5Y EBITDA Exit HK$119.82 HK$204.85 HK$371.60 69

5Y P/E Exit HK$133.15 HK$287.74 HK$498.75 65

10Y Revenue Exit HK$88.91 HK$162.38 HK$202.35 64

10Y EBITDA Exit HK$124.77 HK$263.14 HK$503.36 62

10Y P/E Exit HK$134.49 HK$291.83 HK$551.25 57

Earnings-Based

Graham-Dodd HK$51.89 HK$361.89 HK$507.85 60

Lynch FV HK$176.01 HK$251.45 HK$326.88 58

PEG = 1.0 HK$176.01 HK$251.45 HK$326.88 55

EPV HK$82.39 HK$94.55 HK$105.19 74

Dividend Discount

Gordon GGM HK$40.19 HK$83.57 HK$132.58 63

DDM Multi-Stage HK$40.19 HK$70.47 HK$87.71 64

Multiples

P/E Multiple HK$120.19 HK$160.25 HK$200.32 63

P/S Multiple HK$43.30 HK$57.73 HK$72.16 58

P/B Multiple HK$67.20 HK$89.59 HK$111.99 55

EV/EBIT HK$132.89 HK$174.04 HK$215.19 66

EV/EBITDA HK$111.99 HK$146.17 HK$180.35 67

EV/Revenue HK$47.33 HK$63.56 HK$79.80 54

Asset-Based

NCAV (Graham) HK$8.14 HK$10.91 HK$16.29 54

Growth DCF

Growth DCF HK$122.60 HK$234.05 HK$416.67 72

Rev-Margin DCF HK$78.80 HK$124.90 HK$221.49 67

Economic Profit

Residual Income HK$50.66 HK$71.61 HK$173.86 65

ROIC Compounder HK$91.94 HK$119.74 HK$152.88 69

Growth Earnings

Growth-Adj P/E HK$232.85 HK$332.65 HK$432.44 65

Open the full fair value analysis →

Notify me when 9980 reaches fair value

Put 9980 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 57/100

Of which business quality 58 · Market factors (momentum, volatility) 23

Profitability 80

Margins and returns on capital today

Quality Growth 69

Are margins and returns improving?

Cashflow 73

Earnings quality: real cash, not paper profit

Fin. Strength 76

Balance sheet, leverage, solvency risk

Investment 17

Disciplined investing over empire-building

Low Volatility 55

Calm price path (market factor)

Momentum 15

Price trend over the last 3–12 months (market factor)

52W Momentum 0

Distance to the 52-week high (market factor)

Net Issuance 0

Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 100/100

Revenue growth appears healthy and is supported by profitability and cash-flow quality.

Revenue growth 1 year

+31.8%

Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.

+34.9%

’21

’22

’23

’24

’25

What shareholders gained per year (last 5 years) (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip.

+35.2%

Earnings growth per share plus dividend.

Earnings per share, growth per year+31.1%

Dividend (yield on the price)4.1%

Profit margin 2021 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.22% → 27%

2025 sits 67% above its own trend. The rate follows the median trend of the last 5 years, not that single year.

Growth Forecast

Little optimism in the price

The price assumes less growth than the company has delivered so far and less than analysts expect.

What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).

−3.0%

Yearly growth needed for the next five years to justify today's price.

What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.

+16.4%

Yearly sales growth analysts expect, extended to five years.

After inflation (figures in CNY, China: IMF forecast 1.7% a year to 2030, 1.4% from 2016 to 2025) that is about −4.6% a year for the price and +14.5% for the forecasts.

Forecast 2026 (sales)+21.4%

Forecast 2027 (sales)+18.3%

Projected 2028 (sales)+16.3%

Projected 2029 (sales)+14.2%

Projected 2030 (sales)+12.2%

Watch 9980, get fair value alerts →

Compare Eastroc Beverage (Group) Co., Ltd. with another stock

Price, fair value, quality and upside side by side.

First stock

Second stock

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Beverages - Non-Alcoholic · 84 stocks

Beats the industry median on 10/14 measures

Overall it ranks above its industry peers.

