EN DE

ADDVALUE TECHNOLOGIES LTD (A31) Fair Value & Analysis

Technology · SG · Market cap 527M SGD

AT ADDVALUE TECHNOLOGIES LTD A31 · SG
Price0.1460 SGD
Fair Value0.0255 SGD
Upside-82.5%
Quality66/100
Watch ADDVALUE TECHNOLOGIES LTD for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 19.5% net margin
Low debt · generates free cash flow
Ranks above peers (8/13)
Wide moat 69/100
Evidence: High Range 0.0170 SGD – 0.0255 SGD Share as image

Fair value as of: Aug 13, 2026

From 23 valuation models · updated 4 days ago

Share price +3.5% over the past month.

A solid business, but screening 83% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (0.0255 SGD). The favourable scenario is already priced in.
  • Solid but not exceptional quality (66/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

0.2000 SGD 0.0070 SGD Fair Value 0.0255 SGD May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 0.0070 SGD – 0.2000 SGD · fair‑value band 0.0170 SGD – 0.0255 SGD · the 0.1460 SGD price screens above the 0.0255 SGD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

ADDVALUE TECHNOLOGIES LTD (A31) currently trades at 0.1460 SGD, while our model-based Fair Value estimate is 0.0255 SGD, implying the stock looks roughly 82.5% overvalued today. The Quality Score stands at 66/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, ADDVALUE TECHNOLOGIES LTD generated revenue of 24.8M SGD at a net margin of 19.5%. Revenue grew 63.6% year over year. It earns a return on equity of 36.8%. Net debt stands at 3.0M SGD. Fundamentals as of Aug 13, 2026

Our scenario range runs from 0.0170 SGD (bear case) to 0.0255 SGD (bull case); at 0.1460 SGD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 29% below its 52-week high, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -50% fair-value upside, at -83%, A31 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 0.0300 SGD 0.0400 SGD 0.0700 SGD 80
Rev-Margin DCF 0.0200 SGD 0.0300 SGD 0.0500 SGD 74
ROIC Compounder 0.0100 SGD 0.0200 SGD 0.0200 SGD 72
All 23 models by family
DCF Models
FCF DCF 0.0300 SGD 0.0400 SGD 0.0700 SGD 38
Owner Earnings 0.0200 SGD 0.0300 SGD 0.0600 SGD 31
5Y Revenue Exit 0.0200 SGD 0.0300 SGD 0.0500 SGD 39
5Y EBITDA Exit 0.0200 SGD 0.0400 SGD 0.0700 SGD 41
5Y P/E Exit 0.0300 SGD 0.0600 SGD 0.1100 SGD 38
10Y Revenue Exit 0.0200 SGD 0.0400 SGD 0.0500 SGD 36
10Y EBITDA Exit 0.0300 SGD 0.0500 SGD 0.0900 SGD 37
10Y P/E Exit 0.0300 SGD 0.0600 SGD 0.1100 SGD 35
Earnings-Based
Graham-Dodd 0.0100 SGD 0.0600 SGD 0.0900 SGD 54
Lynch FV 0.0300 SGD 0.0400 SGD 0.0500 SGD 50
PEG = 1.0 0.0300 SGD 0.0400 SGD 0.0500 SGD 46
EPV 0.0100 SGD 0.0100 SGD 0.0100 SGD 59
Multiples
P/E Multiple 0.0300 SGD 0.0400 SGD 0.0500 SGD 63
P/S Multiple 0.0200 SGD 0.0200 SGD 0.0300 SGD 58
P/B Multiple 0.0200 SGD 0.0200 SGD 0.0300 SGD 55
EV/EBIT 0.0200 SGD 0.0300 SGD 0.0400 SGD 53
EV/EBITDA 0.0200 SGD 0.0300 SGD 0.0400 SGD 54
EV/Revenue 0.0100 SGD 0.0200 SGD 0.0200 SGD 43
Growth DCF
Growth DCF 0.0300 SGD 0.0400 SGD 0.0700 SGD 80
Rev-Margin DCF 0.0200 SGD 0.0300 SGD 0.0500 SGD 74
Economic Profit
Residual Income 0.0100 SGD 0.0100 SGD 0.0500 SGD 61
ROIC Compounder 0.0100 SGD 0.0200 SGD 0.0200 SGD 72
Growth Earnings
Growth-Adj P/E 0.0400 SGD 0.0600 SGD 0.0800 SGD 68

Widest divergence: Growth Earnings (0.0600 SGD) versus Economic Profit (0.0100 SGD). Highest evidence: Growth DCF (80).

Notify me when A31 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 24.8M SGD
Revenue growth (YoY) +63.6%
Net margin 19.5%
Return on equity 36.8%
Free cash flow 6.7M SGD FY2026
Operating margin 10.1%
More key figures
EPS growth (YoY) +39.6%
Net debt 3.0M SGD FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 66/100

Of which business quality 68 · Market factors (momentum, volatility) 70

Profitability 75
Margins and returns on capital today
Quality Growth 90
Are margins and returns improving?
Cashflow 89
Earnings quality: real cash, not paper profit
Fin. Strength 82
Balance sheet, leverage, solvency risk
Investment 24
Disciplined investing over empire-building
Low Volatility 33
Calm price path (market factor)
Momentum 86
Price trend over the last 3–12 months (market factor)
52W Momentum 85
Distance to the 52-week high (market factor)
Net Issuance 19
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Addvalue Technologies Ltd, an investment holding company, provides satellite-based communication and digital broadband products and solutions in Europe, the Middle East, and Africa, North America, and the Asia Pacific.