Valuation

Quality Score 57 · Below median

Fair Value upside +54.3% · Top 25%

Profitability

Return on equity (TTM) 32.2% · Top 25%

Return on assets 11.5% · Top 25%

Net margin (TTM) 21.4% · Top 25%

Operating margin (TTM) 25.5% · Top 25%

Growth and dividend

Revenue growth 21.5% · Above median

Dividend yield (TTM) 4.1% · Above median

Balance sheet

Debt / equity 0.02× · Below median

Valuation Multiplesvs Beverages - Non-Alcoholic median · lower = cheaper

P/E (TTM) 13.5× · Cheaper than median

P/B 7.12× · Priciest 25%

P/S (TTM) 3.06× · Priciest 25%

P/FCF 16.6× · Cheaper than median

EV/EBITDA 10.4× · Pricier than median

Strength profile in five axes (Snowflake)

This stock

Sector peers

VALUE (fair-value potential)100 · sector 29

FUTURE (revenue growth)100 · sector 32

PAST (return on equity)100 · sector 56

HEALTH (low debt)99 · sector 96

DIVIDEND (yield)82 · sector 60

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Alcohol

Similar stocks

10 more Beverages - Non-Alcoholic stocks, each showing price versus our Fair Value estimate.

Stock	Price	Fair Value	vs Fair Value
The Coca-Cola Company KO	$86.84	$29.32	−66%
PepsiCo, Inc PEP	$126.72	$96.95	−23%
Monster Beverage Corporation MNST	$41.86	$46.05	+10%
Nongfu Spring Co 9633	HK$38.40	HK$42.24	+10%
Coca-Cola Europacific Partners PLC CCEP	$102.87	$85.49	−17%
Keurig Dr Pepper Inc KDP	$31.03	$40.34	+30%
Varun Beverages Limited VBL	₹424.30	₹187.49	−56%
Hebei Yangyuan ZhiHui Beverage Co 603156	¥43.90	¥17.77	−60%
Celsius Holdings CELH	$27.41	$30.15	+10%
Primo Brands Corporation PRMB	$19.50	$12.22	−37%

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued High-Quality Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks Undervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark

Run the numbers yourself: free valuation calculators

DCF Calculator Graham Number Peter Lynch Formula DDM Calculator Fama-French Model Intrinsic Value

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Eastroc Beverage (Group) Co., Ltd. · Fair Value
HK$213.24 +56%Fair Value
Calculator →

<a href="https://www.fairvalue-calculator.com/stock/9980" target="_blank" rel="nofollow noopener" style="display:inline-flex;align-items:center;gap:12px;box-sizing:border-box;font-family:system-ui,-apple-system,Segoe UI,Roboto,sans-serif;text-decoration:none;background:#0f1814;color:#eaf2ed;border:1px solid #2a3a30;border-radius:12px;padding:12px 16px;max-width:360px"><span style="line-height:1.35"><span style="font-size:12px;color:#9fb0a8">Eastroc Beverage (Group) Co., Ltd. · Fair Value</span><br><b style="font-size:20px">HK$213.24</b> <span style="color:var(--fvc-g-mitte);font-weight:700;font-size:14px">+56%</span></span><span style="font-size:11px;color:var(--fvc-g-mitte);font-weight:700;margin-left:auto;text-align:right;line-height:1.3">Fair&nbsp;Value<br>Calculator&nbsp;→</span></a>

Cite: Fair Value Calculator (2026). "Eastroc Beverage (Group) Co., Ltd. Fair Value". https://www.fairvalue-calculator.com/stock/9980

Frequently asked questions

Is Eastroc Beverage (Group) Co., Ltd. (9980) overvalued or undervalued?

As of Oct 3, 2026, our model estimates a fair value of HK$213.24 versus a price of HK$94.00, about +127% upside (undervalued).

What is the fair value of 9980?

Our model-based fair value for Eastroc Beverage (Group) Co., Ltd. is HK$213.24 (as of Oct 3, 2026), built from audited fundamentals. The current price: HK$94.00.

What is the quality score of 9980?

Eastroc Beverage (Group) Co., Ltd. has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.

What is the price target for Eastroc Beverage (Group) Co., Ltd. (9980)?

Our model-based price target is the fair value of HK$213.24 (as of Oct 3, 2026) from 26 valuation models. Cautious scenario HK$128.30, optimistic scenario HK$432.44. It is a calculation from audited fundamentals, not an analyst target.

What is the Eastroc Beverage (Group) Co., Ltd. stock forecast for 2026?

Our models put fair value at HK$213.24, about +127% upside versus a price of HK$94.00 (undervalued). Cautious scenario HK$128.30, optimistic scenario HK$432.44. The calculation is refreshed regularly with new filings.

What is the revenue of Eastroc Beverage (Group) Co., Ltd. (9980)?

Eastroc Beverage (Group) Co., Ltd. reported trailing-twelve-month revenue of about 21.9B CNY (latest available figure, as of Oct 3, 2026).

Does Eastroc Beverage (Group) Co., Ltd. pay a dividend?

Eastroc Beverage (Group) Co., Ltd. currently shows a dividend yield of about 4.09% relative to its recent price (as of Oct 3, 2026).

What growth is priced into Eastroc Beverage (Group) Co., Ltd. (9980)?

For today's price to be fair in a discounted-cash-flow model, Eastroc Beverage (Group) Co., Ltd. would have to grow free cash flow by -3.0 % per year for five years (discount rate 8.6 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 4 years revenue grew +31.5 % per year. As of Oct 3, 2026.

What discount rate (WACC) does the fair value of 9980 use?

Our models discount Eastroc Beverage (Group) Co., Ltd. at 8.6 %: a base by market capitalisation (large), damped by beta 0.14, country premium for Hong Kong. The same rate applies in all 26 models.

What is a reverse DCF?

A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Eastroc Beverage (Group) Co., Ltd. that is -3.0 % per year a year over ten years, using the same discount rate (8.6 %) and the same formula as our fair value.

How much growth has Eastroc Beverage (Group) Co., Ltd. (9980) delivered so far?

Over the past 4 years revenue at Eastroc Beverage (Group) Co., Ltd. grew +31.5 % a year. The price currently implies -3.0 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.

How fast is the sector of Eastroc Beverage (Group) Co., Ltd. (9980) growing?

The median revenue growth in the sector is +0.6 % a year. That is the yardstick for the growth priced into Eastroc Beverage (Group) Co., Ltd. (-3.0 % per year a year): it shows whether the expectation is within the usual range or beyond it.

What is the free cash flow yield of Eastroc Beverage (Group) Co., Ltd. (9980)?

The free-cash-flow yield on the price is 7.46 %: that much free cash flow Eastroc Beverage (Group) Co., Ltd. produces per unit of market value. When it exceeds the discount rate of our models (8.6 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.

What is the intrinsic value of Eastroc Beverage (Group) Co., Ltd. (9980)?

Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Eastroc Beverage (Group) Co., Ltd. it is HK$213.24 per share (as of Oct 3, 2026), against a price of HK$94.00. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).

Is Eastroc Beverage (Group) Co., Ltd. stock overvalued or undervalued in 2026?

As of Oct 3, 2026, 9980 trades below its calculated fair value: price HK$94.00, fair value HK$213.24, a gap of about +127% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.

Is fair value the same as the market price of 9980?

No. The price is what the market pays today (HK$94.00); the fair value is what the company's own numbers justify (HK$213.24). For Eastroc Beverage (Group) Co., Ltd. the two are HK$119.24 per share apart. That gap is exactly why we show both numbers side by side.

How much is Eastroc Beverage (Group) Co., Ltd. worth?

The market values Eastroc Beverage (Group) Co., Ltd. at about HK$78.6B (market capitalisation, as of Oct 3, 2026). Per share that is HK$94.00; our models calculate a fair value of HK$213.24 per share.

What do the bullish and bearish scenarios say about 9980?

Our models span a range for Eastroc Beverage (Group) Co., Ltd.: cautious scenario HK$128.30, base HK$213.24, optimistic HK$432.44 per share (as of Oct 3, 2026, price HK$94.00). The range comes from different growth and margin assumptions, not from analyst opinions.

What is the P/E ratio of 9980?

Eastroc Beverage (Group) Co., Ltd. trades at a price-to-earnings ratio of 13.5 (as of Oct 3, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of HK$213.24 is built from several models across several years. Other multiples: P/B 7.1, P/S 3.1, EV/EBITDA 10.4.

How solid is the balance sheet of Eastroc Beverage (Group) Co., Ltd. (9980)?