Full company description

Addvalue Technologies Ltd, an investment holding company, provides satellite-based communication and digital broadband products and solutions in Europe, the Middle East, and Africa, North America, and the Asia Pacific. The company develops and manufactures a range of terminals operating on satellite networks for land, maritime, aeronautical applications, and space resilient technologies. It also designs, develops, and distributes tele-communication equipment and related products. In addition, the company engages in business development, sale, and marketing of satellite communication equipment; and design and supply of communication products and services. Further, the company offers radio, embedded, defense and space, product, and solutions design technologies. Additionally, it provides Comm-At-Sea, a maritime communication systems; Comm-On-Vehicle, a high-speed land communications system; Comm-M2M, an autonomous real-time machine-to-machine communication system; Comm-Portable, a portable communication system; software design radio; design services; inter-satellite data relay system; fishing fleets; legacy products; and Internet-of-Things, such as SABRE ranger, SIMPLYTRACK, Satcom-IoT via LoRa-WAN, and automatic weather station. The company was incorporated in 1996 and is headquartered in Singapore.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

ADDVALUE TECHNOLOGIES LTD reported revenue of 24.8M SGD in FY2026 versus 5.5M SGD in FY2022, a compound +46.1%/yr. Reported net income was 4.8M SGD in FY2026.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
24.8M SGD
Latest YoY
+59.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+48.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+56.1%
Avg. growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.1%
Revenue +46.1%/yr
FY22 5.5M SGD
FY23 7.5M SGD
FY24 12.8M SGD
FY25 15.5M SGD
FY26 24.8M SGD
Net income
FY22 −8.0M SGD
FY23 −3.0M SGD
FY24 277K SGD
FY25 2.0M SGD
FY26 4.8M SGD

A31 screens 83% overvalued. Compare with Cisco Systems, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "ADDVALUE TECHNOLOGIES LTD Fair Value". https://www.fairvalue-calculator.com/stock/A31

Peer Group

Communication Equipment · 300 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 66 · Top 25%
Fair Value upside −83% · Bottom 25%
Return on equity (TTM) 37% · Top 25%
Return on assets 8% · Top 25%
Net margin (TTM) 19% · Top 25%
Operating margin (TTM) 10% · Above median
Revenue growth 64% · Top 25%

Valuation Multiples vs Communication Equipment median · lower = cheaper

P/B 22.64× · Pricier than 75% of peers
P/S (TTM) 16.60× · Pricier than 75% of peers
P/FCF 61.6× · Pricier than 75% of peers
EV/EBITDA 94.4× · Pricier than 75% of peers
PEG 0.73× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 36
PAST 100 · sector 15
HEALTH 100 · sector 98
DIVIDEND 0 · sector 24

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Communication Equipment stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Cisco Systems, Inc CSCO $120.43 $61.53 -49%
Zhongji Innolight Co 300308 ¥921.00 ¥171.09 -81%
Foxconn Industrial Internet Co 601138 ¥65.60 ¥28.65 -56%
Eoptolink Technology Inc 300502 ¥429.90 ¥176.99 -59%
Nokia Oyj NOK $10.32 $3.77 -63%
Motorola Solutions, Inc MSI $469.74 $236.33 -50%
Suzhou TFC Optical Communication Co 300394 ¥240.05 ¥43.67 -82%
Accton Technology Corporation 2345 2,270 TWD 1,135 TWD -50%
Telefonaktiebolaget LM Ericsson (publ), ERICB kr 97.78 kr 157.82 +61%
ZTE Corporation 000063 ¥35.59 ¥19.72 -45%

Compare ADDVALUE TECHNOLOGIES LTD with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is ADDVALUE TECHNOLOGIES LTD (A31) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 0.0255 SGD versus a price of 0.1460 SGD, about −83% (overvalued).
What is the fair value of A31?
Our model-based fair value for ADDVALUE TECHNOLOGIES LTD is 0.0255 SGD (as of Aug 13, 2026), built from audited fundamentals. The current price is 0.1460 SGD.
What is the quality score of A31?
ADDVALUE TECHNOLOGIES LTD has a Quality Score of 66/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of ADDVALUE TECHNOLOGIES LTD (A31)?
ADDVALUE TECHNOLOGIES LTD reported trailing-twelve-month revenue of about 24.8M SGD (latest available figure, as of Aug 13, 2026).
What is the net profit margin of A31?
The net profit margin of ADDVALUE TECHNOLOGIES LTD is about 19.5%, meaning it keeps roughly 19.5% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track ADDVALUE TECHNOLOGIES LTD and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.