Balance-sheet figures for Eastroc Beverage (Group) Co., Ltd. (as of Oct 3, 2026): return on equity 32.2%, debt of 0.02 per unit of equity. They feed the Quality Score of 57/100, which measures business quality independently of the share price.

Which stocks are comparable to Eastroc Beverage (Group) Co., Ltd.?

From the same area (Consumer Defensive) we also value The Coca-Cola Company, PepsiCo, Inc, Monster Beverage Corporation, Nongfu Spring Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.

Is Eastroc Beverage (Group) Co., Ltd. stock attractive at the current price?

The data as of Oct 3, 2026: price HK$94.00, calculated fair value HK$213.24 (+127%), Quality Score 57/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.

How is the fair value of 9980 calculated?

We run Eastroc Beverage (Group) Co., Ltd. through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of HK$213.24, with the spread shown as a cautious and an optimistic scenario.

Is it still worth investing in stocks now?

The global stock market currently sits 14.5 % above its aggregate fair value. Eastroc Beverage (Group) Co., Ltd. currently trades 56 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.

What is the share price of Eastroc Beverage (Group) Co., Ltd. (9980)?

The closing price on Oct 2, 2026 was HK$94.00. Our model-based fair value is HK$213.24, about +127% upside (undervalued). We carry closing prices from our data provider, not a live tick.

What should I pay attention to with Eastroc Beverage (Group) Co., Ltd. right now?

The price is below even our cautious bear case (HK$128.30). The market is more pessimistic than our downside scenario. The model range is unusually wide (HK$128.30 to HK$432.44). The outcome hinges heavily on assumptions, so read the point estimate with caution. Solid quality (57/100) at a price below fair value, the discount is the argument here, not the business quality.

Key figures of Eastroc Beverage (Group) Co., Ltd.

How large is the market capitalisation of Eastroc Beverage (Group) Co., Ltd. (9980)?

The market capitalisation of Eastroc Beverage (Group) Co., Ltd. is HK$78.6B (≈ $10.0B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.

What is the P/S ratio of Eastroc Beverage (Group) Co., Ltd. (9980)?

The price-to-sales ratio of Eastroc Beverage (Group) Co., Ltd. is 2.85 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.

What are the earnings per share of Eastroc Beverage (Group) Co., Ltd. (9980)?

Earnings per share at Eastroc Beverage (Group) Co., Ltd. are HK$2.05 (price ÷ EPS = P/E 13.5). Earnings per share over the last twelve months: total profit spread across every single share.

What is the dividend yield of Eastroc Beverage (Group) Co., Ltd. (9980)?

The dividend yield of Eastroc Beverage (Group) Co., Ltd. is 4.1% (payout 188%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.

What is the net margin of Eastroc Beverage (Group) Co., Ltd. (9980)?

The net margin of Eastroc Beverage (Group) Co., Ltd. is 21.2% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.

What is the return on equity of Eastroc Beverage (Group) Co., Ltd. (9980)?

The return on equity (ROE) of Eastroc Beverage (Group) Co., Ltd. is 32.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.

What is the EBIT return on assets of Eastroc Beverage (Group) Co., Ltd. (9980)?

On an EBIT basis the return on assets of Eastroc Beverage (Group) Co., Ltd. is 18.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.

What is the operating margin of Eastroc Beverage (Group) Co., Ltd. (9980)?

The operating margin of Eastroc Beverage (Group) Co., Ltd. is 25.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.

How fast is revenue growing at Eastroc Beverage (Group) Co., Ltd. (9980)?

Revenue at Eastroc Beverage (Group) Co., Ltd. is growing +21.5% versus a year earlier (3y avg +34.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.

How fast are earnings growing at Eastroc Beverage (Group) Co., Ltd. (9980)?

Earnings per share at Eastroc Beverage (Group) Co., Ltd. are growing +25.0% versus a year earlier. How much earnings per share grew versus a year earlier.

How much net debt does Eastroc Beverage (Group) Co., Ltd. (9980) carry?

The net debt of Eastroc Beverage (Group) Co., Ltd. is 1.4B CNY (fiscal year 2025, ≈ 0.3 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.

Free · no account needed

Watch Eastroc Beverage (Group) Co., Ltd. in the live analysis

One click puts Eastroc Beverage (Group) Co., Ltd. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.